Clean Energy Fuels Corp.
Clean Energy Fuels Corp.
CLNE
Valuace
78
Růst
31
Zdraví
75
Cena
$ 2.43
Dnes
+0.02 (0.91%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues425.2424.8415.9425.2420.2255.6291.7344.1346.4341.6402.7384.3428.9352.5334.0292.7211.8
Cost of Revenues408.5408.5332.3389.3362.4260.8233.1261.7264.8312.4314.8313.7357.8267.1289.9216.7141.9
Gross Profit16.918.083.635.957.7-5.158.682.381.629.287.870.671.185.444.176.069.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues112.3106.5102.6103.8109.3104.998.0103.7106.795.6
Cost of Revenues92.493.584.4138.385.884.575.286.888.587.8
Gross Profit20.213.018.2-34.523.620.322.816.918.27.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0112.3109.589.968.573.477.295.7105.5113.7126.4138.0118.086.963.3
Depreciation & Amortization98.698.644.745.7-1.41.64.952.951.956.659.355.249.142.336.330.422.5
Total Operating Expenses176.2111.8119.9112.3109.589.968.573.477.295.7105.5113.7126.4138.0118.0114.675.5
Operating Income-93.9-93.9-36.4-76.4-51.7-95.0-9.9-39.73.9-134.4-17.6-41.6-54.4-51.7-70.5-38.6-5.5
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.025.029.1
Depreciation & Amortization11.714.710.062.310.911.411.311.210.715.1
Total Operating Expenses30.726.327.591.836.528.928.326.225.029.1
Operating Income55.0-13.3-9.2-126.3-12.9-8.5-5.6-9.3-6.7-21.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income11.411.414.011.13.41.11.32.42.91.50.80.00.00.00.00.00.0
Interest Expense52.752.732.222.96.34.47.37.615.917.829.695.044.429.316.19.60.0
Other Expense-131.6-131.6-44.6-24.1-7.71.0-1.353.8-0.2-0.534.04.29.918.7-9.60.02.5
IBT-225.5-225.5-81.0-100.5-59.4-94.0-11.214.1-8.8-83.3-12.4-133.8-89.8-63.2-99.6-48.2-4.2
Income Tax Expense-2.8-2.82.7-0.40.20.10.30.90.3-1.91.31.61.13.71.3-0.7-1.4
Net Income-222.0-222.0-83.1-99.5-59.6-94.2-11.513.3-3.8-79.2-12.2-134.2-89.7-67.0-101.3-47.6-2.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.52.93.12.93.23.63.63.63.12.6
Interest Expense29.67.87.77.58.18.47.97.810.33.9
Other Expense-98.2-10.6-11.1-11.7-15.3-9.7-10.1-9.5-12.5-4.6
IBT-43.2-23.9-20.3-138.0-28.2-18.3-15.7-18.8-19.1-26.0
Income Tax Expense0.00.10.1-2.92.10.10.8-0.2-0.30.0
Net Income-43.0-23.8-20.2-135.0-30.2-18.2-16.3-18.4-18.7-25.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.45$-0.27$-0.44$-0.06$0.06$-0.02$-0.53$-0.10$-1.47$-0.96$-0.71$-1.16$-0.68$-0.04
EPS Diluted$0.00$0.00$0.00$-0.45$-0.27$-0.44$-0.06$0.06$-0.02$-0.53$-0.10$-1.47$-0.96$-0.71$-1.16$-0.68$-0.04
Shares Outstanding220.6220.6223.3222.9222.4213.1200.7204.6180.7150.4119.491.693.794.087.570.462.5
Diluted Shares Outstanding220.6220.6223.3222.9222.4213.1200.7206.0180.7150.4119.491.693.794.087.570.462.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.08$-0.12
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.08$-0.12
Shares Outstanding220.6219.3220.4223.7223.5223.4223.3223.2223.0223.0
Diluted Shares Outstanding220.6219.3220.4223.7223.5223.4223.3223.2223.0223.0
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents125.189.5107.0126.099.4109.049.230.636.136.143.792.4240.0108.5238.155.2
Short Term Investments126.2128.0158.2139.6129.729.556.965.6141.573.7102.9122.5138.238.233.30.0
Total Cash & ST Investments251.4217.5265.1265.5229.2138.5106.296.3177.5109.8146.7214.9378.3146.7271.555.2
Accounts Receivable123.5127.7118.2108.5111.985.4146.784.483.2101.4134.3138.279.875.476.172.9
Inventory49.443.445.337.131.328.129.935.035.229.529.334.733.838.235.320.5
Other Current Assets26.725.241.560.637.69.411.18.47.814.014.919.820.816.018.813.5
Total Current Assets450.9413.8470.2471.7409.9263.0293.8225.6304.9261.8329.4413.6521.1284.7401.6162.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents183.0132.1118.689.5117.0125.191.4107.025.155.2
Short Term Investments51.3108.7108.1128.0126.6126.2159.5158.2149.3138.6
Total Cash & ST Investments234.3240.8226.6217.5243.5251.4250.9265.1174.4193.7
Accounts Receivable110.494.3109.4127.7122.7117.1115.8112.0124.1101.8
Inventory44.445.445.743.445.849.449.045.340.538.5
Other Current Assets20.027.427.025.230.333.033.247.754.158.3
Total Current Assets409.1407.9408.7413.8442.4450.9448.9470.2393.0392.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment440.0455.9424.1316.7304.3316.9352.5350.6367.3483.9516.3514.3487.9428.2277.3211.6
Goodwill64.364.364.364.364.364.364.364.364.393.092.098.788.575.973.771.8
Intangible Assets6.46.46.45.95.50.51.22.23.638.742.655.479.899.3102.1112.2
Long-Term Investments254.2265.3258.8193.3109.828.026.326.130.43.55.76.50.02.616.510.7
Other Long-Term Assets30.538.235.730.57.011.04.04.021.416.419.771.973.713.254.815.1
Total Long-Term Assets795.4830.1789.3610.6547.1452.0483.3473.5487.0635.5676.4746.8729.9690.5541.1421.4
Total Assets1,246.31,243.91,259.51,082.4957.1715.0777.1699.1791.9897.31,005.81,160.41,251.0975.2942.7583.5
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment413.7411.8406.4455.9447.5440.0426.2424.1380.9355.6
Goodwill0.00.00.064.364.364.364.364.364.364.3
Intangible Assets5.55.55.56.46.46.46.46.46.46.4
Long-Term Investments264.8255.6259.5265.3250.7254.2258.5263.2193.8196.8
Other Long-Term Assets32.035.036.538.233.230.531.931.326.631.0
Total Long-Term Assets716.0708.0707.9830.1802.1795.4787.2789.3671.9654.0
Total Assets1,125.11,115.81,116.61,243.91,244.41,246.31,236.11,259.51,065.01,046.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable33.833.357.044.424.417.327.419.017.923.626.943.933.539.236.728.6
Short-Term Debt9.69.016.95.217.27.360.05.4139.75.9150.14.823.430.422.922.7
Other Current Liabilities91.2105.685.092.577.152.667.948.542.352.659.156.846.730.828.328.1
Current Liabilities142.4154.7163.8148.1125.979.8162.680.3203.389.2246.7120.2120.1113.9109.197.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable32.628.530.133.331.533.841.857.048.837.9
Short-Term Debt9.99.49.19.09.69.68.916.913.312.1
Other Current Liabilities99.497.591.6105.692.482.780.585.276.369.8
Current Liabilities152.3144.3145.0154.7144.5142.4143.1163.8145.8128.3
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt262.9356.1352.0196.565.1108.361.878.8120.4306.4422.3565.8597.0300.6266.541.7
Capital Leases98.599.899.356.246.329.932.90.00.00.00.00.00.00.00.00.0
Def. Tax Liability98.50.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities516.7524.4525.8354.9201.7192.2234.1174.1342.3403.6676.8695.4732.4428.6398.3167.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt371.7364.4359.2356.1356.4361.4350.8352.0291.2267.7
Capital Leases0.095.996.799.8101.998.588.990.979.867.5
Def. Tax Liability0.00.00.00.00.00.00.090.90.00.0
Total Liabilities534.1519.0513.7524.4513.3516.7506.5525.8373.3343.5
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings-964.2-1,012.5-929.5-830.0-771.2-678.1-668.2-688.7-683.6-603.8-591.7-457.4-367.8-300.8-199.6-151.9
Comprehensive Income-3.5-4.3-2.1-3.7-1.6-0.2-1.6-2.1-0.9-17.7-21.0-3.2-0.76.2-1.2-4.0
Total Common Equity723.0713.3726.8720.0747.1513.5533.4508.0427.0468.9302.6437.4514.6542.7540.9413.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,191.6-1,167.7-1,147.5-1,012.5-982.4-964.2-947.9-929.5-910.8-885.0
Comprehensive Income-3.2-2.3-4.3-4.3-2.5-3.5-3.0-2.1-3.3-1.3
Total Common Equity585.2590.8596.7713.3724.8723.0722.9726.8684.6695.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt371.1365.1360.5201.882.3115.6121.884.2260.1312.4572.4570.7620.4331.0289.464.4
Book Value729.6719.5733.6727.5755.4522.9543.0525.0449.7493.7328.9465.0518.5546.6544.4416.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt5.86.06.26.36.46.56.76.97.07.2
Book Value585.2590.8596.7713.3724.8723.0722.9726.8684.6695.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-79.4-222.0-30.6-99.5-59.6-94.2-11.513.3-9.2-81.4-13.7-135.5-90.9-66.9-100.9-47.5-2.8
Depreciation & Amortization46.541.344.745.754.745.247.752.951.956.659.355.249.142.336.330.422.5
Stock-Based Compensation76.68.971.683.950.898.63.03.95.38.18.110.811.523.022.113.511.9
Change Working Capital-4.06.8-16.8-8.79.2-15.721.8-56.0-2.5-0.120.9-0.9-38.411.911.8-5.6-28.0
Change In Accounts Receivable-11.4-2.8-8.2-7.7-1.1-21.242.0-65.2-2.16.930.23.4-55.6-0.41.8-3.3-35.7
Change In Accounts Payable3.8-1.6-18.814.89.36.6-9.39.30.7-9.0-0.8-12.09.1-7.0-0.38.01.0
Change In Inventories-12.6-4.4-0.1-11.4-9.3-5.70.13.4-1.11.0-1.55.4-1.0-0.6-1.9-14.6-4.6
Other Non-cash Items128.3253.4-6.922.911.57.30.0-2.5-1.20.81.558.04.41.7-1.50.10.2
Cash from Operations73.00.00.043.866.741.361.012.338.0-5.446.1-12.1-76.0-4.7-19.8-11.2-4.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-43.0-23.8-20.4-135.0-30.2-18.3-16.5-18.6-18.7-25.9
Depreciation & Amortization10.114.710.062.310.911.411.311.210.713.4
Stock-Based Compensation2.50.019.819.120.518.616.915.521.222.9
Change Working Capital-5.8-6.916.33.1-3.80.1-2.4-10.717.2-8.2
Change In Accounts Receivable-19.8-13.014.715.3-7.3-5.1-8.412.6-0.7-14.9
Change In Accounts Payable-0.24.6-1.4-4.74.3-5.8-5.5-11.710.610.6
Change In Inventories-0.7-0.9-0.8-2.01.13.5-0.7-4.0-5.4-2.5
Other Non-cash Items49.429.010.276.922.39.68.75.414.65.6
Cash from Operations0.00.00.00.00.00.00.00.044.77.7
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-113.30.0-65.0-121.3-53.5-28.9-13.3-27.1-25.3-36.3-23.6-51.4-88.6-86.7-192.9-85.8-50.5
Acquisitions0.10.00.00.0-89.7-78.9-0.77.60.9150.20.61.133.6-4.1-1.2-1.0-20.5
Investments-782.00.0-906.1-491.3-410.0-324.2-74.3-171.1-348.1-340.2-137.0-158.8-157.6-170.9-55.1-38.0-0.4
Sales of Investment739.70.0950.6479.3401.6224.0101.9180.7425.8272.2165.7177.0171.993.349.50.00.3
Other Investing Activities11.50.00.0-68.83.10.310.58.41.01.8-4.6-1.7-6.113.535.7-57.02.4
Cash from Investing-143.90.00.0-202.0-148.5-207.724.2-1.554.447.71.1-33.9-46.9-155.0-163.9-181.8-68.7
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-6.6-14.7-18.6-18.8-24.7-17.4-19.0-54.0-27.2
Acquisitions0.00.11.11.41.2-1.30.20.70.00.0
Investments0.0-179.8-157.6-363.2-283.3-251.7-250.6-158.3-224.9-148.0
Sales of Investment0.0225.7158.0384.3253.6252.7285.3159.1155.5138.9
Other Investing Activities0.00.00.00.00.00.00.00.018.11.5
Cash from Investing0.00.00.00.00.00.00.00.0-105.3-34.7
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-150.60.00.0149.1-51.7-52.2-70.4-7.8-194.9-54.5-237.9-6.3-81.4-47.9-44.8-66.70.0
Debt Issued309.3365.14.6307.9171.118.964.245.419.02.2-22.28.131.6337.386.4291.764.4
Issuance of Common Stock-0.10.00.00.21.4204.51.70.383.410.8103.66.32.30.70.00.00.0
Repurchase of Common Stock-0.3-7.90.00.0-6.1-2.9-14.60.00.00.00.00.00.00.00.00.00.0
Dividends Paid-0.20.00.00.00.0-5.9-65.90.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-5.80.00.0-10.2158.19.3130.615.216.20.678.60.453.3338.098.4444.562.6
Cash from Financing143.00.00.0139.1101.6152.8-18.77.7-95.2-43.2-55.60.4-25.8290.753.6377.862.6
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0149.7-0.3
Debt Issued381.67.75.53.2-0.9-5.011.3-0.8285.512.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.1-0.2
Repurchase of Common Stock0.00.0-7.5-0.40.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-0.20.0
Other Financing Activities0.00.00.00.00.00.00.00.0-7.6-0.4
Cash from Financing0.00.00.00.00.00.00.00.0142.1-0.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash70.066.2-15.4-19.019.5-13.566.818.6-2.60.0-7.6-48.7-147.7131.5-129.6182.9-11.9
Closing Cash Balance125.1157.891.6107.0126.0106.5120.053.234.636.136.143.792.4240.0108.5238.155.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-25.248.813.529.1-27.4-6.133.7-15.679.9-28.1
Closing Cash Balance157.8183.0134.2120.791.6119.0125.191.4107.027.1
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-40.359.9-0.4-77.513.212.447.8-14.812.7-41.722.4-63.5-164.6-91.4-212.7-97.0-54.6
Real Free Cash Flow-116.951.0-72.0-161.5-37.5-86.244.8-18.77.4-49.914.3-74.3-176.1-114.4-234.7-110.5-66.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow6.56.521.24.83.1-3.41.4-16.4-9.3-19.4
Real Free Cash Flow4.06.51.4-14.3-17.4-22.0-15.6-32.0-30.5-42.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader