Centessa Pharmaceuticals plc
CNTA
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 15.0 | 0.0 | 6.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 15.0 | 0.0 | 6.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 0.0 | 0.0 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 0.0 | 0.0 | |
| Cost of Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | |
| Gross Profit | 0.0 | 0.0 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.7 | -0.2 | -0.2 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 124.4 | 155.1 | 95.7 | 9.3 | 4.3 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 53.7 | 55.2 | 42.9 | 1.1 | 0.8 | |
| Depreciation & Amortization | 0.9 | 0.9 | 5.2 | 4.3 | 0.0 | 0.2 | 0.1 | |
| Total Operating Expenses | 228.8 | 201.1 | 178.1 | 210.3 | 138.5 | 10.4 | 5.1 | |
| Operating Income | -213.8 | -201.1 | -171.3 | -212.3 | -379.8 | -10.4 | -5.1 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 28.2 | 33.7 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.2 | 12.0 | 13.3 | ||
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| Total Operating Expenses | 53.8 | 54.7 | 45.8 | 74.6 | 46.4 | 44.0 | 36.1 | 42.1 | 40.2 | 47.0 | ||
| Operating Income | -53.8 | -54.7 | -30.8 | -74.6 | -46.4 | -44.0 | -36.1 | -35.5 | -40.2 | -47.0 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 20.9 | 14.0 | 10.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 11.1 | 10.1 | 9.9 | 7.0 | 1.2 | 0.4 | 0.1 | |
| Other Expense | -25.5 | -31.9 | -4.9 | -4.7 | -1.2 | -0.2 | 0.0 | |
| IBT | -239.3 | -232.9 | -176.1 | -217.0 | -381.0 | -10.7 | -5.1 | |
| Income Tax Expense | 3.4 | 2.8 | -25.1 | -0.7 | 0.1 | 0.4 | 0.2 | |
| Net Income | -242.7 | -235.8 | -151.1 | -216.2 | -381.1 | -11.0 | -5.3 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.8 | 4.4 | 7.9 | 4.8 | 3.3 | 3.2 | 2.6 | 2.9 | 3.0 | 2.1 | ||
| Interest Expense | 2.9 | 2.9 | 2.9 | 2.5 | 2.6 | 2.5 | 2.5 | 2.6 | 2.5 | 2.5 | ||
| Other Expense | -0.9 | 5.1 | 6.0 | -35.7 | 4.4 | 0.9 | -1.5 | -0.5 | -1.3 | -1.9 | ||
| IBT | -54.7 | -49.6 | -24.7 | -110.3 | -42.0 | -43.1 | -37.6 | -36.0 | -41.5 | -48.9 | ||
| Income Tax Expense | 0.2 | 0.8 | 1.4 | 1.1 | 0.6 | 0.7 | 0.5 | 1.2 | -2.8 | -24.1 | ||
| Net Income | -54.9 | -50.3 | -26.1 | -111.3 | -42.6 | -43.8 | -38.0 | -37.2 | -38.6 | -24.9 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-1.57 | $-2.31 | $-4.05 | $-0.16 | $-0.07 | |
| EPS Diluted | $0.00 | $0.00 | $-1.57 | $-2.31 | $-4.05 | $-0.16 | $-0.07 | |
| Shares Outstanding | 134.2 | 114.5 | 96.2 | 93.4 | 94.0 | 70.9 | 70.9 | |
| Diluted Shares Outstanding | 134.2 | 114.5 | 96.2 | 93.4 | 94.0 | 70.9 | 70.9 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.38 | $-0.40 | $-0.26 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.38 | $-0.40 | $-0.26 | ||
| Shares Outstanding | 134.2 | 133.7 | 133.0 | 132.1 | 116.3 | 109.5 | 99.9 | 97.9 | 96.6 | 95.2 | ||
| Diluted Shares Outstanding | 134.2 | 133.7 | 133.0 | 132.1 | 116.3 | 109.5 | 99.9 | 97.9 | 96.6 | 95.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 127.4 | 383.2 | 128.0 | 393.6 | 595.1 | 7.2 | |
| Short Term Investments | 167.5 | 99.0 | 128.5 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 294.8 | 482.2 | 256.5 | 393.6 | 595.1 | 7.2 | |
| Accounts Receivable | 47.0 | 45.3 | 39.1 | 26.7 | 16.8 | 2.9 | |
| Inventory | 0.0 | 0.0 | 0.0 | -30.0 | -17.8 | 1.0 | |
| Other Current Assets | 13.7 | 8.9 | 19.4 | 3.3 | 1.0 | 0.0 | |
| Total Current Assets | 355.5 | 536.4 | 315.1 | 393.6 | 595.1 | 11.2 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 50.8 | 44.2 | 105.2 | 383.2 | 395.0 | 127.4 | 118.2 | 128.0 | 171.5 | 145.2 | |
| Short Term Investments | 195.4 | 206.5 | 179.3 | 99.0 | 123.4 | 167.5 | 112.0 | 128.5 | 109.8 | 158.4 | |
| Total Cash & ST Investments | 246.2 | 250.7 | 284.5 | 482.2 | 518.4 | 294.8 | 230.2 | 256.5 | 281.3 | 303.6 | |
| Accounts Receivable | 52.2 | 44.1 | 52.7 | 45.3 | 40.0 | 47.0 | 37.2 | 39.1 | 30.4 | 28.4 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.9 | 14.5 | |
| Other Current Assets | 9.2 | 5.5 | 10.5 | 8.9 | 9.9 | 13.7 | 17.1 | 3.3 | 20.7 | 18.4 | |
| Total Current Assets | 307.7 | 300.4 | 347.7 | 536.4 | 568.4 | 355.5 | 284.5 | 315.1 | 332.5 | 350.4 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 12.4 | 11.8 | 13.0 | 1.2 | 0.2 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2.4 | 2.0 | 2.6 | 49.5 | 34.4 | 0.6 | |
| Total Long-Term Assets | 43.3 | 40.4 | 45.2 | 50.7 | 34.6 | 0.6 | |
| Total Assets | 398.8 | 576.8 | 360.2 | 444.3 | 629.6 | 11.7 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.2 | 11.3 | 11.5 | 11.8 | 12.1 | 12.4 | 12.6 | 13.0 | 13.2 | 13.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 102.8 | 153.4 | 140.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.6 | 1.7 | 1.9 | 2.0 | 2.2 | 2.4 | 1.9 | 2.6 | 2.1 | 2.3 | |
| Total Long-Term Assets | 140.6 | 191.8 | 180.1 | 40.4 | 41.4 | 43.3 | 43.7 | 47.9 | 44.9 | 42.5 | |
| Total Assets | 448.3 | 492.1 | 527.8 | 576.8 | 609.7 | 398.8 | 328.2 | 363.0 | 377.4 | 392.9 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 5.3 | 7.1 | 11.8 | 13.8 | 8.1 | 1.0 | |
| Short-Term Debt | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 5.6 | |
| Other Current Liabilities | 20.9 | 50.0 | 27.5 | 24.5 | 16.6 | 0.9 | |
| Current Liabilities | 26.8 | 58.0 | 39.4 | 38.3 | 24.6 | 8.6 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8.7 | 5.7 | 5.1 | 7.1 | 7.4 | 5.3 | 7.5 | 11.8 | 10.8 | 11.1 | |
| Short-Term Debt | 0.7 | 0.7 | 0.6 | 0.0 | 0.6 | 0.6 | 0.5 | 0.0 | 0.5 | 0.5 | |
| Other Current Liabilities | 19.7 | 23.1 | 16.9 | 50.0 | 18.4 | 20.9 | 19.4 | 27.5 | 23.6 | 22.3 | |
| Current Liabilities | 29.1 | 29.7 | 24.2 | 58.0 | 26.4 | 26.8 | 27.4 | 39.4 | 35.0 | 33.9 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 76.5 | 117.2 | 84.6 | 69.8 | 75.7 | 0.0 | |
| Capital Leases | 8.6 | 8.3 | 8.9 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 111.9 | 175.3 | 124.0 | 108.1 | 138.1 | 34.1 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 117.6 | 117.5 | 117.4 | 117.2 | 84.1 | 85.1 | 85.5 | 84.6 | 83.0 | 82.4 | |
| Capital Leases | 8.4 | 8.6 | 8.7 | 8.3 | 9.0 | 8.6 | 8.7 | 8.9 | 9.5 | 9.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.0 | 0.0 | |
| Total Liabilities | 146.7 | 147.2 | 141.6 | 175.3 | 110.6 | 111.9 | 113.0 | 126.7 | 118.0 | 116.3 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.0 | |
| Retained Earnings | -834.8 | -988.7 | -752.9 | -601.9 | -385.7 | -22.4 | |
| Comprehensive Income | 1.6 | 4.2 | 1.5 | -1.5 | 0.7 | 0.0 | |
| Total Common Equity | 287.0 | 401.5 | 236.2 | 336.2 | 491.6 | -22.4 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Retained Earnings | -1,120.1 | -1,065.2 | -1,014.8 | -988.7 | -877.4 | -834.8 | -791.0 | -752.9 | -716.1 | -677.5 | |
| Comprehensive Income | 2.6 | 1.6 | 2.1 | 4.2 | 2.1 | 1.6 | 1.6 | 1.5 | 0.8 | 0.9 | |
| Total Common Equity | 301.6 | 344.9 | 386.2 | 401.5 | 499.1 | 287.0 | 215.2 | 236.2 | 259.4 | 276.6 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 85.6 | 117.2 | 84.6 | 69.8 | 75.7 | 5.6 | |
| Book Value | 287.0 | 401.5 | 236.2 | 336.2 | 491.6 | -22.4 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 301.6 | 344.9 | 386.2 | 401.5 | 499.1 | 287.0 | 215.2 | 236.2 | 259.4 | 276.6 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -138.7 | -235.8 | -151.1 | -216.2 | -381.1 | -10.7 | -5.1 | |
| Depreciation & Amortization | 1.0 | 0.9 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 30.4 | 33.5 | 29.4 | 25.0 | 14.9 | 0.3 | 0.2 | |
| Change Working Capital | -22.7 | 22.1 | -18.9 | -2.8 | 231.1 | -0.5 | -1.0 | |
| Change In Accounts Receivable | -15.3 | -6.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -5.2 | -4.6 | -2.7 | 6.4 | 4.2 | 0.0 | 0.9 | |
| Change In Inventories | 8.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 18.2 | 34.5 | 5.9 | -3.7 | 0.0 | 0.2 | 0.0 | |
| Cash from Operations | -149.8 | 0.0 | -160.3 | -200.5 | -135.1 | -10.6 | -5.8 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -54.9 | -50.3 | -26.1 | -111.3 | -42.6 | -43.8 | -38.0 | -37.2 | -38.6 | -24.9 | |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Stock-Based Compensation | 7.2 | 7.9 | 7.9 | 8.3 | 8.5 | 8.6 | 8.2 | 7.4 | 7.6 | 7.2 | |
| Change Working Capital | -11.3 | 18.6 | -38.5 | 25.2 | 11.8 | -5.9 | -9.2 | -3.4 | -4.4 | -5.7 | |
| Change In Accounts Receivable | -10.0 | 10.7 | -4.3 | -12.1 | 9.8 | 0.0 | 1.2 | -8.0 | -2.3 | -6.2 | |
| Change In Accounts Payable | 3.3 | 0.2 | -2.1 | 0.1 | 1.7 | -2.2 | -4.3 | 0.6 | 0.1 | -1.6 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 6.2 | |
| Other Non-cash Items | 0.2 | 0.1 | -1.7 | 34.4 | -0.6 | -0.3 | 1.1 | 2.0 | 0.8 | 2.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -31.1 | -37.4 | -44.1 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.1 | 0.0 | -0.2 | -1.1 | -0.2 | 0.0 | 0.0 | |
| Acquisitions | -68.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -198.8 | -140.5 | -126.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 175.4 | 171.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 13.7 | 0.0 | 0.0 | 0.2 | 63.4 | 0.0 | 0.0 | |
| Cash from Investing | -23.9 | 0.0 | -127.0 | -0.9 | 63.3 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.2 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.2 | -86.6 | 0.0 | |
| Investments | -45.5 | -83.1 | -222.4 | 0.6 | 146.8 | -120.5 | -20.0 | -70.2 | -37.5 | -71.1 | |
| Sales of Investment | 107.7 | 43.2 | 75.1 | 24.4 | 45.0 | 65.1 | 36.8 | 52.0 | 86.6 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -18.2 | 86.2 | -71.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -18.3 | 48.7 | -71.1 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 4.8 | 32.6 | 14.8 | -5.9 | 70.1 | 5.6 | 0.0 | |
| Issuance of Common Stock | 31.7 | 0.0 | 20.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 16.8 | 0.0 | 0.3 | 0.5 | 660.1 | 1.4 | 9.0 | |
| Cash from Financing | 31.6 | 0.0 | 21.1 | 0.5 | 660.1 | 1.4 | 9.0 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.1 | 0.1 | 0.8 | 32.5 | -0.9 | -0.4 | 1.5 | 1.1 | 0.6 | 1.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 14.6 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | 14.7 | 0.0 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -141.8 | 255.2 | -265.6 | -201.4 | 590.1 | -9.3 | 3.7 | |
| Closing Cash Balance | 118.2 | 383.2 | 128.0 | 393.6 | 595.1 | 7.2 | 16.6 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 6.6 | -60.9 | -278.1 | -11.8 | 267.7 | 9.2 | -9.8 | -43.5 | 26.3 | -114.8 | |
| Closing Cash Balance | 50.8 | 44.2 | 105.2 | 383.2 | 395.0 | 127.4 | 118.2 | 128.0 | 171.5 | 145.2 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -149.9 | -142.1 | -160.5 | -201.7 | -135.3 | -10.6 | -5.8 | |
| Real Free Cash Flow | -180.3 | -175.6 | -189.9 | -226.6 | -150.1 | -11.0 | -6.1 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -58.5 | -22.6 | -57.2 | -42.8 | -21.4 | -40.6 | -37.3 | -31.1 | -37.4 | -44.1 | |
| Real Free Cash Flow | -65.7 | -30.5 | -65.1 | -51.1 | -29.9 | -49.2 | -45.4 | -38.6 | -45.0 | -51.3 |
