Civista Bancshares, Inc.
Civista Bancshares, Inc.
CIVB
Valuace
53
Růst
60
Zdraví
88
Cena
$ 23.24
Dnes
-0.54 (-2.32%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues252.6255.0241.9160.2137.0124.6116.0107.584.270.866.461.755.752.051.151.851.5
Cost of Revenues85.885.895.30.00.00.00.00.01.10.00.00.00.00.00.00.00.0
Gross Profit166.8169.2146.6160.2137.0124.6116.0107.583.270.866.461.755.752.051.151.851.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues65.663.862.261.061.661.860.557.857.439.0
Cost of Revenues19.920.922.522.522.624.524.523.79.83.4
Gross Profit45.842.939.738.539.037.336.034.047.635.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.061.352.650.347.342.445.631.927.826.525.927.522.923.521.6
Depreciation & Amortization0.70.011.012.31.30.90.90.90.40.60.70.71.92.42.52.72.8
Total Operating Expenses111.6113.9110.0107.6-74.5-77.0-78.9-68.0-58.8-43.3-38.0-39.6-38.9-39.6-37.7-39.522.1
Operating Income55.255.236.60.062.547.637.139.624.327.628.422.016.812.513.512.37.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.014.414.6
Depreciation & Amortization0.00.00.30.30.00.00.40.46.41.3
Total Operating Expenses31.027.326.826.527.627.427.926.87.0-26.8
Operating Income14.715.712.911.911.49.98.17.2-0.412.2
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income221.0221.0206.7182.7121.3101.799.998.173.758.653.650.746.044.946.848.951.9
Interest Expense82.482.490.057.211.06.310.113.07.64.13.33.34.14.96.27.510.5
Other Expense0.00.00.050.6-15.50.00.00.0-7.6-5.3-4.6-4.5-4.1-4.9-6.2-7.5-10.5
IBT55.255.236.650.647.047.637.139.616.822.223.817.512.77.67.34.8-3.1
Income Tax Expense9.09.04.97.67.67.04.95.72.66.46.64.83.21.41.70.8-1.8
Net Income46.246.231.743.039.440.532.233.914.115.917.212.79.56.25.64.0-1.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income55.755.256.353.753.252.750.650.152.145.8
Interest Expense19.320.721.521.021.923.522.821.85.114.3
Other Expense0.00.00.00.00.00.00.00.0-0.8-0.8
IBT14.715.712.911.911.49.98.17.211.212.2
Income Tax Expense2.52.91.91.81.51.61.00.81.61.9
Net Income12.312.811.010.29.98.47.16.49.710.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.73$2.48$2.63$2.00$2.12$1.18$1.48$1.96$1.43$0.99$0.65$0.57$0.36$-0.16
EPS Diluted$0.00$0.00$0.00$2.73$2.48$2.63$2.00$2.01$1.02$1.28$1.57$1.17$0.85$0.65$0.57$0.36$-0.16
Shares Outstanding20.217.515.415.215.915.316.115.712.09.98.07.87.77.77.77.77.7
Diluted Shares Outstanding20.217.515.415.215.915.316.116.913.912.411.010.910.97.77.77.77.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.61$0.66
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.61$0.66
Shares Outstanding20.216.615.415.415.415.415.115.115.215.1
Diluted Shares Outstanding20.216.615.415.415.415.415.115.115.215.1
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents57.264.68.344.8266.0139.548.542.840.536.735.629.933.946.152.179.0
Short Term Investments609.8265.30.0615.4559.9363.5358.5347.4231.1195.9196.2197.9199.6204.00.00.0
Total Cash & ST Investments55.8329.98.3660.2825.8503.0407.0389.1271.6232.6231.8227.8233.5250.152.179.0
Accounts Receivable65.859.00.036.87.49.47.16.74.53.93.93.93.93.73.84.4
Inventory-70.30.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets71.80.074.50.00.00.00.01,266.5958.5884.1823.2732.9674.2621.6793.4771.8
Total Current Assets71.8388.982.8708.2833.2512.4414.11,662.31,234.61,120.51,058.9964.6911.6875.4849.3855.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents63.574.691.464.676.157.251.861.651.843.1
Short Term Investments297.0642.9269.6265.3626.8609.8606.2618.3593.5617.3
Total Cash & ST Investments360.5717.5361.0329.9702.9667.0658.0-60.451.843.1
Accounts Receivable52.056.357.359.060.965.869.80.048.346.6
Inventory0.00.00.00.00.00.00.0-6.8-63.3-54.1
Other Current Assets0.00.00.00.00.00.00.074.50.00.0
Total Current Assets412.5773.8418.4388.9763.8732.8727.874.5100.089.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment52.147.258.464.022.422.622.922.017.818.116.914.416.917.217.818.1
Goodwill125.5125.5125.5125.776.976.976.986.228.428.929.523.721.721.721.721.7
Intangible Assets8.77.99.510.87.68.18.39.41.31.82.42.02.33.14.15.3
Long-Term Investments73.53,417.560.6651.2578.0384.9380.0368.4245.3209.9209.7210.5215.0219.5220.0200.3
Other Long-Term Assets3,659.789.83,625.9-3.3-684.8-492.4-488.00.0-0.2-0.20.00.00.00.00.00.0
Total Long-Term Assets3,940.23,709.53,879.9851.6684.8492.4488.0476.6291.3256.7256.1248.6256.0261.6263.6245.4
Total Assets4,011.94,098.53,861.43,537.83,012.02,762.92,309.62,139.01,525.91,377.31,314.61,214.61,168.91,137.01,113.01,100.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment40.942.945.147.250.052.154.358.459.060.9
Goodwill125.5125.5125.5125.5125.5125.5125.5125.5125.1125.1
Intangible Assets6.87.17.57.98.38.79.19.59.910.3
Long-Term Investments3,417.63,121.63,439.13,417.53,006.92,983.52,854.860.6629.7647.7
Other Long-Term Assets90.592.289.289.889.388.788.53,514.6-25.1-18.8
Total Long-Term Assets3,700.93,412.13,728.43,709.53,297.73,279.13,152.43,787.0823.7844.0
Total Assets4,113.34,185.94,146.74,098.54,061.44,011.93,880.33,861.43,732.93,616.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt500.5339.00.0393.70.00.00.00.00.00.00.00.00.00.00.02.0
Other Current Liabilities1,101.13,211.90.0-393.70.00.00.00.00.00.00.00.00.00.00.00.0
Current Liabilities1,601.63,550.930.4393.70.00.00.00.00.00.00.00.00.00.00.02.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt232.0433.5360.0339.0287.0500.5368.5339.6431.5142.0
Other Current Liabilities3,230.53,196.23,238.93,211.93,223.72,977.62,980.7-309.2-0.5-7.2
Current Liabilities3,462.53,629.73,598.93,550.93,510.83,478.13,349.21,560.7431.5142.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt113.0111.9116.3122.9177.8154.4255.9223.0101.377.9100.694.667.269.779.779.8
Capital Leases0.00.01.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.30.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities3,638.13,710.03,489.43,203.0177.8154.4255.91,840.11,341.41,239.61,188.51,096.71,043.11,033.01,010.41,003.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt109.9110.7111.6111.9112.0113.0114.3116.3117.5119.3
Capital Leases0.00.00.00.00.00.00.01.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities3,614.33,781.73,749.33,710.03,667.03,638.13,510.63,489.43,400.23,266.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock311.5312.0311.2310.2277.7277.0276.4266.9153.8119.0115.3114.4114.4114.40.00.0
Retained Earnings192.2205.4183.8156.5125.693.068.041.331.719.35.3-4.3-10.8-14.7-17.7-20.2
Comprehensive Income-54.3-53.4-47.5-58.08.814.66.9-1.5-1.1-2.30.42.0-4.2-1.6-0.2-3.2
Total Common Equity373.8388.5372.0334.8355.2350.1330.1298.9184.5137.6126.1117.9125.8104.0102.597.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock388.5312.6312.2312.0311.9311.5311.4311.2311.0310.8
Retained Earnings230.8221.3212.9205.4198.0192.2187.6183.8176.6168.8
Comprehensive Income-44.5-54.0-51.9-53.4-39.9-54.3-53.8-47.5-79.5-55.8
Total Common Equity499.0404.1397.4388.5394.4373.8369.7372.0332.7349.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt613.5450.9454.2516.6177.8154.4255.9223.0101.377.9100.694.667.269.779.781.8
Book Value373.8388.5372.0334.82,834.22,608.52,053.6298.9184.5137.6126.1117.9125.8104.0102.597.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value499.0404.1397.4388.5394.4373.8369.7372.0332.7349.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income32.646.231.743.039.440.532.233.914.115.917.212.79.56.25.64.0-1.3
Depreciation & Amortization13.00.011.012.35.82.93.23.21.91.82.01.91.92.42.52.72.8
Stock-Based Compensation1.40.00.91.00.80.70.60.50.40.40.30.10.01.77.611.918.9
Change Working Capital5.7-5.53.07.2-22.02.0-3.81.60.71.7-1.4-1.33.2-2.31.42.10.3
Change In Accounts Receivable-1.6-0.5-0.60.0-2.02.0-2.3-0.4-1.3-0.60.00.10.0-0.20.10.00.0
Change In Accounts Payable0.0-5.00.00.00.30.1-0.10.0-0.20.20.10.00.00.0-0.1-0.1-0.1
Change In Inventories0.00.00.00.00.00.0-2.30.70.20.90.2-0.40.00.00.30.00.0
Other Non-cash Items-6.8-22.73.5-0.10.7-6.72.90.82.11.21.60.40.23.1-0.50.51.0
Cash from Operations34.40.00.062.725.240.832.239.520.020.817.715.114.912.516.920.819.1
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income12.30.00.00.00.00.07.10.09.310.4
Depreciation & Amortization0.00.00.00.00.00.00.50.06.41.4
Stock-Based Compensation0.00.00.00.00.00.00.20.01.00.2
Change Working Capital0.00.00.00.03.00.00.00.05.70.0
Change In Accounts Receivable0.00.00.00.0-0.60.00.00.0-1.60.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-0.619.011.13.619.612.94.50.8-21.49.5
Cash from Operations0.00.00.00.00.00.00.00.00.221.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-10.40.0-4.2-3.4-6.5-1.9-2.0-3.2-1.5-1.0-2.4-2.0-0.5-1.3-0.9-6.2-1.2
Acquisitions-92.1-66.80.00.0-51.671.10.0-147.1143.8-109.6-53.70.9-56.7-50.1-39.10.012.7
Investments-46.60.0-87.2-46.5-146.8-268.6-55.1-71.6-135.2-71.0-42.4-30.1-58.5-64.3-77.3-76.8-77.4
Sales of Investment45.30.048.559.3109.568.259.972.456.835.338.429.963.859.076.461.499.2
Other Investing Activities-168.00.00.0-321.2-315.00.7-342.9-1.0-98.10.1-3.6-10.63.40.71.3-28.60.0
Cash from Investing-388.40.00.0-311.8-410.4-130.5-340.0-150.5-34.1-146.2-63.6-11.9-48.5-55.9-39.5-50.333.3
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-0.6-0.2-0.2-4.1-0.20.1-0.1-8.3-0.8
Acquisitions0.00.00.00.00.00.00.00.0-103.911.7
Investments0.0-15.2-12.6-43.3-61.7-5.70.0-4.0-5.3-21.5
Sales of Investment0.018.69.645.225.311.80.06.324.19.7
Other Investing Activities0.00.00.00.00.00.00.00.00.3-130.5
Cash from Investing0.00.00.00.00.00.00.00.0-93.1-131.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-255.90.00.0-62.5-135.8-50.0-183.7-5.0-10.0-2.50.0-5.0-30.2-2.5-10.0-24.5-35.4
Debt Issued608.1450.9-3.30.1474.573.482.237.9131.725.9-22.711.057.70.00.022.5117.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.032.80.00.00.00.00.00.00.0
Repurchase of Common Stock-1.7-0.2-0.2-1.6-16.9-22.3-13.5-4.30.00.00.00.0-22.90.0-0.60.00.0
Dividends Paid-10.10.00.0-9.6-8.5-8.0-7.1-7.2-4.7-3.7-3.3-3.1-3.3-2.3-2.1-1.4-1.2
Other Financing Activities336.40.00.0339.9325.4297.3603.1133.231.2102.650.310.785.736.129.328.536.3
Cash from Financing368.40.00.0266.1164.3216.9398.8116.716.4129.247.02.529.331.216.72.5-0.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-83.8276.6
Debt Issued341.9-202.372.520.751.9-214.5130.727.0-9.3564.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.0-0.20.20.00.0-0.20.0-1.5
Dividends Paid0.00.00.00.00.00.00.00.0-2.5-2.5
Other Financing Activities0.00.00.00.00.00.00.00.0189.3-153.8
Cash from Financing0.00.00.00.00.00.00.00.0102.9118.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash14.414.92.717.0-220.9127.291.05.82.33.81.15.7-4.3-12.2-6.0-26.952.1
Closing Cash Balance55.823.863.260.443.4264.2139.548.542.840.536.735.629.933.946.152.179.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-39.0-11.1-16.627.3-11.518.95.5-10.110.19.0
Closing Cash Balance23.862.873.990.563.274.755.850.360.450.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow24.044.144.159.318.738.830.236.318.519.815.313.114.411.216.014.617.9
Real Free Cash Flow22.744.143.258.317.938.129.635.818.119.414.913.014.49.58.42.7-1.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-16.218.410.93.518.512.812.30.6-8.020.7
Real Free Cash Flow-16.218.410.93.518.512.812.10.6-9.020.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader