Colgate-Palmolive Company
Colgate-Palmolive Company
CL
Valuace
26
Růst
23
Zdraví
69
Cena
$ 85.05
Dnes
+0.18 (0.21%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues20.3820.3820.1019.4617.9717.4216.4715.6915.5415.4515.2016.0317.2817.4217.0916.7315.56
Cost of Revenues8.138.138.008.217.727.056.456.376.316.176.076.647.177.227.157.146.36
Gross Profit12.2512.2512.1111.2510.2510.3810.029.339.239.289.129.4010.1110.209.939.599.20
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.235.135.114.914.945.035.065.074.954.92
Cost of Revenues2.082.082.041.921.961.961.992.032.012.04
Gross Profit3.153.053.072.992.983.073.073.042.942.88
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.340.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.007.246.576.416.025.585.395.505.255.465.986.225.935.765.41
Depreciation & Amortization0.460.630.610.570.550.560.540.520.510.480.440.450.440.440.430.420.38
Total Operating Expenses7.917.907.727.346.636.476.135.775.545.695.275.536.556.656.045.755.41
Operating Income4.344.354.383.984.344.473.893.553.693.593.842.793.563.563.893.843.79
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.340.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.801.82
Depreciation & Amortization0.000.160.150.150.150.150.160.150.150.14
Total Operating Expenses2.071.951.991.901.891.961.911.861.801.82
Operating Income1.081.101.081.091.091.111.161.181.141.03
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.080.080.070.060.010.020.020.050.050.050.050.110.110.130.070.010.01
Interest Expense0.270.270.290.290.170.190.180.190.190.150.150.130.130.120.080.060.06
Other Expense-1.29-1.29-0.43-0.59-1.68-1.39-0.24-0.25-0.09-0.16-0.02-1.08-0.56-0.40-0.08-0.05-0.30
IBT3.063.063.963.392.663.093.653.303.463.493.742.763.533.573.873.793.43
Income Tax Expense0.800.800.910.940.690.750.790.770.911.311.151.221.191.161.241.241.12
Net Income2.132.132.892.301.792.172.702.372.402.022.441.382.182.242.472.432.20
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.020.020.020.020.020.000.000.000.000.06
Interest Expense0.060.070.070.070.070.060.060.060.060.06
Other Expense-0.97-0.11-0.07-0.14-0.10-0.12-0.15-0.21-0.08-0.07
IBT0.110.991.010.950.990.991.010.970.990.96
Income Tax Expense0.110.230.230.230.210.210.240.240.230.21
Net Income-0.040.740.740.690.740.740.730.680.720.71
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.78$2.13$2.56$3.15$2.76$2.76$2.30$2.74$1.53$2.38$2.41$2.60$2.49$2.23
EPS Diluted$0.00$0.00$0.00$2.77$2.13$2.55$3.14$2.75$2.75$2.28$2.72$1.52$2.36$2.38$2.58$2.47$2.15
Shares Outstanding0.800.810.820.830.850.850.860.860.870.880.890.900.920.930.950.980.98
Diluted Shares Outstanding0.800.810.820.830.850.850.860.860.870.890.900.910.920.940.960.981.02
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.87$0.86
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.87$0.86
Shares Outstanding0.800.810.810.820.820.820.820.820.820.83
Diluted Shares Outstanding0.800.810.820.820.820.820.820.830.830.83
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.111.100.970.780.830.890.880.731.541.320.971.090.960.880.880.49
Short Term Investments0.230.160.180.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.341.261.150.780.830.890.880.731.541.320.971.090.960.880.880.49
Accounts Receivable1.831.521.591.501.301.261.441.401.481.411.431.551.641.671.681.61
Inventory1.921.991.932.071.691.671.401.251.221.171.181.381.431.371.331.22
Other Current Assets0.560.550.610.760.580.510.460.420.400.440.810.840.800.640.520.41
Total Current Assets5.655.325.285.114.404.344.183.794.644.344.384.864.824.564.403.73
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.281.221.111.101.231.111.080.970.950.82
Short Term Investments0.000.200.200.160.260.230.230.180.250.27
Total Cash & ST Investments1.281.411.311.261.491.341.311.150.950.82
Accounts Receivable1.811.771.731.521.711.831.811.591.581.66
Inventory2.112.122.131.992.041.921.911.931.932.04
Other Current Assets0.840.690.650.550.560.560.600.610.900.92
Total Current Assets6.046.005.815.325.815.655.645.285.365.44
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment4.394.425.074.313.733.723.753.884.073.843.804.084.083.843.673.69
Goodwill3.323.273.413.353.283.823.512.532.222.112.102.312.472.502.662.36
Intangible Assets1.811.761.891.922.462.892.671.643.971.311.351.411.501.501.340.83
Long-Term Investments0.000.080.080.00-0.19-0.29-0.18-4.32-0.410.00-3.52-3.80-4.05-4.09-4.11-0.66
Other Long-Term Assets1.091.000.450.901.171.150.934.490.220.223.784.524.975.004.650.56
Total Long-Term Assets10.8310.7311.1110.6210.6411.5810.868.378.047.797.578.609.058.848.327.44
Total Assets16.4816.0516.3915.7315.0415.9215.0312.1612.6812.1211.9613.4613.8813.3912.7211.17
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.564.534.424.424.424.394.505.074.414.43
Goodwill3.703.703.333.273.393.323.343.413.333.37
Intangible Assets1.891.901.781.761.831.811.841.891.861.90
Long-Term Investments0.000.000.000.080.000.000.000.080.000.00
Other Long-Term Assets1.321.131.091.001.111.091.030.450.890.90
Total Long-Term Assets11.4711.4710.8310.7310.9710.8310.9311.1110.6910.79
Total Assets17.5117.4716.6516.0516.7716.4816.5716.3916.0416.23
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.561.811.701.551.481.391.241.221.211.121.111.231.341.291.241.17
Short-Term Debt0.530.770.430.130.190.407.850.010.010.010.300.500.910.304.813.42
Other Current Liabilities2.862.622.282.304.004.143.521.563.400.003.233.443.563.433.343.12
Current Liabilities5.355.764.743.984.004.1411.373.333.403.313.233.443.563.438.156.54
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.871.791.801.811.631.561.651.701.481.54
Short-Term Debt1.111.611.700.770.530.530.540.430.030.04
Other Current Liabilities3.523.052.872.623.072.862.722.282.732.60
Current Liabilities6.506.786.865.765.575.355.314.744.604.63
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt8.157.758.648.777.257.607.826.376.586.526.576.155.665.234.432.82
Capital Leases0.000.560.520.510.590.610.640.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.360.340.360.380.400.430.510.240.200.250.230.260.440.290.250.11
Total Liabilities16.0015.5015.4414.9314.0714.8214.4811.9612.4312.1112.0012.0711.3411.0010.188.36
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7.317.146.577.757.918.158.158.648.698.95
Capital Leases0.000.000.000.560.000.000.000.420.000.00
Def. Tax Liability0.300.280.300.340.320.360.390.360.430.36
Total Liabilities16.2816.4215.9115.5015.9416.0015.9515.4415.6415.91
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.471.471.471.471.471.471.471.471.471.471.471.471.470.730.730.73
Retained Earnings25.4926.1525.2924.5724.3523.7022.5021.6220.5319.9218.8618.8317.9516.9515.6514.33
Comprehensive Income-4.13-4.22-3.94-4.06-4.39-4.35-4.27-4.19-3.86-4.18-3.95-3.51-2.45-2.62-2.48-2.12
Total Common Equity0.120.210.610.400.610.740.12-0.10-0.06-0.24-0.301.152.312.192.382.68
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.471.471.471.471.471.471.471.471.471.47
Retained Earnings27.0526.7426.4126.1525.8125.4925.1625.2924.5724.26
Comprehensive Income-3.89-3.92-4.12-4.22-4.07-4.13-4.02-3.94-3.97-3.94
Total Common Equity0.860.700.360.210.440.120.230.61-0.01-0.06
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt8.688.519.068.907.257.607.856.376.586.536.576.155.665.234.813.42
Book Value0.480.540.960.810.971.100.560.200.240.02-0.041.392.542.392.542.82
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.380.350.370.330.400.360.390.350.420.38
Book Value0.860.700.360.210.440.120.230.61-0.01-0.06
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.882.133.052.301.972.342.862.532.562.172.591.552.342.412.632.552.31
Depreciation & Amortization0.600.630.610.570.550.560.540.520.510.480.440.450.440.440.430.420.38
Stock-Based Compensation0.130.000.140.120.130.140.110.100.110.130.120.130.130.130.120.120.12
Change Working Capital0.230.280.340.46-0.73-0.200.380.07-0.16-0.120.09-0.12-0.09-0.100.02-0.010.07
Change In Accounts Receivable-0.23-0.02-0.06-0.04-0.230.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.350.250.520.31-0.120.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.120.11-0.100.19-0.33-0.07-0.25-0.08-0.06-0.010.00-0.01-0.06-0.10-0.02-0.13-0.01
Other Non-cash Items0.951.260.050.400.720.63-0.05-0.10-0.070.29-0.161.000.460.25-0.07-0.280.31
Cash from Operations3.960.000.003.752.563.333.723.133.063.053.142.953.303.203.202.903.21
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-0.040.770.770.730.780.780.770.730.720.75
Depreciation & Amortization0.000.160.150.150.150.150.160.150.150.14
Stock-Based Compensation0.000.070.030.020.030.070.020.020.030.06
Change Working Capital0.450.24-0.07-0.330.300.180.13-0.260.200.16
Change In Accounts Receivable0.16-0.030.02-0.170.130.13-0.06-0.250.030.05
Change In Accounts Payable0.220.28-0.19-0.060.190.130.190.010.140.02
Change In Inventories0.100.010.09-0.09-0.01-0.08-0.030.010.040.10
Other Non-cash Items1.160.00-0.010.060.000.010.020.030.04-0.01
Cash from Operations0.000.000.000.000.000.000.000.001.141.15
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.60-0.56-0.56-0.71-0.70-0.57-0.41-0.34-0.44-0.55-0.59-0.69-0.76-0.67-0.57-0.54-0.55
Acquisitions0.00-0.290.000.00-0.810.57-0.35-1.71-0.730.55-0.010.21-0.090.00-0.03-0.970.55
Investments-0.52-0.70-0.57-0.51-0.47-0.14-0.14-0.18-0.17-0.35-0.34-0.74-0.34-0.51-0.55-0.36-0.31
Sales of Investment0.530.750.560.500.320.140.120.130.160.390.380.600.280.270.150.420.17
Other Investing Activities-0.020.000.00-0.030.05-0.590.000.000.01-0.520.06-0.060.040.020.130.22-0.52
Cash from Investing-0.610.000.00-0.74-1.60-0.59-0.78-2.10-1.17-0.47-0.50-0.69-0.86-0.89-0.87-1.21-0.66
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.18-0.16-0.11-0.12-0.18-0.13-0.12-0.13-0.20-0.16
Acquisitions0.00-0.290.000.000.000.000.000.000.000.00
Investments-0.16-0.15-0.25-0.13-0.22-0.12-0.10-0.14-0.18-0.10
Sales of Investment0.240.160.250.100.300.080.100.080.240.12
Other Investing Activities0.000.000.000.000.000.000.000.000.00-0.02
Cash from Investing0.000.000.000.000.000.000.000.00-0.14-0.16
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.730.000.00-0.31-0.41-0.70-1.06-6.61-7.36-4.81-7.27-9.18-8.53-7.55-5.01-4.43-4.72
Debt Issued0.428.51-0.550.482.060.350.828.097.144.857.249.609.027.985.435.828.14
Issuance of Common Stock0.580.000.000.000.000.951.370.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-1.57-1.21-1.74-1.13-1.31-1.32-1.48-1.20-1.24-1.40-1.34-1.55-1.53-1.52-1.94-1.81-2.02
Dividends Paid-1.600.000.00-1.75-1.69-1.68-1.65-1.61-1.59-1.53-1.51-1.49-1.45-1.38-1.28-1.20-1.14
Other Financing Activities-0.200.000.000.402.45-0.02-0.108.567.515.297.889.959.338.325.936.205.26
Cash from Financing-3.040.000.00-2.79-0.95-2.77-2.92-0.87-2.68-2.45-2.23-2.28-2.17-2.14-2.30-1.24-2.62
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.34-0.15
Debt Issued8.42-0.340.49-0.240.08-0.24-0.01-0.380.68-0.12
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.410.52-0.23-0.28-0.46-0.30-0.48-0.51-0.25-0.33
Dividends Paid0.000.000.000.000.000.000.000.00-0.34-0.40
Other Financing Activities0.000.000.000.000.000.000.000.000.020.03
Cash from Financing0.000.000.000.000.000.000.000.00-0.99-0.85
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.290.190.130.19-0.06-0.060.010.16-0.810.220.35-0.120.130.080.010.39-0.11
Closing Cash Balance1.111.291.100.970.780.830.890.880.731.541.320.971.090.960.880.880.49
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.010.060.100.02-0.140.120.030.110.020.13
Closing Cash Balance1.291.281.221.111.101.231.111.080.970.95
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.363.633.553.041.862.763.312.802.622.502.552.262.542.532.632.362.66
Real Free Cash Flow3.233.633.412.921.742.623.202.702.512.372.432.132.412.412.512.242.54
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.281.110.780.481.091.030.870.560.940.99
Real Free Cash Flow1.281.030.740.451.060.970.850.540.910.93
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader