Century Casinos, Inc.
Century Casinos, Inc.
CNTY
Valuace
85
Růst
15
Zdraví
68
Cena
$ 1.41
Dnes
-0.05 (-2.99%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues573.0573.0575.9550.2430.5388.5304.3218.2168.9154.1139.2134.4120.0104.671.870.960.7
Cost of Revenues377.4377.4330.4307.4231.4199.7149.7113.1159.5139.5123.1117.9117.499.040.339.533.5
Gross Profit195.5195.5245.5242.8199.1188.8154.6105.19.414.616.216.52.75.631.631.427.2
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues138.0153.7150.8130.4137.8155.7146.4136.0143.8161.2
Cost of Revenues104.599.598.574.880.989.295.077.885.091.3
Gross Profit33.554.252.355.656.966.551.558.258.869.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0136.1105.593.599.583.060.250.544.342.738.932.621.521.620.5
Depreciation & Amortization40.62.355.945.331.130.8149.7113.19.48.98.38.07.86.64.86.16.1
Total Operating Expenses144.2144.2241.2178.8366.2320.0304.4223.4159.5139.5123.1117.9117.499.026.227.126.6
Operating Income51.351.34.364.033.337.7-149.8-118.49.514.616.216.52.75.55.84.31.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.036.343.2
Depreciation & Amortization0.611.014.814.215.915.513.512.912.813.4
Total Operating Expenses23.037.135.748.593.048.637.250.036.355.7
Operating Income10.417.116.67.1-36.217.914.38.322.514.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income1.31.32.62.10.90.20.00.00.10.10.10.00.10.10.00.00.1
Interest Expense104.8104.8103.493.965.842.843.18.34.23.73.23.32.81.00.70.81.2
Other Expense-102.4-102.4-97.7-87.9-27.2-9.6106.5106.4-3.5-2.2-0.62.10.52.70.40.21.3
IBT-51.1-51.1-93.4-23.86.028.1-43.3-12.05.912.515.615.30.47.45.13.71.3
Income Tax Expense2.72.727.7-5.3-7.76.44.84.21.94.61.81.81.51.31.00.70.3
Net Income-61.4-61.4-128.2-28.213.720.6-48.1-16.13.46.39.211.91.26.24.13.01.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.70.30.40.50.80.70.71.80.1
Interest Expense0.352.226.226.025.925.925.825.826.531.4
Other Expense-25.9-26.1-24.9-25.5-25.1-25.0-23.7-24.0-25.0-31.0
IBT-15.5-9.0-8.3-18.4-61.3-7.1-9.4-15.7-12.4-16.5
Income Tax Expense0.60.41.30.52.4-0.329.6-4.0-4.0-3.1
Net Income-17.9-10.5-12.3-20.6-64.9-8.1-41.6-13.5-10.8-14.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.93$0.46$0.70$-1.63$-0.55$0.12$0.25$0.38$0.49$0.05$0.26$0.17$0.13$0.04
EPS Diluted$0.00$0.00$0.00$-0.93$0.43$0.66$-1.63$-0.55$0.11$0.24$0.37$0.49$0.05$0.26$0.17$0.13$0.04
Shares Outstanding29.330.130.630.329.829.629.629.529.425.124.424.424.424.124.023.923.6
Diluted Shares Outstanding29.330.130.630.331.531.429.629.530.025.624.724.524.424.224.124.123.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.36$-0.47
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.36$-0.47
Shares Outstanding29.330.430.630.730.730.730.730.430.430.3
Diluted Shares Outstanding29.330.430.630.730.730.730.730.430.430.3
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents123.298.8171.3101.8107.863.454.845.674.738.829.424.727.324.725.221.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments123.298.8171.3101.8107.863.454.845.674.738.829.424.727.324.725.221.5
Accounts Receivable16.911.118.39.19.48.211.46.06.34.73.31.61.40.71.11.1
Inventory4.03.74.71.51.41.72.00.90.70.60.50.60.50.30.30.3
Other Current Assets17.922.012.81.71.21.00.80.80.10.60.10.30.10.10.10.0
Total Current Assets162.0135.5207.0228.0140.794.679.455.084.345.934.530.232.426.527.323.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents77.785.584.798.8118.8123.2136.5171.3189.0108.6
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments77.785.584.798.8118.8123.2136.5171.3189.0108.6
Accounts Receivable0.013.311.111.115.716.915.718.316.19.3
Inventory0.03.63.73.74.04.04.64.74.84.7
Other Current Assets31.816.822.822.016.517.919.212.817.917.4
Total Current Assets109.5119.3122.3135.5155.0162.0176.1207.0227.8140.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment951.0952.2939.5464.7472.3485.2503.9187.0152.8140.8131.6134.6132.699.599.6104.0
Goodwill80.336.380.69.610.310.932.914.015.213.410.211.613.34.94.84.9
Intangible Assets90.084.993.244.848.952.867.116.416.913.74.75.97.40.00.00.0
Long-Term Investments0.60.00.093.3-59.8-64.51.01.71.01.01.01.0-24.33.32.82.8
Other Long-Term Assets1.71.31.729.190.4100.940.23.33.21.30.30.725.60.80.20.3
Total Long-Term Assets1,139.71,090.81,152.6656.9562.7586.1647.5223.9190.6171.9152.5157.3158.3110.8109.4113.3
Total Assets1,301.71,226.31,359.7885.0703.4680.8726.9278.8274.9217.8187.1187.5190.6137.3136.7136.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment906.8951.0952.3952.2957.8951.0942.5939.5929.2718.4
Goodwill0.037.336.736.380.780.380.480.685.646.7
Intangible Assets0.082.183.684.988.190.091.893.285.774.1
Long-Term Investments0.00.30.00.00.60.60.60.60.60.6
Other Long-Term Assets142.71.21.41.31.81.71.81.10.91.6
Total Long-Term Assets1,049.41,089.21,090.31,090.81,147.61,139.71,159.41,152.61,131.0859.2
Total Assets1,158.91,208.51,212.61,226.31,302.71,301.71,335.51,359.71,358.9999.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable12.421.015.315.312.712.95.23.34.81.92.73.42.51.31.25.2
Short-Term Debt10.510.515.79.47.915.27.617.55.75.64.15.34.20.49.14.2
Other Current Liabilities53.845.144.340.739.90.543.426.523.020.516.020.35.12.07.92.4
Current Liabilities82.786.093.665.460.460.256.650.034.428.623.330.026.813.121.414.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.012.816.321.017.212.414.215.314.617.6
Short-Term Debt0.012.012.310.59.310.58.515.712.413.1
Other Current Liabilities76.045.349.545.153.245.748.944.344.635.0
Current Liabilities76.084.285.886.086.882.785.393.693.374.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt323.01,052.51,008.5655.6486.7485.1494.642.051.050.032.433.029.93.20.09.3
Capital Leases684.533.929.930.531.252.162.60.00.00.00.00.00.00.00.00.0
Def. Tax Liability2.85.01.42.82.92.91.00.00.00.03.53.43.92.72.61.9
Total Liabilities1,144.71,144.31,145.2730.8553.0553.8554.895.487.679.359.865.061.219.224.225.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.01,068.31,058.61,052.51,010.71,007.61,003.41,008.51,007.9638.1
Capital Leases0.0752.438.633.90.0684.5679.8684.329.527.8
Def. Tax Liability0.05.35.25.03.02.80.21.40.03.2
Total Liabilities1,146.51,158.31,150.01,144.31,153.61,144.71,136.51,145.21,133.3752.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.30.30.30.30.30.30.30.30.30.20.20.20.20.20.20.2
Retained Earnings-46.1-119.19.137.329.38.756.776.172.766.457.645.744.438.234.131.6
Comprehensive Income-14.3-14.4-12.1-15.2-6.4-6.4-9.4-14.2-6.1-12.6-12.7-3.62.04.63.35.0
Total Common Equity64.6-9.3121.4144.0141.6118.2163.3176.3179.9132.2122.4118.4129.5118.2112.5111.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.30.30.30.30.30.30.30.30.3
Retained Earnings0.0-152.0-139.7-119.1-54.2-46.1-4.59.119.934.1
Comprehensive Income0.0-13.2-13.7-14.4-13.7-14.3-14.1-12.1-14.5-11.6
Total Common Equity-78.6-41.5-28.9-9.356.864.6106.1121.4128.9144.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,018.01,063.11,020.5665.0494.6500.3502.159.556.755.636.538.234.13.69.113.5
Book Value157.082.0214.4154.2150.4127.0172.1183.4187.3138.6127.3122.4129.5118.2112.5111.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt91.091.791.591.392.292.492.993.096.7101.8
Book Value-78.6-41.5-28.9-9.356.864.6106.1121.4128.9144.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-79.4-53.9-121.1-28.213.721.8-48.1-16.14.07.913.813.5-1.16.14.13.01.0
Depreciation & Amortization52.550.955.945.331.130.830.216.79.48.98.38.07.86.64.86.16.1
Stock-Based Compensation2.81.10.13.63.32.7-0.21.30.90.70.81.61.00.00.00.20.5
Change Working Capital0.0-8.4-11.29.3-4.22.11.2-0.96.51.1-0.9-2.1-0.9-3.20.61.90.5
Change In Accounts Receivable-7.6-0.66.9-6.00.00.00.0-1.50.8-1.4-1.4-1.8-0.20.20.40.00.0
Change In Accounts Payable-4.9-7.8-3.4-6.1-1.9-4.94.6-4.31.5-0.5-0.2-0.4-1.0-0.4-0.31.30.2
Change In Inventories1.50.20.90.3-0.10.20.3-0.1-0.2-0.10.00.0-0.2-0.10.00.00.0
Other Non-cash Items73.017.747.919.98.61.522.517.61.60.70.40.00.9-1.7-0.2-0.5-1.5
Cash from Operations-5.50.00.026.337.459.29.018.822.319.422.319.77.37.49.210.76.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-16.0-9.4-9.6-18.9-63.7-6.7-39.0-11.7-10.8-13.5
Depreciation & Amortization16.411.011.114.215.915.511.612.912.813.4
Stock-Based Compensation0.30.30.20.3-0.5-0.30.30.50.91.1
Change Working Capital-1.0-8.42.0-1.0-3.75.2-4.4-8.3-2.512.4
Change In Accounts Receivable0.21.2-2.10.04.41.3-1.32.5-4.2-4.7
Change In Accounts Payable7.3-6.1-4.2-4.91.70.0-2.6-2.41.4-2.3
Change In Inventories0.20.00.10.00.30.00.60.00.20.6
Other Non-cash Items0.26.48.70.745.2-4.05.61.13.27.7
Cash from Operations0.00.00.00.00.00.00.00.0-3.96.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-70.2-22.0-59.2-60.2-19.6-10.0-10.7-24.0-56.8-11.5-7.1-18.9-16.1-4.7-3.8-2.8-9.2
Acquisitions-53.00.00.0-149.2-95.00.05.4-96.7-1.0-1.5-19.70.0-1.0-5.70.00.0-9.3
Investments0.00.00.00.00.00.00.00.00.00.00.00.0-1.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.01.00.00.00.00.0
Other Investing Activities-0.40.00.00.111.40.00.00.00.00.00.00.70.6-0.4-0.40.00.1
Cash from Investing-123.20.00.0-209.3-103.1-10.0-5.3-120.7-57.7-13.0-26.8-18.2-16.5-10.9-4.2-2.8-18.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.6-4.9-5.8-6.7-14.7-10.2-15.9-18.4-18.1-16.0
Acquisitions0.10.10.00.00.00.00.00.00.5-53.5
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-0.50.0
Cash from Investing0.00.00.00.00.00.00.00.0-17.6-69.5
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-66.40.00.0170.6-171.6-4.2-13.2-61.5-8.3-5.7-5.2-7.2-4.7-6.9-9.2-4.2-3.7
Debt Issued422.51,063.142.5526.2341.9-1.511.4504.111.16.824.35.58.937.43.7-0.217.2
Issuance of Common Stock0.10.00.00.00.00.00.00.00.034.30.00.00.00.00.00.00.0
Repurchase of Common Stock-0.2-4.0-0.2-1.3-0.40.00.00.00.00.00.00.00.00.00.00.0-0.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities201.30.00.0-19.5333.1-0.616.3175.415.50.720.711.612.113.23.60.20.1
Cash from Financing144.40.00.0149.9161.2-4.73.1113.97.229.215.64.47.36.3-5.7-4.0-3.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0-1,080.39.57.843.02.06.0-8.64.0354.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.1
Repurchase of Common Stock-1.5-1.5-0.90.00.00.00.0-0.20.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.01.9142.8
Cash from Financing0.00.00.00.00.00.00.00.01.9142.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash14.6-29.8-72.6-30.594.144.48.09.4-30.237.49.54.6-2.62.6-0.43.7-15.5
Closing Cash Balance123.268.999.0171.6202.1108.063.755.646.376.438.829.424.727.324.725.221.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-8.8-7.70.8-14.0-20.1-4.3-13.4-34.8-17.780.4
Closing Cash Balance68.978.185.885.099.0119.1123.4136.8171.3189.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-75.8-15.3-64.3-33.817.849.2-1.7-5.3-34.47.915.20.8-8.82.75.47.9-2.4
Real Free Cash Flow-78.6-16.4-64.4-37.514.546.5-1.5-6.6-35.37.314.4-0.8-9.82.75.47.7-2.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-4.7-4.75.5-12.0-16.9-2.8-13.5-31.1-22.1-9.1
Real Free Cash Flow-5.0-5.05.3-12.3-16.4-2.5-13.9-31.6-22.9-10.2
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader