Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Core Laboratories N.V.

CLB

Valuace

18

Růst

40

Zdraví

72

Cena

$ 16.11

-0.19 (-0.97%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		526.5	526.5	523.8	509.8	489.7	470.3	487.3	668.2	700.8	659.8	594.7	797.5	1,085.2	1,073.5	981.1	907.6	794.7
Cost of Revenues		432.2	432.2	435.5	415.7	410.8	386.4	395.6	518.2	520.1	499.2	469.5	560.1	692.0	688.4	644.7	593.4	513.8
Gross Profit		94.3	94.3	88.4	94.0	78.9	83.8	91.6	150.0	180.8	160.6	125.2	237.4	393.3	385.1	336.3	314.3	280.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		138.3	134.5	130.2	123.6	129.2	134.4	130.6	129.6	128.2	125.3
Cost of Revenues		113.2	108.5	107.4	103.2	109.9	110.5	106.7	108.4	105.4	100.5
Gross Profit		25.1	26.0	22.8	20.4	19.4	23.9	23.9	21.2	22.8	24.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	38.9	38.1	44.2	34.0	48.0	62.9	47.7	39.4	49.7	45.7	52.0	43.2	41.1	33.0
Depreciation & Amortization		18.4	14.6	15.0	15.8	17.2	18.5	20.9	22.6	23.1	24.9	26.9	27.5	26.7	25.5	22.9	23.3	23.3
Total Operating Expenses		39.2	45.4	29.8	39.4	37.4	44.2	34.0	48.0	62.9	47.7	39.4	49.7	45.7	52.0	43.2	63.5	53.9
Operating Income		55.1	48.9	58.6	54.6	41.5	45.3	55.8	96.7	118.6	112.4	86.2	161.1	346.5	333.4	297.3	250.8	226.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.7	9.5
Depreciation & Amortization		3.7	3.6	7.4	3.7	3.7	3.7	3.8	3.8	3.9	3.9
Total Operating Expenses		10.6	5.1	7.5	16.0	5.2	4.1	7.9	12.6	8.7	9.1
Operating Income		14.4	20.9	15.3	4.4	14.2	19.8	16.0	8.6	14.2	15.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.4	0.8	0.3	0.0	0.0
Interest Expense		9.9	9.9	12.4	13.4	11.6	9.2	14.4	14.7	13.3	10.7	11.6	12.4	10.6	9.3	8.8	10.9	15.8
Other Expense		-9.2	-3.0	-12.4	-13.4	-11.6	-9.2	-147.0	-14.7	0.7	-0.5	0.3	-26.6	-1.1	0.3	4.1	-1.0	-1.9
IBT		45.9	45.9	46.2	41.2	30.0	36.1	-91.2	82.0	105.3	101.7	74.6	148.7	335.9	324.1	288.5	238.8	209.1
Income Tax Expense		13.4	13.4	14.0	4.2	10.3	15.9	5.9	-12.3	25.4	18.6	10.7	33.8	77.3	80.9	71.8	54.2	63.7
Net Income		31.8	31.8	31.4	36.7	19.5	19.7	-97.1	102.0	79.5	83.1	63.9	114.8	257.5	242.8	216.1	184.7	144.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.1
Interest Expense		1.9	2.7	2.7	2.6	2.6	3.1	3.2	3.4	3.6	3.1
Other Expense		-1.2	-2.7	-2.7	-2.6	-2.6	-3.1	-3.2	-3.4	-3.2	-3.1
IBT		13.2	18.3	12.6	1.8	11.5	16.7	12.8	5.1	11.0	11.5
Income Tax Expense		6.0	3.8	1.9	1.7	4.1	4.7	3.6	1.7	4.3	2.3
Net Income		7.1	14.2	10.6	-0.2	7.4	11.7	9.0	3.2	6.5	9.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.79	$0.42	$0.43	$-2.18	$2.30	$1.80	$1.88	$1.45	$2.71	$5.90	$5.38	$4.66	$3.99	$3.23
EPS Diluted		$0.00	$0.00	$0.00	$0.77	$0.42	$0.42	$-2.18	$2.28	$1.79	$1.88	$1.45	$2.68	$5.77	$5.28	$4.54	$3.82	$3.00
Shares Outstanding		46.5	46.5	46.9	46.7	46.3	46.0	44.5	44.4	44.2	44.2	44.2	42.4	43.6	45.1	46.3	46.3	44.8
Diluted Shares Outstanding		46.5	46.5	47.7	47.5	46.8	46.7	44.5	44.6	44.5	44.3	44.2	42.9	44.6	46.0	47.6	48.4	48.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.14	$0.20
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.14	$0.19
Shares Outstanding		46.5	47.1	47.5	46.8	46.8	46.9	46.9	46.9	46.9	46.7
Diluted Shares Outstanding		46.5	47.1	47.5	46.8	47.8	47.8	47.7	47.7	47.6	47.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		17.7	19.2	15.1	15.4	17.7	13.8	11.1	13.1	14.4	14.8	22.5	23.4	25.1	19.2	29.3	133.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		17.7	19.2	15.1	15.4	17.7	13.8	11.1	13.1	14.4	14.8	22.5	23.4	25.1	19.2	29.3	133.9
Accounts Receivable		130.7	127.4	123.1	106.9	96.8	83.2	131.6	129.2	133.1	114.3	145.7	197.2	201.3	184.8	170.8	154.7
Inventory		69.9	59.4	71.7	60.4	45.4	38.2	50.2	45.7	33.3	33.7	40.9	43.4	46.8	49.3	53.2	34.0
Other Current Assets		15.2	20.7	13.2	28.9	29.1	30.7	28.4	43.0	26.6	23.6	29.5	37.9	30.6	43.6	27.5	26.7
Total Current Assets		233.5	226.6	223.1	211.7	189.1	165.8	221.2	231.0	207.4	186.5	238.5	301.8	303.9	296.9	280.8	349.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		25.6	31.2	22.1	19.2	21.5	17.7	14.9	15.1	16.6	26.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		25.6	31.2	22.1	19.2	21.5	17.7	14.9	15.1	16.6	26.2
Accounts Receivable		125.0	128.0	131.0	127.4	132.4	130.7	129.5	123.1	121.5	121.4
Inventory		58.2	59.8	59.0	59.4	65.5	69.9	70.7	71.7	75.1	71.7
Other Current Assets		18.1	18.8	16.6	20.7	15.9	15.2	13.9	13.2	15.4	16.9
Total Current Assets		226.9	237.7	228.8	226.6	235.2	233.5	229.0	223.1	228.5	236.1

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		154.2	153.6	153.5	157.4	172.3	181.7	199.2	122.9	123.1	129.9	143.2	149.0	138.8	125.4	115.3	104.2
Goodwill		99.4	99.4	99.4	99.4	99.4	99.4	213.4	219.4	179.0	179.0	178.2	164.5	163.3	163.3	162.8	154.2
Intangible Assets		6.7	6.4	6.9	7.5	8.1	8.6	17.5	13.1	9.4	9.9	10.0	10.6	10.9	8.7	8.2	8.7
Long-Term Investments		6.7	5.1	4.8	4.5	4.2	4.1	4.0	3.8	3.6	3.2	2.7	2.3	1.9	1.9	0.0	0.0
Other Long-Term Assets		26.7	29.7	98.6	-73.0	-74.6	-76.9	-71.3	-15.0	-14.3	-23.8	-14.4	-6.2	-6.4	-15.1	24.4	19.6
Total Long-Term Assets		364.3	363.8	363.3	366.7	391.8	402.7	553.4	417.9	377.4	386.6	386.7	373.8	357.1	339.6	324.3	286.7
Total Assets		597.8	590.4	586.4	578.4	580.9	568.6	774.7	648.8	584.8	573.1	625.3	675.7	661.0	636.5	605.1	636.0

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		152.0	153.0	155.4	153.6	154.3	154.2	152.2	153.5	152.6	157.1
Goodwill		100.0	100.0	99.4	99.4	99.4	99.4	99.4	99.4	99.4	99.4
Intangible Assets		6.1	6.2	6.3	6.4	6.5	6.7	6.8	6.9	7.3	7.4
Long-Term Investments		0.0	0.0	0.0	5.1	0.0	6.7	0.0	4.8	-99.4	0.0
Other Long-Term Assets		35.8	34.7	101.6	29.7	35.0	26.7	34.2	29.4	131.7	33.0
Total Long-Term Assets		364.4	364.4	362.8	363.8	365.2	364.3	358.9	363.3	363.9	365.7
Total Assets		591.4	602.1	591.5	590.4	600.5	597.8	588.0	586.4	592.4	601.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		36.9	34.5	33.5	45.8	29.7	23.0	35.6	41.2	41.7	33.7	33.5	47.1	50.8	55.2	57.6	44.7
Short-Term Debt		11.0	10.7	10.2	11.7	12.3	11.4	11.8	10.4	-17.1	-15.7	-14.1	-11.0	-10.9	0.0	2.3	147.5
Other Current Liabilities		44.2	31.1	32.4	39.6	40.9	49.8	50.8	33.7	63.3	70.3	87.3	84.8	85.0	71.4	58.3	66.9
Current Liabilities		97.6	97.6	88.1	103.1	90.8	89.8	111.6	102.5	105.0	104.0	120.8	131.9	135.8	140.5	137.5	279.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		36.9	41.7	38.5	34.5	33.6	36.9	32.5	33.5	34.1	39.1
Short-Term Debt		11.5	11.5	11.7	10.7	11.4	11.0	10.4	10.2	9.8	10.7
Other Current Liabilities		32.7	34.4	43.8	31.1	31.4	36.0	33.6	37.1	31.2	34.0
Current Liabilities		95.7	104.8	103.7	97.6	94.9	97.6	85.5	88.1	84.3	96.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		147.6	169.5	205.2	210.7	237.9	315.5	369.9	289.8	227.0	216.5	431.0	356.0	267.0	234.0	223.1	8.9
Capital Leases		42.6	54.0	52.3	50.0	61.6	67.5	76.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		13.3	13.8	12.7	22.9	24.3	20.6	27.3	7.6	5.3	6.3	4.9	7.2	8.9	6.8	5.5	2.2
Total Liabilities		352.1	332.7	356.6	389.4	419.9	493.0	592.5	487.9	436.1	417.8	649.0	581.7	491.6	448.6	423.5	343.7

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		155.6	167.0	168.3	169.5	183.6	190.2	201.9	205.2	218.8	225.0
Capital Leases		53.0	53.9	55.6	43.3	55.2	42.6	41.5	42.1	40.9	42.4
Def. Tax Liability		10.1	11.5	9.9	13.8	13.5	13.3	12.6	12.7	11.9	12.1
Total Liabilities		314.0	334.8	332.2	332.7	344.0	352.1	350.5	356.6	363.0	382.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.5	0.5	0.5	1.2	1.2	1.1	1.1	1.1	1.1	1.1	1.1	1.2	1.2	1.2	1.4	1.4
Retained Earnings		132.1	150.3	120.8	85.9	68.3	50.5	160.5	156.1	173.9	188.0	219.2	415.9	415.9	361.3	283.7	537.0
Comprehensive Income		-5.3	-5.8	-5.0	-3.8	-10.1	-7.2	-6.3	-5.5	-8.4	-9.8	-10.5	-11.9	-8.6	-8.4	-1.7	-6.2
Total Common Equity		240.3	252.0	224.8	189.0	161.0	75.6	182.1	160.9	148.7	155.3	-23.7	94.0	169.4	187.9	177.9	289.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.5	0.5	0.0	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings		173.6	159.8	0.0	150.3	143.3	132.1	123.5	120.8	119.0	110.2
Comprehensive Income		-6.0	-6.0	-5.9	-5.8	-5.4	-5.3	-5.2	-5.0	-3.8	-3.5
Total Common Equity		271.3	261.3	253.4	252.0	250.7	240.3	232.2	224.8	224.7	214.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		201.3	180.1	215.4	222.4	250.3	327.0	381.8	289.8	227.0	216.5	431.0	356.0	267.0	234.1	225.4	156.4
Book Value		245.7	257.7	229.8	189.0	161.0	75.6	182.1	160.9	148.7	155.3	-23.7	94.0	169.4	187.9	181.7	292.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		6.0	6.0	6.0	5.7	5.7	5.4	5.3	5.0	4.8	4.8
Book Value		271.3	261.3	253.4	252.0	250.7	240.3	232.2	224.8	224.7	214.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		28.0	31.8	32.2	37.0	19.7	20.2	-96.9	93.7	79.8	83.1	63.9	114.9	258.6	243.2	216.6	184.6	145.4
Depreciation & Amortization		15.4	14.6	15.0	15.8	17.2	18.5	20.9	22.6	23.1	24.9	26.9	27.5	26.7	25.5	22.9	23.3	23.3
Stock-Based Compensation		8.3	7.1	3.8	14.0	7.8	19.1	7.4	20.9	34.2	22.9	22.1	21.3	20.5	20.5	18.4	17.2	8.5
Change Working Capital		-5.2	-5.6	7.9	-28.8	-9.6	-11.5	35.1	-10.8	-9.9	-9.4	35.2	47.0	-6.7	6.6	-23.4	-21.0	22.2
Change In Accounts Receivable		-9.5	-5.0	-3.6	-2.6	-10.1	-13.5	46.4	-3.2	2.3	-18.6	31.6	49.3	3.5	-16.3	-16.7	-12.1	-22.4
Change In Accounts Payable		-1.0	0.5	0.5	-12.9	15.4	6.6	-12.8	-3.8	-1.8	8.7	-1.0	-13.4	-3.0	-6.3	-3.7	12.0	11.7
Change In Inventories		0.6	2.6	9.4	-13.0	-14.9	-4.5	1.5	-3.9	-10.4	0.4	6.2	3.0	2.9	1.3	3.2	-16.0	-2.4
Other Non-cash Items		44.7	-6.1	-3.0	-2.4	-10.5	-15.8	103.7	-0.5	-17.2	-6.3	-1.7	8.5	-0.4	-4.4	-0.9	6.6	16.6
Cash from Operations		41.6	0.0	0.0	24.8	25.0	36.6	57.9	89.5	111.8	124.3	131.9	219.1	303.4	298.1	237.2	204.1	205.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		7.1	14.5	10.6	0.1	7.5	11.7	9.2	3.2	6.5	9.3
Depreciation & Amortization		3.7	3.6	3.7	3.7	3.7	3.7	3.8	3.8	3.9	3.9
Stock-Based Compensation		1.1	1.3	0.0	4.2	-0.5	-1.9	-0.1	4.8	1.6	2.1
Change Working Capital		-0.1	-4.9	1.3	-1.8	9.7	-0.9	8.5	-9.9	9.7	-14.1
Change In Accounts Receivable		-4.5	3.1	2.1	-5.9	5.8	-2.4	-0.7	-6.3	-5.5	3.0
Change In Accounts Payable		-0.9	-5.4	3.9	3.0	0.9	-3.5	3.7	-0.6	0.4	-4.4
Change In Inventories		4.1	0.7	-1.8	-0.3	3.2	4.4	0.3	1.0	2.9	-4.1
Other Non-cash Items		-3.8	-4.6	0.6	2.4	-0.3	-0.4	-0.6	0.7	5.0	17.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.3	-0.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-12.0	0.0	-13.0	-10.6	-10.2	-13.5	-11.9	-22.3	-21.7	-18.8	-11.7	-24.3	-37.4	-38.9	-32.8	-30.1	-27.8
Acquisitions		0.9	-1.2	0.0	0.0	0.2	0.9	0.0	3.0	-47.3	0.0	-1.2	-13.8	-1.2	-0.1	-0.9	-18.8	-9.0
Investments		0.0	0.0	0.0	0.0	0.0	13.5	0.0	-1.9	-1.3	-2.1	-2.5	-2.9	-4.3	-6.6	-3.3	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.7	0.0	22.3	22.9	0.0	11.7	24.3	37.4	1.4	0.1	0.0	0.0
Other Investing Activities		2.8	0.0	0.0	3.9	6.1	-11.8	19.7	-6.8	-23.2	0.3	-11.0	-22.9	-36.6	1.0	2.9	-3.1	-1.8
Cash from Investing		-8.1	0.0	0.0	-6.7	-3.9	-10.2	7.9	-5.7	-70.6	-20.6	-14.7	-39.7	-42.1	-43.2	-34.0	-52.0	-38.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.7	-3.0	-4.6	0.0	-4.4	-2.7	-2.9	-3.1	-2.6	-3.5
Acquisitions		-0.6	0.0	0.4	0.0	0.0	0.0	0.0	0.6	0.1	0.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.4	-3.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-36.2	0.0	0.0	-9.0	-131.0	-226.0	-102.0	-123.0	-114.0	-130.0	-316.2	-139.7	-128.2	-134.0	-112.3	-348.6	-82.3
Debt Issued		1.8	180.1	-35.2	2.0	103.1	149.3	47.2	215.0	176.8	140.5	101.7	214.6	217.2	167.0	121.0	417.6	238.7
Issuance of Common Stock		-2.1	0.0	0.0	0.0	0.0	60.0	56.0	138.0	178.0	140.0	197.2	215.0	217.0	167.1	121.0	417.7	0.3
Repurchase of Common Stock		-2.2	-12.4	-5.3	-2.2	-3.9	-8.3	-2.8	-3.3	-7.5	-16.9	-7.2	-159.7	-264.4	-227.2	-175.7	-61.8	-92.5
Dividends Paid		-1.9	0.0	0.0	-1.9	-1.9	-1.8	-12.4	-97.6	-97.3	-97.1	-95.1	-94.2	-89.1	-58.6	-53.0	-46.0	-40.0
Other Financing Activities		-0.3	0.0	0.0	-5.4	113.4	153.6	-1.8	0.0	-1.8	0.0	96.5	-1.7	1.5	3.7	6.7	-218.0	-0.1
Cash from Financing		-42.1	0.0	0.0	-18.4	-23.4	-22.5	-63.0	-85.9	-42.5	-104.1	-124.9	-180.3	-263.1	-249.1	-213.3	-256.7	-214.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.2	-4.0
Debt Issued		167.1	-11.4	-1.5	-0.1	-14.9	-6.2	-11.0	-3.1	3.1	-3.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-2.6	-5.0	-2.9	-2.0	-4.9	-0.2	-0.2	0.0	-1.8	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	-0.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3	-1.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-18.4	-6.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-8.5	3.7	4.0	-0.3	-2.3	3.9	2.7	-2.0	-1.3	-0.4	-7.7	-0.9	-1.7	5.9	-10.1	-104.5	-47.2
Closing Cash Balance		17.7	22.8	19.2	15.1	15.4	17.7	13.8	11.1	13.1	14.4	14.8	22.5	23.4	25.1	19.2	29.3	133.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-2.8	-5.6	9.1	3.0	-2.3	3.8	2.8	-0.2	-1.5	-9.6
Closing Cash Balance		22.8	25.6	31.2	22.1	19.2	21.5	17.7	14.9	15.1	16.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		29.6	22.6	43.4	14.2	14.7	23.0	46.0	67.3	90.1	105.5	120.2	194.8	266.0	259.2	204.4	174.0	178.0
Real Free Cash Flow		21.3	15.5	39.6	0.2	7.0	3.9	38.6	46.4	55.9	82.6	98.1	173.6	245.5	238.7	186.0	156.8	169.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		4.3	5.5	10.1	3.1	16.2	10.4	14.3	2.5	16.6	-3.7
Real Free Cash Flow		3.2	4.1	10.1	-1.1	16.7	12.3	14.4	-2.3	15.1	-5.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií