Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Cohen & Steers, Inc.

CNS

Valuace

35

Růst

10

Zdraví

80

Cena

$ 62.97

+0.79 (1.13%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		567.8	567.8	517.4	489.6	566.9	583.8	427.5	410.8	381.1	378.2	349.9	328.7	313.9	297.7	273.6	237.2	183.7
Cost of Revenues		241.3	241.3	275.1	254.4	291.8	271.3	271.5	198.7	181.3	163.7	155.2	144.0	138.2	136.0	129.8	23.9	94.3
Gross Profit		326.5	326.5	242.3	235.3	275.1	312.5	156.0	212.2	199.8	214.5	194.7	184.6	175.7	161.8	143.8	213.4	89.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		143.8	141.7	142.4	139.8	144.7	138.6	126.8	126.6	116.9	113.7
Cost of Revenues		25.7	73.5	72.3	69.7	72.2	71.1	66.4	65.4	17.1	66.5
Gross Profit		118.1	68.2	70.1	70.1	72.5	67.5	60.4	61.2	99.8	47.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	66.7	54.8	48.0	56.3	47.6	48.3	52.6	51.6	50.9	47.3	46.8	39.4	119.6	102.8
Depreciation & Amortization		11.0	11.0	11.2	19.6	30.2	-14.6	9.7	-16.3	4.5	7.1	7.6	6.2	4.6	5.6	5.6	5.1	4.5
Total Operating Expenses		148.8	148.8	69.4	70.8	59.2	52.1	60.9	52.0	52.7	59.7	59.2	57.1	53.8	55.4	47.3	126.4	131.0
Operating Income		177.7	177.7	172.9	164.5	215.9	260.4	95.1	160.1	147.0	154.7	135.5	127.5	121.9	106.3	96.4	87.0	52.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.3	15.5
Depreciation & Amortization		2.5	2.8	2.8	2.8	2.9	2.7	2.9	2.7	4.1	4.7
Total Operating Expenses		77.8	19.3	26.8	24.9	23.2	22.6	22.0	21.0	47.6	16.3
Operating Income		40.3	48.9	43.3	45.2	49.3	44.9	38.4	40.3	52.2	40.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		10.3	10.3	19.3	14.6	6.8	2.9	3.4	6.7	10.4	4.3	2.1	1.6	2.1	2.3	2.5	1.1	1.5
Interest Expense		0.0	0.0	0.0	0.0	6.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		26.9	26.9	36.7	15.8	-19.0	21.6	-1.7	27.4	-13.7	1.3	5.8	-16.4	-2.0	-4.3	5.3	-1.2	11.3
IBT		204.6	204.6	209.5	180.3	196.9	281.9	93.4	187.5	143.8	160.4	143.4	112.7	122.0	104.4	104.3	86.9	65.5
Income Tax Expense		47.2	47.2	46.7	43.6	47.4	55.8	18.2	40.6	34.3	67.9	50.6	48.4	46.3	41.1	36.4	32.6	19.1
Net Income		153.2	153.2	151.3	129.0	171.0	211.4	76.6	134.6	113.9	91.9	92.9	64.6	75.5	68.1	66.1	54.3	46.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		5.2	5.1	0.0	0.0	4.9	0.0	0.0	0.0	4.2	3.8
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		2.0	6.7	10.5	7.8	6.4	22.7	2.6	5.0	16.7	-5.2
IBT		42.3	55.6	53.8	53.0	55.7	67.6	41.0	45.3	54.5	35.7
Income Tax Expense		11.6	13.9	12.1	9.7	12.7	12.3	10.9	10.9	11.9	10.5
Net Income		34.9	41.7	36.8	39.8	45.8	39.7	31.8	34.0	29.8	32.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.62	$3.51	$4.38	$1.60	$2.85	$2.43	$1.98	$2.02	$1.42	$1.69	$1.54	$1.51	$1.26	$1.09
EPS Diluted		$0.00	$0.00	$0.00	$2.60	$3.47	$4.31	$1.57	$2.79	$2.40	$1.96	$2.00	$1.41	$1.65	$1.51	$1.49	$1.23	$1.07
Shares Outstanding		51.2	51.2	50.4	49.3	48.8	48.3	47.8	47.3	46.8	46.4	46.0	45.4	44.8	44.3	43.8	43.2	42.7
Diluted Shares Outstanding		51.6	51.6	50.9	49.6	49.3	49.1	48.7	48.3	47.4	47.0	46.4	45.9	45.6	45.1	44.5	44.0	43.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.60	$0.65
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.60	$0.65
Shares Outstanding		51.2	51.5	51.2	51.1	50.9	50.8	50.4	49.6	49.4	49.4
Diluted Shares Outstanding		51.6	51.6	51.5	51.4	51.7	51.4	50.8	49.8	49.7	49.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		122.0	183.0	187.4	247.4	184.4	41.2	101.4	92.7	193.5	183.2	142.7	124.9	128.3	95.4	127.8	136.2
Short Term Investments		144.6	127.0	78.0	15.3	0.0	0.0	0.0	0.0	101.9	48.1	54.4	30.8	26.1	122.5	52.4	17.0
Total Cash & ST Investments		122.0	309.9	187.4	262.7	184.4	41.2	101.4	92.7	295.4	231.3	197.1	155.7	154.4	217.9	180.3	153.1
Accounts Receivable		68.9	75.9	73.6	72.3	87.7	74.8	60.8	64.6	60.3	47.9	50.7	45.2	43.8	62.6	50.0	32.8
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		-190.9	0.0	4.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		335.6	385.8	339.0	335.0	272.0	116.0	162.2	157.4	355.7	279.2	247.8	200.9	198.2	280.5	230.3	186.0

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		95.4	65.2	183.0	106.5	122.0	99.5	187.4	133.1	178.5	149.5
Short Term Investments		134.7	147.0	127.0	186.2	144.6	77.9	78.0	96.5	27.2	47.1
Total Cash & ST Investments		230.1	212.2	309.9	292.6	266.7	177.4	187.4	229.5	205.6	196.6
Accounts Receivable		77.0	82.9	75.9	81.1	68.9	92.4	73.6	73.1	65.8	78.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	-78.0	-96.5	-27.2	-47.1
Other Current Assets		0.0	0.0	0.0	0.0	0.3	0.0	4.7	0.0	0.0	0.0
Total Current Assets		307.2	295.1	385.8	373.8	335.9	269.9	339.0	302.6	271.4	275.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		172.0	167.8	169.6	145.2	30.9	41.5	50.9	14.1	15.0	16.0	9.8	11.2	9.8	9.1	11.2	13.2
Goodwill		0.0	17.5	18.1	17.8	18.4	19.2	18.3	18.5	19.0	17.7	18.0	19.1	20.7	20.1	19.9	20.3
Intangible Assets		0.0	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.4	1.5	1.6	1.7	1.8	1.9	2.0
Long-Term Investments		226.7	208.4	181.0	157.7	154.7	155.0	155.2	224.9	6.2	6.5	17.0	28.6	24.7	8.1	7.9	44.0
Other Long-Term Assets		30.4	31.6	27.5	16.5	15.4	8.4	7.4	9.2	7.1	7.4	5.8	4.2	5.7	7.5	5.8	4.0
Total Long-Term Assets		448.5	426.6	397.6	338.4	220.7	232.4	240.2	275.2	54.5	54.5	57.6	79.8	76.7	56.8	55.9	91.6
Total Assets		784.1	812.4	736.6	673.4	492.7	348.5	402.4	432.6	410.1	333.7	305.3	280.7	274.9	337.3	286.2	277.6

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		167.5	165.9	167.8	170.6	172.0	169.8	169.6	151.9	144.1	144.8
Goodwill		0.0	0.0	17.5	0.0	0.0	0.0	18.1	0.0	0.0	0.0
Intangible Assets		20.0	0.0	1.3	19.5	19.1	19.2	1.3	19.0	19.3	19.2
Long-Term Investments		222.9	326.4	208.4	134.7	226.7	195.1	259.0	160.5	161.1	164.3
Other Long-Term Assets		33.4	28.3	31.6	29.2	30.4	26.8	-58.1	40.0	29.1	19.6
Total Long-Term Assets		443.9	539.8	426.6	354.0	448.2	410.9	397.6	371.3	353.6	347.9
Total Assets		751.0	834.9	812.4	727.8	784.1	680.7	736.6	673.9	625.0	623.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		9.1	8.5	10.1	8.4	10.2	7.7	7.3	8.5	6.2	6.5	6.2	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		1.2	2.1	0.2	8.6	23.5	13.2	22.6	23.8	23.2	9.4	11.1	0.0	0.0	0.0	28.3	42.0
Current Liabilities		10.3	15.2	15.5	17.0	33.7	20.9	29.9	32.3	29.4	15.8	17.3	4.1	7.6	8.8	30.0	44.2

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		8.3	8.2	8.5	8.3	9.1	7.7	10.1	9.3	8.6	9.6
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	9.2	3.0	0.0	0.0
Other Current Liabilities		4.1	4.2	2.1	1.3	0.6	17.8	-19.4	-12.3	1.3	-9.6
Current Liabilities		12.6	19.3	15.2	11.1	10.3	36.7	15.5	21.2	10.0	22.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		141.4	141.1	131.2	138.8	24.5	34.9	43.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		141.4	141.1	140.4	138.8	24.5	34.9	43.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		199.6	237.5	243.9	246.4	148.4	123.5	135.3	95.7	86.8	67.1	62.2	52.1	51.2	67.5	50.9	44.2

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		141.6	140.0	141.1	140.6	141.4	141.4	140.4	130.3	115.6	137.7
Capital Leases		141.6	140.0	141.1	140.6	141.4	141.4	131.2	133.3	115.6	137.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		208.7	193.5	237.5	215.2	199.6	205.9	243.9	217.6	181.1	193.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.6	0.6	0.6	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings		-153.4	-129.3	-158.2	-171.4	-232.0	-291.5	-242.5	-208.4	-138.0	-128.0	-148.1	-142.8	-131.4	-117.9	-83.1	-65.6
Comprehensive Income		-8.9	-10.0	-7.7	-10.8	-5.9	-4.1	-6.3	-7.3	-3.7	-5.9	-3.8	-1.6	3.0	2.3	-0.2	3.0
Total Common Equity		463.2	511.7	381.2	337.6	255.2	174.2	213.7	222.6	275.5	265.8	231.8	228.0	223.6	216.6	230.5	233.4

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Retained Earnings		-117.5	-121.9	-129.3	-144.4	-153.4	-154.4	-158.2	-159.1	-162.2	-165.1
Comprehensive Income		-4.0	-7.9	-10.0	-5.4	-8.9	-8.7	-7.7	-10.2	-8.5	-9.2
Total Common Equity		528.5	507.7	511.7	491.0	463.2	378.9	381.2	366.6	353.2	337.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		141.4	141.1	140.4	138.8	24.5	34.9	43.3	0.0	0.0	0.0	0.0	0.0	0.0	14.7	9.3	0.0
Book Value		584.4	574.9	492.6	426.9	344.3	224.9	267.1	336.8	323.3	266.7	243.1	228.6	223.8	269.8	235.3	233.4

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		13.8	133.7	63.2	21.5	121.2	95.9	111.4	89.7	90.8	92.6
Book Value		528.5	507.7	511.7	491.0	463.2	378.9	381.2	366.6	353.2	337.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		120.8	144.9	162.8	129.0	149.5	226.2	75.2	147.0	109.5	92.5	92.8	64.3	75.7	63.3	67.9	54.3	46.4
Depreciation & Amortization		16.0	12.8	11.2	19.6	17.4	16.0	14.8	14.4	4.5	7.1	7.6	6.2	4.6	5.6	5.6	5.1	4.5
Stock-Based Compensation		49.0	46.0	52.3	44.5	49.4	40.5	29.3	27.8	24.6	21.8	21.6	22.7	24.9	21.5	17.6	18.7	15.1
Change Working Capital		1.5	-15.7	-118.6	-22.3	-180.0	-23.0	-34.5	-26.8	-80.3	-54.6	-2.8	-26.4	-54.5	-20.5	-67.8	-8.1	-2.0
Change In Accounts Receivable		-1.8	-18.0	-28.3	-4.0	12.3	-16.4	-9.3	-8.7	3.3	-7.6	-3.4	-0.7	-1.9	2.9	-5.4	-5.9	-9.1
Change In Accounts Payable		-0.2	5.1	0.0	1.8	0.0	0.0	0.4	-1.2	2.3	-0.2	0.3	-0.8	0.0	0.0	0.0	0.0	0.0
Change In Inventories		1.3	0.0	0.0	0.0	0.0	0.0	-28.1	-19.7	-87.1	9.3	3.4	5.5	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		44.5	-308.9	-10.7	0.5	26.7	-16.8	4.3	-21.1	15.6	-2.2	-3.4	15.6	4.1	9.1	-2.7	3.0	-10.3
Cash from Operations		196.8	0.0	0.0	172.0	61.7	242.9	89.2	141.4	72.6	64.3	115.0	89.8	54.6	75.9	20.3	72.4	54.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		35.7	41.6	41.8	43.3	43.0	40.1	31.8	34.4	29.8	25.2
Depreciation & Amortization		-14.1	3.0	2.8	2.8	2.9	-0.7	3.6	2.7	4.1	3.9
Stock-Based Compensation		34.6	12.3	12.2	11.4	10.9	0.0	13.9	13.0	11.1	10.9
Change Working Capital		9.9	0.2	-118.7	-171.3	-27.4	-24.3	-15.7	-51.1	15.6	33.0
Change In Accounts Receivable		-11.0	4.0	-4.2	-6.9	2.0	0.0	23.7	-19.3	0.9	-7.1
Change In Accounts Payable		0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	2.2
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5	-2.2
Other Non-cash Items		-4.9	-0.6	-3.5	-0.8	5.9	10.6	0.8	1.7	-2.9	10.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.3	74.7

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-45.4	-6.0	-11.7	-57.0	-4.2	-2.7	-2.5	-2.8	-3.5	-3.2	-10.2	-2.4	-5.9	-6.2	-3.4	-2.9	-2.9
Acquisitions		46.7	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.4	1.2	10.9	7.7	0.8	-8.8	-7.6
Investments		-383.9	-383.4	-417.5	-169.4	-145.3	-54.0	-71.0	-50.9	-63.6	-16.9	-8.1	-5.7	-7.8	-10.2	-20.7	-37.6	-19.7
Sales of Investment		235.3	397.8	309.4	111.6	146.7	104.4	71.7	89.6	13.8	25.8	20.8	7.3	12.7	26.7	25.7	37.5	54.9
Other Investing Activities		-71.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.8	7.6
Cash from Investing		-194.1	0.0	0.0	-114.8	-2.9	47.6	-1.8	35.9	-53.2	5.7	2.9	0.4	9.8	18.0	2.5	-3.0	32.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.3	-2.5	-2.1	-1.1	-1.7	-1.4	-4.2	-4.3	-10.8	-26.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.1	70.8
Investments		-132.8	-143.8	-85.4	-76.3	-79.6	-104.9	-139.4	-93.6	-44.3	-87.0
Sales of Investment		157.9	111.1	90.1	79.4	104.4	67.2	69.3	68.5	70.2	16.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.1	-70.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.1	-96.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		25.9	141.1	0.7	1.6	114.3	-10.4	-8.4	43.3	0.0	0.0	0.0	0.0	0.0	-14.7	5.4	9.3	0.0
Issuance of Common Stock		69.5	0.0	0.0	1.1	1.0	1.0	0.9	0.7	0.6	0.6	0.6	0.5	0.5	0.4	0.4	0.5	0.4
Repurchase of Common Stock		-20.4	-28.4	-21.1	-21.5	-26.8	-22.6	-25.9	-10.4	-10.6	-9.1	-8.0	-19.2	-11.7	-8.0	-8.5	-6.6	-3.4
Dividends Paid		-115.4	0.0	0.0	-112.4	-107.4	-147.6	-122.5	-162.7	-178.9	-98.3	-70.8	-68.2	-84.2	-79.7	-97.2	-69.1	-102.4
Other Financing Activities		32.3	0.0	0.0	13.9	142.1	23.7	-1.3	2.2	70.8	46.4	3.7	15.8	29.9	25.5	49.6	-2.3	2.3
Cash from Financing		-61.0	0.0	0.0	-119.1	9.0	-145.4	-148.9	-170.1	-118.1	-60.4	-74.5	-71.1	-65.6	-61.8	-55.7	-77.6	-103.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	141.6	1.5	-1.1	0.5	-0.8	0.1	1.0	7.1	17.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2
Repurchase of Common Stock		-1.6	-0.3	-0.6	-26.0	-1.5	-0.1	-0.1	-19.4	-0.9	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.1	-28.2
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.9	5.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.4	-22.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-56.6	-36.6	-6.4	-59.1	63.4	144.1	-60.1	8.6	-100.7	10.2	40.5	17.8	-3.3	32.9	-32.4	-8.4	-16.8
Closing Cash Balance		122.0	146.6	183.2	189.6	248.7	185.4	41.2	101.4	92.7	193.5	183.2	142.7	124.9	128.3	95.4	127.8	136.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		47.4	2.9	29.6	-117.0	67.5	-7.1	22.7	-89.5	54.4	-45.5
Closing Cash Balance		145.5	98.6	95.7	66.1	183.2	115.7	122.8	100.1	187.4	135.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		151.4	-126.4	85.0	115.0	57.5	240.2	86.7	138.7	69.1	61.0	104.8	87.4	48.7	69.6	17.0	69.5	51.2
Real Free Cash Flow		102.5	-172.4	32.7	70.5	8.1	199.7	57.3	110.9	44.5	39.2	83.1	64.7	23.7	48.1	-0.6	50.8	36.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		55.7	52.6	-69.8	-110.0	33.1	24.2	27.1	0.5	55.4	48.7
Real Free Cash Flow		21.1	40.3	-81.9	-121.4	22.3	24.2	13.2	-12.5	44.3	37.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií