Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

CONMED Corporation

CNMD

Valuace

43

Růst

38

Zdraví

74

Cena

$ 35.90

-0.98 (-2.30%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,374.7	1,374.7	1,307.0	1,244.7	1,045.5	1,010.6	862.5	955.1	859.6	796.4	763.5	719.2	734.5	756.8	767.1	725.1	713.7
Cost of Revenues		624.2	624.2	574.0	568.5	474.2	442.6	402.2	430.4	390.5	365.4	355.2	337.5	336.0	350.3	361.3	350.1	348.3
Gross Profit		750.5	750.5	733.0	676.2	571.2	568.0	460.3	524.7	469.1	431.0	408.3	381.7	398.5	406.5	405.8	374.9	365.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		373.2	337.9	342.3	321.3	345.9	316.7	332.1	312.3	327.0	304.6
Cost of Revenues		154.9	171.8	154.0	143.5	147.6	137.7	148.4	140.3	142.7	136.5
Gross Profit		218.3	166.1	188.3	177.8	198.3	179.0	183.7	172.0	184.3	168.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	52.6	47.2	43.6	40.5	45.5	42.2	32.3	32.3	27.4	27.8	25.8	28.2	28.7	29.7
Selling General & Admin Expenses		0.0	0.0	0.0	504.7	454.0	414.8	373.8	400.1	355.6	351.8	338.4	303.1	293.9	310.7	302.5	277.7	276.5
Depreciation & Amortization		74.3	74.3	71.9	51.4	-112.0	70.7	72.6	72.3	61.8	58.5	55.3	43.9	45.7	47.9	46.6	42.7	41.8
Total Operating Expenses		647.9	647.9	532.7	555.6	501.2	458.3	414.3	445.6	397.8	384.1	370.7	330.5	345.7	350.0	340.6	306.4	308.3
Operating Income		102.6	102.6	200.3	130.8	70.1	37.8	-27.0	1.6	71.3	46.9	37.7	51.2	52.8	56.5	65.2	8.3	57.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.0	12.5
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	127.3	125.3
Depreciation & Amortization		18.9	18.6	18.6	18.3	18.0	18.0	17.8	18.0	18.0	12.6
Total Operating Expenses		181.7	154.2	150.2	161.8	145.8	113.3	136.6	137.0	141.4	137.8
Operating Income		36.6	11.9	38.2	16.0	52.5	65.7	47.1	35.0	43.0	30.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		31.1	31.1	37.3	39.8	28.9	35.5	44.1	42.7	20.7	18.2	15.4	6.0	6.1	5.6	5.7	6.7	7.1
Other Expense		-31.5	-31.5	-37.3	-50.0	-140.9	35.3	28.6	29.6	-20.7	-18.2	-2.9	-6.0	-16.6	-0.3	-2.7	-64.2	-4.3
IBT		71.1	71.1	163.0	80.8	-70.9	73.1	1.6	31.2	50.7	28.7	19.4	45.1	46.7	50.6	59.5	-2.3	45.7
Income Tax Expense		24.1	24.1	30.6	16.4	9.7	10.6	-7.9	2.6	9.8	-26.8	4.7	14.6	14.5	14.7	19.0	-3.1	15.3
Net Income		47.1	47.1	132.4	64.5	-80.6	62.5	9.5	28.6	40.9	55.5	14.7	30.5	32.2	35.9	40.5	0.8	30.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.0
Interest Expense		7.4	7.6	7.8	8.3	8.9	9.3	9.6	9.6	9.5	10.0
Other Expense		-7.4	-7.6	-8.2	-8.3	-8.9	-9.3	-9.6	-9.6	-9.5	-10.0
IBT		29.3	4.3	29.9	7.7	43.6	56.5	37.5	25.4	40.7	20.3
Income Tax Expense		12.5	1.4	8.5	1.6	9.9	7.5	7.5	5.7	7.6	4.4
Net Income		16.7	2.9	21.4	6.0	33.8	49.0	30.0	19.7	33.1	15.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.10	$-2.76	$2.14	$0.33	$1.01	$1.45	$1.99	$0.53	$1.10	$1.17	$1.30	$1.43	$0.03	$1.06
EPS Diluted		$0.00	$0.00	$0.00	$2.04	$-2.50	$1.94	$0.32	$0.97	$1.41	$1.97	$0.52	$1.09	$1.16	$1.28	$1.41	$0.03	$1.05
Shares Outstanding		31.0	31.0	30.8	30.7	29.2	29.2	28.6	28.3	28.1	27.9	27.8	27.7	27.4	27.7	28.3	28.2	28.7
Diluted Shares Outstanding		31.0	31.1	31.1	31.5	32.2	32.2	29.5	29.5	28.9	28.2	28.0	27.9	27.8	28.1	28.7	28.6	28.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.08	$0.52
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.05	$0.50
Shares Outstanding		31.0	31.0	30.9	31.0	30.9	30.9	30.8	30.8	30.8	30.7
Diluted Shares Outstanding		31.0	31.1	31.1	31.2	31.1	31.1	31.1	31.3	31.5	31.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		28.9	24.5	24.3	28.9	20.8	27.4	25.9	17.5	32.6	27.4	72.5	66.3	54.4	23.7	26.0	12.4
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		28.9	24.5	24.3	28.9	20.8	27.4	25.9	17.5	32.6	27.4	72.5	66.3	54.4	23.7	26.0	12.4
Accounts Receivable		239.2	237.7	242.3	191.3	183.9	177.2	189.1	181.6	167.0	148.2	133.9	129.9	144.2	139.3	135.6	145.4
Inventory		322.4	346.7	318.3	332.3	231.6	194.9	164.6	154.6	141.4	135.9	166.9	148.1	143.2	156.2	168.4	172.8
Other Current Assets		33.4	31.1	30.8	28.6	23.8	17.3	17.8	20.7	15.7	19.0	31.1	22.5	17.0	15.0	16.3	11.2
Total Current Assets		623.8	640.0	615.6	581.2	460.1	416.7	397.4	374.4	356.8	330.5	404.4	381.2	372.1	346.2	356.7	350.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		38.9	33.9	35.5	24.5	38.5	28.9	33.9	24.3	30.5	27.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		38.9	33.9	35.5	24.5	38.5	28.9	33.9	24.3	30.5	27.8
Accounts Receivable		224.9	234.1	221.1	237.7	231.2	239.2	241.5	242.3	230.2	229.3
Inventory		364.4	362.3	354.7	346.7	342.6	322.4	322.3	318.3	325.8	327.3
Other Current Assets		33.9	27.4	27.7	31.1	28.8	33.4	38.1	30.8	39.1	31.1
Total Current Assets		662.2	657.8	639.0	640.0	641.0	623.8	635.7	615.6	625.6	615.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		117.1	115.8	120.7	115.6	108.9	111.4	118.9	113.2	116.2	122.0	128.5	133.4	139.0	139.0	139.2	140.9
Goodwill		806.2	805.4	806.8	815.4	617.5	618.4	618.0	400.4	402.0	397.7	260.7	256.2	248.4	256.8	234.8	295.1
Intangible Assets		633.2	617.7	649.5	681.8	471.0	501.5	532.8	413.2	414.9	419.5	308.2	316.4	319.4	190.8	195.5	190.1
Long-Term Investments		0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.7	-1.3	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		40.2	116.4	96.1	93.9	98.8	96.8	102.3	62.7	63.3	59.2	11.2	9.5	10.3	150.5	6.9	7.5
Total Long-Term Assets		1,661.8	1,666.2	1,684.4	1,716.4	1,305.9	1,335.0	1,377.7	994.8	1,001.2	998.5	708.6	717.0	718.4	738.3	578.9	635.6
Total Assets		2,285.6	2,306.2	2,300.0	2,297.6	1,766.0	1,751.7	1,775.1	1,369.1	1,358.0	1,329.0	1,112.9	1,098.2	1,090.5	1,084.5	935.6	985.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		112.0	116.9	116.1	115.8	117.4	117.1	118.0	137.3	120.4	116.8
Goodwill		806.9	806.9	805.7	805.4	806.9	806.2	806.3	806.8	815.1	815.6
Intangible Assets		593.1	601.8	609.8	617.7	625.6	633.2	641.3	649.5	657.4	665.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-66.9	-66.1
Other Long-Term Assets		148.3	145.1	127.1	116.4	59.1	105.2	108.0	79.5	107.1	109.2
Total Long-Term Assets		1,660.3	1,670.7	1,658.7	1,666.2	1,674.7	1,661.8	1,673.5	1,684.4	1,700.0	1,707.2
Total Assets		2,322.5	2,328.5	2,297.7	2,306.2	2,315.7	2,285.6	2,309.3	2,300.0	2,325.7	2,322.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		101.3	102.2	88.2	73.4	58.2	53.3	56.0	53.5	42.0	41.6	34.7	23.8	27.4	23.6	21.2	21.7
Short-Term Debt		0.7	0.7	8.2	69.7	12.2	25.9	13.6	18.3	14.7	10.2	1.3	1.2	1.1	1.1	54.6	110.4
Other Current Liabilities		164.4	175.2	214.3	143.8	65.7	60.8	64.8	46.2	59.0	30.1	48.9	114.7	110.1	121.5	76.6	69.4
Current Liabilities		266.4	278.1	310.7	296.6	196.6	190.2	188.1	160.9	150.0	114.0	119.7	116.0	111.3	122.5	131.2	179.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		107.1	101.1	95.7	102.2	104.6	101.3	101.6	88.2	81.9	78.6
Short-Term Debt		0.7	0.7	0.7	0.7	0.7	0.7	0.7	16.4	70.6	69.6
Other Current Liabilities		206.9	193.1	186.7	175.2	177.0	164.4	189.1	206.1	223.8	205.0
Current Liabilities		314.7	294.8	283.1	278.1	282.3	266.4	291.4	310.7	376.3	353.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		965.2	905.1	983.0	985.1	672.4	750.0	755.2	438.6	471.7	488.3	269.5	240.2	214.4	160.8	89.0	85.2
Capital Leases		2.2	0.0	11.6	0.0	0.0	22.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		64.9	74.1	60.9	66.7	68.5	57.9	74.5	81.1	77.7	119.1	114.6	112.2	113.2	107.5	92.8	106.0
Total Liabilities		1,403.8	1,343.6	1,465.8	1,552.0	980.6	1,042.6	1,064.6	706.9	726.5	748.4	527.9	516.9	484.2	477.5	362.5	399.2

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		853.0	881.1	891.4	905.1	940.1	965.2	990.1	983.0	944.7	971.6
Capital Leases		0.0	1.6	0.0	0.0	0.0	0.0	0.0	11.6	2.5	0.1
Def. Tax Liability		74.9	69.8	70.0	74.1	65.8	64.9	64.0	60.9	66.9	66.1
Total Liabilities		1,314.2	1,325.6	1,320.0	1,343.6	1,382.8	1,403.8	1,454.6	1,465.8	1,529.5	1,542.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	215.0	228.0	256.7	245.0	248.4
Retained Earnings		489.9	560.3	452.5	412.6	496.6	457.4	470.8	464.9	440.1	406.9	414.5	406.1	395.9	377.9	354.4	354.0
Comprehensive Income		-54.4	-58.9	-50.2	-57.9	-54.2	-63.7	-59.3	-55.7	-49.1	-58.5	-53.9	-39.8	-17.6	-27.6	-26.3	-15.9
Total Common Equity		881.8	962.7	834.2	745.5	785.4	709.0	710.5	662.3	631.4	580.6	585.1	581.3	606.3	607.0	573.1	586.6

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		572.0	575.4	560.1	560.3	532.7	489.9	466.1	452.5	425.6	415.9
Comprehensive Income		-49.2	-53.0	-57.4	-58.9	-54.7	-54.4	-49.8	-50.2	-54.0	-52.9
Total Common Equity		1,008.3	1,002.9	977.6	962.7	932.9	881.8	854.7	834.2	796.2	780.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		965.9	905.8	991.3	1,054.8	684.7	775.9	768.8	456.9	486.4	488.3	269.5	241.4	215.6	161.9	143.5	195.6
Book Value		881.8	962.7	834.2	745.5	785.4	709.0	710.5	662.3	631.4	580.6	585.1	581.3	606.3	607.0	573.1	586.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,008.3	1,002.9	977.6	962.7	932.9	881.8	854.7	834.2	796.2	780.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		98.6	47.1	132.4	64.5	-80.6	62.5	9.5	28.6	40.9	55.5	14.7	30.5	32.2	35.9	40.5	0.8	30.3
Depreciation & Amortization		61.3	74.3	51.3	51.4	69.5	70.7	72.6	72.3	61.8	58.5	55.3	43.9	45.7	47.9	46.6	42.7	41.8
Stock-Based Compensation		25.3	28.3	25.6	24.3	21.7	16.3	13.1	11.8	10.0	8.5	8.4	7.5	9.3	5.6	5.7	5.2	4.2
Change Working Capital		-9.6	-11.5	-39.7	-39.6	-90.7	-55.7	-29.9	-23.6	-44.3	-16.9	-37.3	-36.1	-21.8	-15.9	-10.5	7.1	-22.4
Change In Accounts Receivable		-11.9	-2.4	-1.6	-47.1	-5.2	-9.2	13.9	-13.9	-17.5	-13.6	-6.4	-9.6	5.3	-0.8	1.7	8.5	9.3
Change In Accounts Payable		23.7	-9.7	14.7	14.8	13.3	4.9	-3.0	0.0	12.1	-0.3	2.1	11.5	-3.4	4.2	0.3	2.6	-4.6
Change In Inventories		3.8	-6.7	-31.6	14.1	-78.6	-37.8	-30.4	-0.1	-15.0	-3.9	3.1	-34.5	-20.9	-1.8	3.8	-7.9	-20.3
Other Non-cash Items		51.4	29.0	-14.8	24.1	119.4	14.8	13.4	12.4	4.2	0.0	0.0	0.0	0.0	0.3	0.0	60.3	-28.9
Cash from Operations		174.9	0.0	0.0	125.3	33.4	111.8	64.5	95.1	74.7	65.6	38.2	48.1	65.2	80.9	95.2	103.0	38.2

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		16.7	2.9	21.4	6.0	33.8	49.0	30.0	19.7	33.1	15.8
Depreciation & Amortization		18.9	18.6	18.6	18.3	18.0	13.0	17.8	18.0	18.0	17.9
Stock-Based Compensation		5.0	4.6	4.9	13.9	6.2	6.1	7.0	6.2	5.9	6.2
Change Working Capital		-16.0	21.3	-17.4	0.6	-23.9	17.0	-5.5	-11.6	5.7	1.8
Change In Accounts Receivable		-22.7	9.2	-7.8	19.0	-12.4	10.8	0.9	-0.9	-9.1	-2.8
Change In Accounts Payable		-13.6	5.5	5.7	-7.3	-0.6	2.0	0.3	13.0	6.7	3.7
Change In Inventories		8.5	-2.2	-5.6	-7.5	-7.2	-18.6	-0.7	-5.0	8.8	0.8
Other Non-cash Items		21.0	2.6	0.0	5.4	2.7	-36.5	-7.3	-5.1	-7.9	4.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	56.4	46.1

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-15.9	-19.8	-13.1	-19.0	-21.8	-14.9	-13.0	-20.1	-16.5	-12.8	-14.8	-15.0	-15.4	-18.4	-21.5	-21.7	-14.7
Acquisitions		0.0	0.0	0.0	0.0	-227.7	0.0	-3.9	-367.6	0.0	-16.2	-256.5	-9.4	-5.3	0.0	-86.3	-4.2	-5.3
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	-1.0	0.0	0.0	3.2	0.0	0.0	0.0	5.2	0.0	0.0	0.0	1.8	4.2	0.0
Cash from Investing		-15.9	0.0	0.0	-20.0	-249.5	-14.9	-13.6	-387.7	-16.5	-29.1	-266.0	-24.4	-20.7	-18.4	-105.9	-21.7	-20.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-5.1	-5.2	-5.7	-3.8	-4.0	-3.4	-3.6	-2.0	-4.9	-5.4
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.9	-5.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-264.9	0.0	0.0	-88.0	-898.0	-460.4	-225.3	-639.1	-182.7	-167.2	-171.1	-1.2	-1.1	-1.3	-54.7	-114.0	-5.1
Debt Issued		189.6	905.8	-85.5	24.4	1,268.1	369.2	232.3	951.1	153.2	165.4	389.9	29.3	27.0	55.0	73.0	61.9	200.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.3	72.3	83.2	6.1	2.5
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.9	-50.6	-3.9	-15.0	-23.0
Dividends Paid		-24.6	0.0	0.0	-24.5	-24.0	-23.3	-22.8	-22.6	-22.4	-22.3	-22.2	-22.1	-22.0	-16.7	-12.9	-58.0	-12.0
Other Financing Activities		130.5	0.0	0.0	2.1	1,146.9	382.1	196.0	962.6	132.9	154.6	377.5	13.6	-15.7	-35.0	-0.4	114.2	22.0
Cash from Financing		-157.1	0.0	0.0	-110.4	225.0	-101.5	-52.1	300.9	-72.3	-34.9	184.2	-9.8	-26.4	-31.3	11.4	-66.7	-15.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-40.0	-32.0
Debt Issued		853.8	-28.1	-10.3	-13.6	-35.0	-25.1	-24.9	-0.5	18.5	3.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.1	-6.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.6	0.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-58.8	-37.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		1.0	16.4	0.2	-4.6	8.1	-6.5	1.5	8.3	-15.1	5.2	-45.1	6.2	11.9	30.7	-2.3	13.6	2.3
Closing Cash Balance		28.9	40.8	24.5	24.3	28.9	20.8	27.4	25.9	17.5	32.6	27.4	72.5	66.3	54.4	23.7	26.0	12.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		1.9	5.0	-1.6	11.0	-14.0	9.6	-5.0	9.6	-6.2	2.7
Closing Cash Balance		40.8	38.9	33.9	35.5	24.5	38.5	28.9	33.9	24.3	30.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		159.1	150.9	153.9	106.3	11.6	96.9	51.5	75.1	58.2	52.7	23.5	33.1	49.8	62.5	73.7	81.3	23.5
Real Free Cash Flow		133.8	122.6	128.3	82.1	-10.1	80.6	38.4	63.3	48.2	44.3	15.1	25.6	40.4	56.9	68.0	76.0	19.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		41.2	48.5	23.4	37.8	39.3	47.8	39.7	27.1	51.5	40.7
Real Free Cash Flow		36.3	43.9	18.5	23.9	33.1	41.7	32.7	20.8	45.6	34.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií