Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Cellectis S.A.

CLLS

Valuace

100

Růst

86

Zdraví

75

Cena

$ 3.17

-0.02 (-0.37%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		73.2	73.2	41.5	0.8	19.2	73.9	73.9	15.2	12.7	25.2	42.6	55.0	26.3	22.8	27.8	20.7	21.0
Cost of Revenues		11.9	20.1	9.2	0.7	1.8	36.3	36.3	11.4	2.7	2.6	1.7	2.7	3.7	0.8	2.0	3.3	1.9
Gross Profit		61.0	53.1	32.3	0.0	17.4	37.7	37.7	3.8	10.0	22.6	40.9	52.3	22.6	22.0	25.8	17.5	19.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		10.6	35.2	16.7	10.7	12.7	16.2	8.1	4.5	0.3	0.2
Cost of Revenues		5.1	2.4	2.4	2.0	2.5	2.8	1.5	2.3	5.3	0.2
Gross Profit		5.3	32.8	14.3	8.6	10.2	13.4	6.5	2.2	-5.1	0.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	87.6	97.5	87.0	87.0	92.0	76.6	79.2	74.6	57.3	17.5	34.4	25.1	15.9	16.4
Selling General & Admin Expenses		0.0	0.0	0.0	16.8	17.5	44.2	44.2	43.0	47.2	44.8	41.3	29.8	15.9	30.5	25.8	26.7	17.9
Depreciation & Amortization		20.1	20.1	19.8	18.5	18.4	16.6	9.8	6.9	2.4	3.4	2.1	1.9	1.7	45.9	0.0	0.8	1.6
Total Operating Expenses		95.6	93.5	91.9	97.3	107.1	123.1	123.1	127.4	115.1	115.2	104.9	82.9	29.0	67.1	51.9	42.8	34.3
Operating Income		-40.5	-40.5	-59.6	-106.6	-89.7	-85.4	-85.4	-123.6	-105.1	-92.7	-64.0	-30.5	-6.4	-80.6	-26.1	-25.3	-15.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.5	18.9
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	1.6
Depreciation & Amortization		5.2	5.0	5.0	4.9	5.8	4.7	4.7	4.6	5.2	4.5
Total Operating Expenses		24.1	24.8	23.9	22.8	20.9	24.2	23.7	23.1	25.7	20.6
Operating Income		-24.8	8.0	-9.6	-14.2	-10.7	-10.8	-17.2	-20.9	-30.7	-20.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		9.5	9.5	11.3	3.6	1.1	0.7	1.9	8.3	16.8	-11.0	0.0	8.3	0.4	0.4	-1.7	0.8	0.6
Interest Expense		8.1	8.1	7.5	6.4	3.8	5.3	12.0	2.6	0.0	0.0	0.0	0.0	0.2	0.4	-1.7	0.6	0.2
Other Expense		-34.4	-34.4	22.8	-16.4	-8.9	-12.0	-12.0	8.3	10.5	-16.5	0.6	7.1	8.5	-35.9	-1.7	0.2	0.5
IBT		-74.9	-74.9	-36.8	-123.0	-98.6	-97.5	-97.5	-115.2	-88.3	-103.7	-63.9	-22.3	2.3	-81.1	-27.9	-25.1	-14.8
Income Tax Expense		-2.2	-7.1	0.0	-6.2	0.1	-11.2	-24.9	-24.5	16.8	-13.2	-1.5	-0.9	2.4	4.7	1.6	5.8	-4.0
Net Income		-67.6	-67.8	-36.8	-101.1	-98.7	-86.3	-72.6	-90.7	-78.7	-99.4	-63.9	-22.5	0.0	-84.3	-29.5	-30.9	-10.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		2.1	2.3	2.2	2.9	3.5	3.0	2.8	1.9	1.5	0.7
Interest Expense		2.0	2.1	2.1	1.9	1.7	2.1	1.8	1.8	1.5	1.5
Other Expense		-8.9	-7.5	-14.1	-3.9	17.1	-12.3	-8.3	26.3	-34.8	3.3
IBT		-33.6	0.6	-23.7	-18.1	6.4	-23.1	-25.5	5.4	-64.4	-17.4
Income Tax Expense		-2.2	0.0	0.0	0.0	0.5	-0.1	-0.2	-0.3	-0.7	0.1
Net Income		-26.3	0.6	-23.7	-18.1	5.9	-23.1	-25.3	5.6	-42.9	-17.5

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-1.77	$-2.17	$-1.93	$-1.71	$-2.14	$-1.93	$-2.78	$-1.81	$-0.66	$0.00	$-4.08	$-1.48	$-2.19	$-0.76
EPS Diluted		$0.00	$0.00	$0.00	$-1.77	$-2.17	$-1.93	$-1.71	$-2.14	$-1.93	$-2.78	$-1.78	$-0.65	$0.00	$-4.08	$-1.48	$-2.19	$-0.76
Shares Outstanding		100.3	100.3	90.6	57.0	45.5	44.8	42.5	42.4	40.8	35.7	35.3	34.1	26.1	20.7	19.9	14.1	14.1
Diluted Shares Outstanding		100.3	100.3	90.6	57.0	45.5	44.8	42.5	42.4	40.8	35.7	35.8	34.5	26.2	20.7	19.9	14.1	14.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.60	$-0.31
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.60	$-0.31
Shares Outstanding		100.3	100.3	100.3	100.2	100.1	100.1	89.9	71.8	71.8	55.6
Diluted Shares Outstanding		100.3	100.3	100.3	100.2	100.1	100.1	89.9	103.1	71.8	55.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		149.0	143.3	136.7	97.7	186.1	268.2	360.9	451.9	297.0	290.5	343.6	136.6	10.4	28.8	54.9	32.0
Short Term Investments		123.8	117.1	67.1	7.9	0.5	27.1	20.4	0.4	40.6	36.5	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		272.8	260.3	203.8	97.7	186.1	268.2	360.9	451.9	297.0	290.5	343.6	136.6	10.4	28.8	54.9	32.0
Accounts Receivable		26.4	23.0	23.1	15.3	29.6	15.9	12.1	20.1	12.3	12.3	16.5	19.6	16.1	21.7	11.0	12.1
Inventory		0.0	0.0	0.0	21.8	0.0	1.6	2.9	0.3	0.3	0.1	0.2	0.2	0.5	0.9	0.8	0.2
Other Current Assets		6.6	3.7	6.1	9.1	9.7	29.6	15.6	15.3	13.7	8.8	5.1	1.8	0.5	0.0	3.9	3.3
Total Current Assets		305.8	287.1	233.0	143.8	225.4	315.4	391.5	487.6	323.2	311.8	365.4	160.5	27.5	51.5	70.6	47.6

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		59.8	127.6	143.3	159.1	149.0	123.0	136.7	67.4	85.5	83.5
Short Term Investments		136.3	114.1	117.1	101.8	123.7	26.2	67.1	0.0	1.1	4.6
Total Cash & ST Investments		196.2	241.7	260.3	260.9	272.7	149.2	203.8	67.4	85.5	88.2
Accounts Receivable		29.4	25.5	23.0	27.9	26.4	40.4	23.1	22.0	21.0	21.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.9	0.0	27.0
Other Current Assets		5.1	4.6	3.7	5.6	6.6	68.6	6.1	7.2	6.8	27.3
Total Current Assets		230.6	271.8	287.1	294.4	305.7	258.1	233.0	96.5	113.3	137.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		84.0	75.9	92.7	107.9	148.3	145.5	69.3	10.0	7.2	16.9	5.5	3.2	5.3	7.3	8.6	5.2
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	0.0	0.0	0.0
Intangible Assets		0.7	1.1	0.7	0.7	1.9	1.6	1.1	1.3	1.4	1.3	1.0	1.2	7.6	50.0	45.6	5.3
Long-Term Investments		6.9	7.5	7.9	8.8	6.5	7.0	5.5	1.9	1.0	0.7	0.9	2.4	2.1	1.9	1.2	0.3
Other Long-Term Assets		9.8	11.6	0.0	0.0	0.0	0.0	5.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets		101.3	96.5	101.3	117.4	156.6	154.1	75.9	13.2	9.7	18.9	7.5	6.8	16.6	63.6	61.3	21.7
Total Assets		407.1	383.5	334.3	261.2	382.1	469.5	467.5	500.8	332.9	330.7	372.9	167.3	44.1	115.1	131.9	69.2

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		70.2	72.9	75.9	81.2	84.0	87.8	92.7	95.9	100.7	105.1
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		1.2	0.2	1.1	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Long-Term Investments		1.9	2.0	7.5	2.2	2.2	2.3	7.9	11.2	13.0	8.2
Other Long-Term Assets		49.7	16.7	11.6	16.6	4.7	4.7	7.9	4.7	0.8	0.0
Total Long-Term Assets		123.3	92.3	96.5	101.4	101.3	96.4	101.3	113.2	114.4	114.0
Total Assets		354.0	364.1	383.5	395.9	407.1	354.5	334.3	209.7	227.7	251.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		18.2	18.7	19.1	21.5	23.8	24.6	29.3	15.9	9.5	9.7	7.2	11.9	13.0	27.0	25.4	11.3
Short-Term Debt		13.5	13.2	13.7	13.0	10.7	6.7	1.1	0.3	0.0	1.7	2.1	1.0	1.0	1.3	1.6	0.7
Other Current Liabilities		10.2	22.2	12.1	28.5	14.6	20.3	12.2	9.9	8.0	5.8	14.9	5.7	10.5	0.0	0.0	0.3
Current Liabilities		159.6	166.3	155.1	63.0	49.3	52.0	62.6	46.9	43.5	56.0	84.1	91.0	32.2	28.4	27.0	17.0

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		17.5	17.2	18.7	18.5	18.2	16.1	19.1	20.5	19.2	22.3
Short-Term Debt		12.9	12.9	13.2	13.7	13.3	13.4	13.7	13.1	13.3	13.2
Other Current Liabilities		23.5	19.1	22.2	10.6	126.9	8.3	12.1	10.2	9.2	24.6
Current Liabilities		167.4	162.6	166.3	165.7	159.6	158.4	155.1	44.0	42.0	60.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		58.3	78.2	71.4	69.9	91.6	104.6	46.5	1.0	0.0	0.0	0.1	3.4	4.7	4.4	67.5	1.1
Capital Leases		38.4	42.6	51.5	57.2	79.9	82.5	47.6	1.4	0.0	0.1	0.2	0.4	1.2	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		258.5	252.5	249.6	135.3	145.6	160.6	112.0	50.6	47.0	56.6	84.7	95.0	37.5	33.4	94.9	19.1

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		81.8	78.9	78.2	77.8	77.9	80.8	71.4	70.8	86.4	60.9
Capital Leases		39.7	41.0	42.6	45.2	46.7	49.0	42.9	52.0	54.4	56.5
Def. Tax Liability		0.0	0.0	0.0	0.1	0.0	0.0	0.2	0.0	0.0	0.0
Total Liabilities		256.9	247.9	252.5	266.5	258.5	263.9	249.6	133.6	131.1	130.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		5.9	5.9	4.4	3.0	2.9	2.8	2.8	2.8	2.4	1.9	1.9	1.8	1.5	174.6	104.2	0.8
Retained Earnings		-425.4	-329.6	-405.8	-439.5	-698.3	-587.0	-508.5	-405.3	-351.3	-229.8	-172.4	0.0	-84.3	-28.9	-67.2	-10.7
Comprehensive Income		-38.1	-39.5	-36.7	-28.6	-18.0	-4.1	-22.6	-16.7	2.0	2.6	-1.8	-162.1	-94.2	-66.7	0.0	0.0
Total Common Equity		148.6	131.0	84.7	118.0	221.3	275.6	315.1	409.3	266.8	272.2	287.4	73.9	6.9	78.9	37.0	50.1

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		5.9	5.9	5.9	5.9	5.9	4.4	4.4	3.5	3.5	3.5
Retained Earnings		-308.5	-347.7	-329.6	-448.5	-425.4	-400.2	-405.8	-363.2	-346.1	-469.3
Comprehensive Income		-33.9	-37.3	-39.5	-35.2	-38.1	-37.2	-36.7	-37.5	-37.1	-28.5
Total Common Equity		97.1	116.2	131.0	129.4	148.6	90.6	84.7	76.1	96.6	113.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		110.2	91.5	92.9	82.8	102.2	111.3	47.6	1.4	0.0	1.8	2.2	4.5	5.6	5.7	69.1	1.8
Book Value		148.6	131.0	84.7	125.9	236.5	308.8	355.5	450.3	285.9	274.0	288.2	72.4	6.7	81.7	37.0	50.1

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.8
Book Value		97.1	116.2	131.0	129.4	148.6	90.6	84.7	76.1	96.6	113.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-98.7	-67.8	-36.7	-116.8	-98.7	-125.1	-97.5	-115.2	-88.3	-103.7	-63.9	-22.3	2.2	-85.8	-29.5	-30.9	-10.7
Depreciation & Amortization		18.9	20.1	19.8	18.5	18.4	16.6	9.8	6.9	2.4	3.4	2.1	1.9	1.7	45.9	0.0	0.0	1.6
Stock-Based Compensation		3.7	0.0	0.0	5.2	6.0	13.1	16.7	26.9	37.2	50.4	55.7	32.9	0.7	-0.1	0.0	0.0	0.6
Change Working Capital		111.9	-41.7	53.6	-4.0	-5.7	-4.2	-21.8	11.7	-9.1	-17.8	-24.9	-1.5	55.7	8.6	-6.7	5.2	-8.7
Change In Accounts Receivable		40.7	-4.4	-6.7	2.3	-3.2	-5.8	-8.3	-2.7	-3.7	-0.5	-0.9	1.2	-8.5	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.5	-3.3	2.1	-6.3	3.2	-0.4	5.8	9.6	9.4	-0.3	-4.2	2.9	-0.8	0.0	0.0	0.0	0.0
Change In Inventories		-1.5	0.0	0.0	0.0	0.0	1.6	1.3	-2.6	0.0	-0.1	0.0	0.0	0.1	0.5	0.0	0.0	0.0
Other Non-cash Items		11.6	49.3	-14.6	71.9	-7.6	-5.6	12.0	-8.3	-16.8	11.0	-1.4	-7.5	-9.0	1.1	10.0	12.5	0.2
Cash from Operations		51.0	0.0	0.0	-24.7	-87.4	-104.6	-80.3	-69.1	-68.1	-52.3	-31.1	3.5	50.7	-25.6	-26.1	-13.2	-21.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-26.3	0.6	-23.7	-18.1	5.9	-23.1	-25.3	5.6	-61.6	-17.5
Depreciation & Amortization		5.1	5.0	5.0	4.9	5.8	4.7	4.7	4.6	5.2	4.5
Stock-Based Compensation		0.0	0.0	1.3	1.0	0.9	0.6	0.8	0.9	4.6	-2.7
Change Working Capital		-1.3	1.7	-12.3	-11.2	5.3	-3.7	61.0	-8.9	59.0	0.7
Change In Accounts Receivable		-6.0	3.7	-3.4	-1.6	3.3	0.4	59.7	-15.7	-6.7	-0.5
Change In Accounts Payable		2.5	0.0	0.0	-6.3	3.0	-0.2	5.2	-5.9	-1.8	2.9
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5
Other Non-cash Items		12.1	-8.8	19.4	6.3	-17.9	15.7	11.1	-25.3	55.9	-2.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	39.6	-17.1

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-1.8	-3.5	-3.8	-1.1	-2.4	-19.7	-46.3	-13.0	-4.9	-2.7	-13.3	-4.3	-0.4	-1.9	-5.5	-4.2	-6.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-3.1	0.6	0.0	0.0	0.0	0.0
Investments		-120.6	-160.3	-162.5	0.0	0.0	0.0	-8.1	0.0	0.0	-2.7	-37.4	-0.3	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	134.2	63.7	0.0	0.1	0.0	0.0	0.0	39.2	0.0	0.2	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	-14.4	-0.4	27.0	0.1	-22.9	1.3	7.2	0.3	0.0	-1.8	-0.2	-0.6	-25.2	1.0
Cash from Investing		-122.4	0.0	0.0	-15.5	-2.8	7.3	-54.3	-35.9	35.6	1.8	-50.5	-7.6	-1.6	-2.1	-6.1	-29.4	-5.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.5	-1.2	-0.3	-0.4	-0.6	-0.8	-1.0	-0.2	-0.3	-0.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		-7.1	0.0	-144.1	-5.0	-64.0	8.4	-105.4	-1.8	-13.4	0.0
Sales of Investment		30.1	0.0	91.7	9.7	49.1	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.7	-0.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-20.5	0.0	0.0	24.6	-12.4	-12.5	-6.6	-3.4	-0.1	0.0	-0.1	-0.6	-1.3	-0.5	0.0	0.0	-1.3
Debt Issued		30.8	91.5	-1.4	34.6	-7.0	3.4	70.3	49.6	1.4	-1.7	-0.3	-1.7	0.1	0.5	-63.4	67.3	3.1
Issuance of Common Stock		127.2	0.0	0.0	67.9	0.0	48.5	9.2	0.0	236.6	41.3	0.7	236.4	72.8	8.0	3.6	2.2	0.1
Repurchase of Common Stock		-1.4	0.0	0.0	0.0	-0.6	0.0	0.0	-0.5	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		132.4	0.0	0.0	-9.6	14.1	11.5	24.7	0.0	0.0	0.0	0.0	-18.4	-1.1	0.0	1.4	64.2	0.0
Cash from Financing		134.2	0.0	0.0	82.9	1.1	47.5	27.3	-3.9	236.5	41.3	0.5	217.4	70.4	7.5	4.9	66.4	-1.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	1.7
Debt Issued		0.0	94.8	3.0	0.3	-0.1	0.3	-3.0	1.4	11.5	-14.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	44.3	0.1
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	-0.2	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	41.7	1.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		64.7	-79.7	6.5	43.5	-92.4	-55.5	-99.4	-111.0	195.1	1.8	-76.5	220.7	127.4	-19.7	-27.2	23.8	-28.0
Closing Cash Balance		149.0	63.6	143.3	136.7	93.2	185.6	241.1	340.5	451.5	256.4	254.0	343.6	136.6	10.4	28.8	54.9	32.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		9.3	-7.6	-67.8	-15.6	-15.8	10.0	26.1	-13.7	69.4	-17.0
Closing Cash Balance		63.6	52.2	59.8	127.6	143.3	159.1	149.0	123.0	136.7	67.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		49.2	-42.5	19.5	-25.8	-89.9	-124.3	-126.5	-82.1	-73.0	-55.0	-44.4	-0.7	50.3	-27.5	-31.6	-17.4	-27.8
Real Free Cash Flow		45.5	-42.5	19.5	-31.1	-95.9	-137.4	-143.3	-109.0	-110.2	-105.4	-100.1	-33.6	49.6	-27.4	-31.6	-17.4	-28.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-11.0	-2.8	-10.6	-17.6	-1.8	-6.6	51.1	-23.6	39.3	-17.4
Real Free Cash Flow		-11.0	-2.8	-11.9	-18.5	-2.7	-7.2	50.3	-24.5	34.7	-14.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií