Clearfield, Inc.
Clearfield, Inc.
CLFD
Valuace
70
Růst
30
Zdraví
91
Cena
$ 26.02
Dnes
-0.92 (-2.84%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues149.0150.1166.7268.7270.9140.893.185.077.773.975.360.358.053.437.535.224.4
Cost of Revenues95.399.6137.8183.4157.979.655.252.346.743.742.435.533.431.422.220.515.2
Gross Profit53.750.528.985.3112.961.237.932.731.030.332.924.924.622.015.314.79.1
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues34.317.649.947.229.746.848.836.934.249.7
Cost of Revenues23.04.734.733.021.036.138.134.129.537.7
Gross Profit11.412.915.214.28.710.710.72.84.712.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.03.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.048.049.135.929.527.525.925.022.117.816.114.511.011.08.0
Depreciation & Amortization5.96.17.46.13.42.32.42.22.01.61.41.20.70.50.40.40.5
Total Operating Expenses49.548.452.148.049.135.929.527.525.925.022.117.816.114.511.011.08.0
Operating Income4.32.1-23.237.363.825.28.45.25.15.310.77.18.57.44.33.71.1
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.03.1
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.010.3
Depreciation & Amortization1.60.42.11.91.51.91.91.91.71.6
Total Operating Expenses13.28.613.713.910.713.713.012.612.910.3
Operating Income-1.84.31.50.3-2.0-3.0-2.3-9.7-8.21.7
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.07.55.20.00.50.80.70.50.30.20.10.10.10.10.10.1
Interest Expense0.20.00.50.90.30.00.00.0-0.5-0.3-0.2-0.1-0.1-0.1-0.1-0.10.0
Other Expense6.56.57.04.30.00.50.80.70.50.30.20.10.10.10.00.10.0
IBT10.78.7-16.341.663.825.79.25.95.55.610.97.28.67.54.43.91.3
Income Tax Expense2.82.4-3.89.114.55.41.91.41.31.72.92.53.22.8-3.3-2.30.1
Net Income-6.8-8.1-12.532.549.420.37.34.64.33.88.04.75.44.77.76.21.2
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.00.00.00.00.00.00.00.00.01.9
Interest Expense0.00.00.10.10.10.10.20.10.10.3
Other Expense1.51.91.51.51.71.71.61.71.91.5
IBT-0.36.23.01.8-0.3-1.3-0.7-8.0-6.23.3
Income Tax Expense0.01.01.40.50.1-0.5-0.3-2.1-1.00.6
Net Income-0.6-9.11.61.3-1.9-0.8-0.4-5.9-5.32.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.17$3.58$1.48$0.53$0.34$0.32$0.28$0.60$0.35$0.42$0.38$0.62$0.51$0.10
EPS Diluted$0.00$0.00$0.00$2.17$3.55$1.47$0.53$0.34$0.32$0.28$0.59$0.34$0.40$0.36$0.60$0.48$0.09
Shares Outstanding13.914.014.615.013.813.713.613.413.413.513.413.212.912.512.412.112.0
Diluted Shares Outstanding13.914.014.615.013.913.813.613.513.513.713.713.613.613.112.812.712.4
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.18
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.18
Shares Outstanding13.913.913.814.114.214.614.214.615.215.3
Diluted Shares Outstanding13.913.913.814.114.214.214.214.615.215.3
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents25.616.237.816.713.216.410.18.518.528.018.118.29.85.711.35.3
Short Term Investments98.2114.8130.35.810.410.613.58.95.95.57.96.66.09.11.81.8
Total Cash & ST Investments123.8131.0168.122.523.627.023.617.524.533.526.024.815.814.813.17.1
Accounts Receivable27.621.328.453.719.410.59.112.87.28.06.05.07.83.03.23.2
Inventory74.966.898.182.227.514.49.010.18.58.47.25.45.63.02.81.5
Other Current Assets9.910.51.71.81.00.60.80.71.01.21.62.84.42.00.20.1
Total Current Assets236.2229.6296.3160.171.552.542.541.141.151.140.838.033.622.720.311.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents33.928.830.516.225.615.834.537.831.4137.1
Short Term Investments83.483.182.6114.898.2127.1128.4130.3130.720.0
Total Cash & ST Investments117.2112.0113.0131.0123.8142.9162.8168.1162.1157.1
Accounts Receivable26.624.214.121.327.621.917.428.431.939.4
Inventory53.856.159.266.874.984.094.698.1105.0100.8
Other Current Assets15.014.011.610.59.98.61.81.74.13.7
Total Current Assets212.6206.3197.9229.6236.2257.4276.6296.3303.1300.9
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment37.439.835.431.57.37.65.44.75.45.85.72.51.81.11.01.3
Goodwill6.66.66.56.44.74.74.74.72.62.62.62.62.62.62.62.6
Intangible Assets6.46.36.16.44.74.85.15.50.00.00.00.00.00.00.00.0
Long-Term Investments24.224.56.322.736.925.123.918.019.810.78.38.36.84.62.73.2
Other Long-Term Assets1.82.31.90.60.40.30.20.20.50.40.30.30.30.20.20.2
Total Long-Term Assets81.985.759.369.054.442.839.433.128.419.516.913.812.815.010.09.4
Total Assets318.1315.3355.5229.1125.995.381.974.269.570.657.651.846.437.730.321.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment37.843.042.039.837.434.836.235.436.133.0
Goodwill6.76.66.56.66.66.66.66.56.66.6
Intangible Assets10.75.96.16.36.46.26.06.16.36.5
Long-Term Investments40.241.441.924.524.26.56.56.36.68.5
Other Long-Term Assets0.71.02.22.31.81.01.01.91.50.9
Total Long-Term Assets102.1104.6105.385.781.958.059.059.358.156.5
Total Assets314.7310.9303.2315.3318.1315.4335.6355.5361.2357.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable9.06.78.924.19.23.73.22.41.72.62.42.12.61.51.41.2
Short-Term Debt8.93.45.87.80.90.70.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities10.214.35.719.810.36.13.42.62.54.82.73.03.71.52.60.8
Current Liabilities28.224.429.051.720.510.46.65.04.27.35.05.16.33.04.02.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.78.74.36.79.05.97.48.911.616.7
Short-Term Debt7.37.23.73.43.25.96.05.814.612.0
Other Current Liabilities19.914.610.814.315.914.511.614.210.711.4
Current Liabilities35.930.518.724.428.226.425.029.036.940.1
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2.115.010.629.11.62.10.00.00.00.00.00.00.00.00.00.0
Capital Leases13.116.114.413.82.52.80.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.10.20.70.80.00.00.10.10.40.41.10.00.00.00.02.1
Total Liabilities43.539.540.481.522.112.57.05.45.08.06.35.16.33.14.12.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt14.314.517.115.015.39.110.010.611.611.1
Capital Leases18,454.018.218.616.113.19.110.014.415.312.5
Def. Tax Liability0.00.00.00.20.10.70.60.70.80.8
Total Liabilities50.245.035.839.543.536.235.540.449.352.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.10.20.10.10.10.10.10.10.10.10.10.10.10.10.1
Retained Earnings115.8115.0127.394.845.425.117.813.39.05.1-4.7-9.4-14.9-19.6-27.3-33.5
Comprehensive Income0.01.1-0.5-1.90.00.00.0-6.9-6.1-4.9-3.7-3.1-2.8-2.3-2.2-3.2
Total Common Equity274.6275.8315.2147.6103.882.874.968.964.562.651.346.740.134.726.219.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.10.10.20.20.2
Retained Earnings116.0114.4113.1115.0115.8116.2122.1127.3124.6119.4
Comprehensive Income1.70.60.01.10.00.10.5-0.5-0.3-0.2
Total Common Equity264.5265.9267.4275.8274.6279.2300.1315.2311.9305.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt24.218.422.836.92.52.80.00.00.00.00.00.00.00.00.00.0
Book Value274.6275.8315.2147.6103.882.874.968.964.562.651.346.740.134.726.219.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value264.5265.9267.4275.8274.6279.2300.1315.2311.9305.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-8.9-8.1-12.532.549.420.37.34.64.33.88.04.75.44.77.76.21.2
Depreciation & Amortization7.14.37.46.13.42.32.42.22.01.61.41.20.70.50.40.40.5
Stock-Based Compensation4.54.64.63.62.31.30.81.72.02.31.41.10.80.80.50.50.2
Change Working Capital22.315.831.1-16.5-53.8-13.0-3.56.1-3.4-2.2-1.7-2.51.6-4.2-1.30.7-1.3
Change In Accounts Receivable2.7-3.57.826.3-24.2-9.2-1.43.5-5.60.8-2.0-1.02.8-4.80.20.0-0.5
Change In Accounts Payable-4.35.60.5-26,257.014,502.09.80.01.60.7-3.12.30.2-1.23.3-1.02.0-0.4
Change In Inventories29.913.632.0-15.1-43.7-13.1-5.41.01.2-0.1-1.2-1.80.2-2.7-0.2-1.2-0.4
Other Non-cash Items-13.017.0-4.4-3.50.00.2-0.10.10.00.70.00.00.00.00.00.00.0
Cash from Operations15.00.00.020.01.010.96.714.74.56.311.66.811.54.33.85.30.6
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income-0.65.31.61.3-1.9-0.8-0.4-5.9-5.32.7
Depreciation & Amortization1.50.42.10.71.81.91.91.91.71.6
Stock-Based Compensation1.30.01.31.31.11.21.21.01.31.1
Change Working Capital-3.66.52.6-0.77.413.15.70.711.74.3
Change In Accounts Receivable3.01.4-1.5-10.36.96.90.0-5.211.81.8
Change In Accounts Payable-5.52.51.27.2-5.3-1.10.02.3-5.1-5.9
Change In Inventories1.8-0.13.33.66.98.69.010.24.26.4
Other Non-cash Items1.73.4-0.40.8-0.8-1.1-4.4-0.6-1.2-1.1
Cash from Operations0.00.00.00.00.00.00.00.00.06.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-7.5-4.7-9.6-8.4-9.1-2.0-1.8-2.5-1.2-2.0-1.6-4.5-1.5-1.0-0.6-0.7-0.5
Acquisitions2.40.00.0103.9-16.20.00.00.0-10.40.10.10.00.00.00.00.00.0
Investments-124.1-119.1-159.4-210.9-0.2-24.8-34.1-20.3-7.3-17.6-8.1-10.4-8.9-8.7-11.9-1.9-2.5
Sales of Investment144.1115.9162.1107.117.413.335.89.96.18.18.19.16.79.62.82.32.4
Other Investing Activities14.20.00.0-103.90.00.00.00.00.1-0.1-0.10.10.00.00.00.70.5
Cash from Investing12.50.00.0-112.2-8.2-13.60.0-13.0-12.6-11.5-1.6-5.7-3.6-0.1-9.70.4-0.1
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-1.00.5-0.5-2.7-2.1-4.0-1.2-2.0-2.4-1.9
Acquisitions-1.00.90.00.00.00.00.00.02.40.0
Investments-20.0-40.4-19.5-20.2-39.0-35.3-76.40.0-47.70.0
Sales of Investment21.719.920.820.754.520.088.82.251.12.0
Other Investing Activities0.00.00.00.00.00.00.00.00.02.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-16.70.00.0-16.70.00.00.00.00.00.00.00.00.00.00.00.00.0
Debt Issued14.718.4-4.42.634.3-0.32.80.00.00.00.00.00.00.00.00.00.0
Issuance of Common Stock0.80.00.0130.3544.00.00.00.00.00.00.50.00.60.10.30.30.0
Repurchase of Common Stock-33.6-16.7-33.9-0.6-1.40.4-0.40.3-1.8-3.6-0.3-0.80.20.10.10.10.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities33.50.00.00.5-531.9-0.90.2-0.6-0.2-0.6-0.2-0.4-0.4-0.3-0.1-0.10.0
Cash from Financing-33.30.00.0113.410.7-0.5-0.2-0.2-1.9-4.20.0-1.20.4-0.10.30.30.0
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.021.70.00.92.4-0.23.5-1.0-6.8-3.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-5.30.0-5.7-4.7-6.8-0.3-5.6-15.6-12.2-0.3
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.0-0.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-5.87.3-21.721.23.4-3.26.41.5-10.0-9.59.9-0.18.44.1-5.66.00.6
Closing Cash Balance25.621.516.237.816.713.216.410.18.518.528.018.118.29.85.711.35.3
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-7.6-12.45.0-1.614.3-9.59.8-18.7-3.36.4
Closing Cash Balance13.921.533.928.830.516.225.615.834.537.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow7.524.712.711.6-8.18.94.812.23.44.39.92.310.13.33.24.60.2
Real Free Cash Flow3.020.18.08.0-10.57.64.110.51.42.08.51.29.32.52.84.00.0
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow-1.011.87.40.45.19.82.6-5.25.44.7
Real Free Cash Flow-2.311.86.1-0.93.98.61.5-6.24.13.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader