Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Collegium Pharmaceutical, Inc.

COLL

Valuace

Růst

100

Zdraví

Cena

$ 33.86

-1.30 (-2.77%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Revenues	780.6	780.6	631.4	566.8	463.9	276.9	310.0	296.7	280.4	28.5	1.7	0.0	0.0	0.0
Cost of Revenues	317.3	317.3	254.1	240.6	254.4	126.3	130.2	193.7	165.7	2.6	0.2	0.0	0.0	0.0
Gross Profit	463.3	463.3	377.3	326.2	209.5	150.6	179.8	103.0	114.7	25.9	1.5	0.0	0.0	0.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	205.4	209.4	188.0	177.8	181.9	159.3	145.3	144.9	149.7	136.7
Cost of Revenues	77.1	80.2	79.6	80.4	83.7	62.5	54.5	53.5	55.1	56.4
Gross Profit	128.4	129.2	108.4	97.3	98.3	96.8	90.8	91.5	94.6	80.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
R&D Expenses	0.0	0.0	0.0	0.0	4.0	9.5	9.8	10.3	8.7	8.6	14.9	8.0	15.0	14.2
Selling General & Admin Expenses	0.0	0.0	0.0	159.2	172.2	119.0	113.8	116.4	126.8	92.8	80.6	18.9	2.7	1.9
Depreciation & Amortization	339.4	226.1	169.2	149.3	138.9	68.9	61.6	1.9	1.7	0.6	0.7	0.2	0.2	0.2
Total Operating Expenses	283.6	276.2	207.4	159.2	176.2	128.4	123.6	126.8	135.4	101.3	95.6	26.9	17.7	16.0
Operating Income	179.6	187.1	169.9	167.0	-104.6	-46.7	-5.1	-23.7	-20.7	-75.4	-94.1	-26.9	-17.7	-16.0

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.9	35.3
Depreciation & Amortization	169.7	56.5	56.6	56.6	56.5	41.7	35.5	35.4	35.5	37.1
Total Operating Expenses	69.2	65.6	73.3	75.6	60.2	62.0	43.3	42.0	32.9	35.3
Operating Income	59.2	63.6	35.1	21.7	38.1	34.8	47.5	49.5	61.7	45.0

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Interest Income	11.3	11.3	14.0	15.6	1.0	0.0	0.2	1.9	1.7	0.0	0.0	0.0	0.0	0.0
Interest Expense	167.8	82.3	74.0	83.3	63.2	21.0	28.9	0.9	20.1	0.6	0.1	0.4	0.3	0.1
Other Expense	-87.0	-94.5	-71.3	-91.2	75.7	43.3	32.7	1.0	-18.4	0.6	-0.1	-0.3	-0.3	-0.1
IBT	92.6	92.6	98.6	75.7	-28.8	-3.4	27.6	-22.7	-39.1	-74.9	-94.2	-27.3	-17.9	-16.2
Income Tax Expense	29.7	29.7	29.4	27.6	-3.8	-74.9	0.8	-14.6	-110.9	-1.2	0.1	-0.1	0.3	0.1
Net Income	62.9	62.9	69.2	48.2	-25.0	71.5	26.8	-8.1	-39.1	-74.9	-94.2	-27.3	-17.9	-16.2

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	3.6	3.1	2.4	2.2	1.8	3.3	4.4	4.5	4.3	4.5
Interest Expense	104.8	21.8	20.5	20.8	22.7	18.4	15.6	17.3	19.3	20.8
Other Expense	-30.2	-20.2	-18.1	-18.6	-20.8	-19.3	-18.4	-12.9	-15.0	-16.2
IBT	29.0	43.4	17.0	3.1	17.3	15.6	29.1	36.6	46.7	28.8
Income Tax Expense	12.1	11.9	5.0	0.7	4.7	6.2	9.5	8.9	14.8	8.1
Net Income	17.0	31.5	12.0	2.4	12.5	9.3	19.6	27.7	31.9	20.6

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
EPS	$0.00	$0.00	$0.00	$1.60	$-0.74	$2.05	$0.78	$-0.24	$-1.19	$-2.47	$-3.88	$-2.01	$-2.40	$-2.17
EPS Diluted	$0.00	$0.00	$0.00	$1.29	$-0.74	$1.86	$0.76	$-0.24	$-1.19	$-2.47	$-3.88	$-2.01	$-2.40	$-2.17
Shares Outstanding	31.7	31.7	32.3	33.7	33.8	34.9	34.4	33.5	33.0	30.3	24.3	13.5	7.5	7.5
Diluted Shares Outstanding	39.7	39.7	40.4	41.8	33.8	41.0	35.2	33.5	33.0	30.3	24.3	13.5	7.5	7.5

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.99	$0.61
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.82	$0.53
Shares Outstanding	31.7	31.6	31.8	31.8	32.1	32.3	32.4	32.3	32.3	33.7
Diluted Shares Outstanding	39.7	39.4	39.1	32.8	40.1	40.2	40.4	41.4	41.3	42.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Cash And Equivalents	172.9	70.6	238.9	173.7	186.4	174.1	170.0	146.6	118.7	153.2	95.7	1.6	7.6
Short Term Investments	98.7	92.2	71.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	271.6	162.8	310.5	173.7	186.4	174.1	170.0	146.6	118.7	153.2	95.7	1.6	7.6
Accounts Receivable	183.9	228.5	179.5	183.1	105.8	83.3	73.0	77.9	10.0	2.1	0.0	0.0	0.0
Inventory	27.9	35.6	32.3	46.5	17.4	15.6	9.6	7.8	1.8	1.3	0.0	0.0	0.0
Other Current Assets	26.9	55.4	15.2	16.7	0.0	0.1	0.1	1.0	0.5	0.3	0.2	2.8	0.7
Total Current Assets	510.2	482.3	537.6	420.0	315.5	277.9	255.7	237.5	133.5	158.6	96.9	4.5	8.3

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	169.9	117.3	96.2	70.6	39.0	172.9	228.6	238.9	258.5	283.7
Short Term Investments	135.8	104.8	101.6	92.2	81.0	98.7	89.4	71.6	46.0	41.7
Total Cash & ST Investments	305.7	222.2	197.8	162.8	120.0	271.6	318.0	310.5	304.6	325.5
Accounts Receivable	233.9	213.0	228.7	228.5	228.5	183.9	174.7	179.5	181.9	167.5
Inventory	38.1	38.1	37.2	35.6	38.0	27.9	31.3	32.3	34.1	26.0
Other Current Assets	36.2	75.9	63.9	55.4	57.4	26.9	15.2	15.2	16.5	18.3
Total Current Assets	613.9	549.2	527.6	482.3	443.8	510.2	539.3	537.6	537.1	537.3

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Property, Plant & Equipment	20.6	20.2	22.0	26.4	27.1	27.4	20.9	9.3	1.8	1.0	0.7	0.5	0.7
Goodwill	133.9	162.3	133.9	133.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	352.7	891.4	421.7	567.5	268.7	335.9	29.5	44.3	0.0	2.1	0.0	0.0	0.0
Long-Term Investments	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	0.9	9.4	1.9	2.6	2.6	2.7	0.2	0.2	0.3	0.3	0.1	0.1	0.1
Total Long-Term Assets	543.2	1,181.3	605.7	754.1	376.5	366.0	50.6	53.7	2.1	3.4	0.8	0.6	0.8
Total Assets	1,053.4	1,663.6	1,143.3	1,174.1	692.1	643.8	306.3	291.2	135.6	162.0	97.7	5.1	9.0

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	16.7	18.2	19.4	20.2	20.8	20.6	21.3	22.0	22.9	24.5
Goodwill	145.9	147.9	150.8	162.3	146.0	133.9	133.9	133.9	133.9	133.9
Intangible Assets	725.0	780.5	835.9	891.4	946.9	352.7	387.2	421.7	456.2	492.5
Long-Term Investments	1.1	0.0	0.0	0.0	0.0	0.0	0.0	1.0	1.0	-1.1
Other Long-Term Assets	2.3	4.9	6.1	9.4	5.2	1.9	2.0	0.8	0.7	2.2
Total Long-Term Assets	993.5	1,043.4	1,103.8	1,181.3	1,191.3	543.2	575.0	605.7	640.5	676.6
Total Assets	1,607.3	1,592.6	1,631.4	1,663.6	1,635.2	1,053.4	1,114.3	1,143.3	1,177.6	1,213.9

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Accounts Payable	2.4	3.9	8.7	39.6	33.4	34.7	39.7	42.7	5.7	18.0	5.8	2.2	1.2
Short-Term Debt	184.4	65.9	185.3	163.6	49.2	48.2	4.5	1.6	1.5	2.7	2.7	6.2	0.3
Other Current Liabilities	274.4	424.5	256.8	66.9	147.8	108.3	153.1	143.1	24.3	-2.7	6.9	2.0	1.1
Current Liabilities	461.7	509.5	457.9	270.1	230.4	191.2	197.3	187.5	31.5	22.9	5.8	10.4	2.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	7.6	10.9	17.9	3.9	3.1	2.4	6.0	8.7	3.7	2.4
Short-Term Debt	66.0	65.9	65.9	65.9	65.9	184.4	184.3	185.3	185.3	185.3
Other Current Liabilities	378.7	378.5	375.6	414.5	384.5	268.4	236.5	256.8	270.6	242.9
Current Liabilities	452.9	464.6	486.7	509.5	459.4	461.7	446.4	457.9	464.6	435.1

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Long-Term Debt	369.5	793.4	496.1	709.2	258.8	266.6	21.6	9.9	0.0	1.5	4.1	6.8	0.6
Capital Leases	5.6	6.8	7.1	8.2	8.8	9.5	10.1	0.0	0.0	0.0	0.1	0.1	0.1
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	836.8	1,434.7	947.9	979.3	489.1	457.8	218.9	199.7	31.5	27.1	12.6	17.3	3.5

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	870.3	763.2	778.3	793.4	808.5	375.1	445.6	496.1	534.1	584.7
Capital Leases	0.0	6.2	6.5	6.8	7.2	6.6	6.9	7.1	7.3	7.6
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,332.5	1,360.4	1,397.0	1,434.7	1,400.9	836.8	892.1	947.9	998.7	1,013.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-185.9	-164.0	-233.2	-281.3	-256.3	-333.1	-359.9	-337.2	-298.0	-223.2	-129.0	-101.8	-80.5
Comprehensive Income	-0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	-1.3	-1.1	-0.9	-0.7
Total Common Equity	216.6	228.8	195.4	194.8	202.9	186.0	87.4	91.6	104.1	134.9	85.1	-12.2	5.6

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-118.1	-149.6	-161.6	-164.0	-176.5	-185.9	-205.5	-233.2	-265.1	-285.8
Comprehensive Income	0.3	0.3	0.2	0.1	0.4	-0.2	-0.1	0.0	-0.1	0.0
Total Common Equity	274.8	232.2	234.4	228.8	234.3	216.6	222.2	195.4	178.9	200.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Debt		559.5	859.3	674.3	872.8	258.8	266.6	21.6	11.5	1.5	4.1	6.8	13.0	1.0
Book Value		216.6	228.8	195.4	194.8	202.9	186.0	87.4	91.6	104.1	134.9	85.1	-12.2	5.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		274.8	232.2	234.4	228.8	234.3	216.6	222.2	195.4	178.9	200.8

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Income	99.9	62.9	69.2	48.2	-25.0	71.5	26.8	-22.7	-39.1	-74.9	-94.2	-27.3	-17.9	-16.2
Depreciation & Amortization	143.5	220.8	169.2	149.3	138.9	68.9	61.6	15.5	110.9	0.6	0.7	0.2	0.2	0.2
Stock-Based Compensation	31.5	41.9	32.4	27.1	22.9	24.3	21.9	16.5	13.8	7.9	5.8	2.2	0.0	0.1
Change Working Capital	-1.1	3.8	-55.0	21.7	-12.7	13.5	-25.3	18.2	64.6	-2.5	12.7	3.3	-0.2	-0.6
Change In Accounts Receivable	-16.4	17.2	-4.4	3.6	-21.8	-22.5	-10.4	5.0	-68.2	-7.8	-2.1	0.0	0.0	0.0
Change In Accounts Payable	0.0	6.7	-11.3	5.1	-0.7	-5.8	3.8	-5.9	6.5	-3.4	5.6	1.3	1.0	-0.8
Change In Inventories	-1.8	-5.4	13.9	14.2	48.3	-2.3	-8.3	-1.8	0.2	-0.5	-1.3	0.0	0.0	0.0
Other Non-cash Items	177.6	25.6	16.0	30.6	8.5	3.4	9.0	0.3	19.3	0.0	0.0	0.0	0.0	0.0
Cash from Operations	276.7	0.0	0.0	274.7	124.2	103.6	93.9	27.8	169.4	-67.0	-75.1	-21.6	-17.9	-16.5

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	17.0	31.5	12.0	2.4	12.5	9.3	19.6	27.7	31.9	20.6
Depreciation & Amortization	59.4	56.5	56.6	56.6	56.5	41.7	35.5	35.4	35.5	37.2
Stock-Based Compensation	9.8	9.8	10.8	11.5	7.6	7.3	0.0	7.5	7.0	7.0
Change Working Capital	33.8	-8.5	-5.9	-15.7	16.8	-64.0	-2.2	-5.6	-2.1	8.8
Change In Accounts Receivable	22.6	-20.9	15.7	-0.2	0.1	-0.2	-9.2	4.8	2.3	-14.4
Change In Accounts Payable	3.0	-3.3	-7.0	13.9	0.8	-5.9	-3.6	-2.5	5.0	1.2
Change In Inventories	-2.9	0.1	-0.9	-1.7	2.5	7.0	3.4	1.1	1.8	-8.1
Other Non-cash Items	13.1	1.2	1.8	1.1	1.3	5.3	18.1	1.3	1.4	1.5
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	73.3	74.0

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2013
Capital Expenditure	-1.1	-1.7	-1.7	-0.5	-1.6	-1.9	-373.8	-6.4	-24.4	-1.0	-3.0	-0.4	-0.2
Acquisitions	-41.7	0.0	-267.5	0.0	-572.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-124.1	-127.0	-111.2	-92.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	69.2	65.2	92.6	22.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	24.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	-56.0	0.0	0.0	-70.8	-573.7	-1.9	-373.8	-6.4	-24.4	-1.0	-3.0	-0.4	-0.2

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.7	-0.2	-0.1	-0.8	-0.6	-0.2	-0.3	-0.6	-0.2	-0.1
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-35.7	-6.0
Investments	-39.2	-45.2	-16.6	-25.9	-27.2	-10.6	-34.3	-39.1	-40.9	-9.8
Sales of Investment	19.8	14.6	13.8	17.0	16.0	29.4	25.7	21.6	16.0	6.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.7	6.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.1	-3.8

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Debt Repaid	-177.1	0.0	0.0	-65.9	-75.0	-50.0	-49.0	0.0	0.0	-2.7	-2.7	-1.3	-0.1	-0.1
Debt Issued	-25.8	859.3	185.0	-132.6	689.0	42.2	294.0	10.1	10.0	0.0	0.0	-4.8	12.1	1.1
Issuance of Common Stock	14.1	0.0	0.0	0.0	11.8	0.0	0.0	0.0	0.0	34.3	137.3	72.0	0.0	0.0
Repurchase of Common Stock	-123.3	-25.1	-60.0	-75.0	-14.1	-47.9	0.8	0.8	0.0	1.1	24.6	69.9	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	-24.6	-24.6	0.0	0.0
Other Financing Activities	-54.4	0.0	0.0	0.7	514.0	8.6	334.7	1.2	-117.1	1.4	0.9	0.0	12.1	12.5
Cash from Financing	-331.6	0.0	0.0	-140.2	436.7	-89.3	286.5	2.0	-117.2	33.5	135.6	116.0	12.0	12.4

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-45.8	-45.8
Debt Issued	936.3	107.2	-15.1	-15.1	-15.1	314.9	-70.5	-44.3	1.7	1.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.8	0.0
Repurchase of Common Stock	0.0	0.0	-25.1	0.0	-25.0	0.0	-35.0	0.0	-25.0	-50.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	0.4
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-67.8	-95.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Change in Cash		-110.9	155.5	-143.4	63.8	-12.7	12.3	6.6	23.4	27.8	-34.5	57.5	94.1	-5.9	-4.4
Closing Cash Balance		172.9	252.2	96.6	240.0	176.2	189.0	176.7	170.0	146.6	118.7	153.2	95.7	1.6	7.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		81.2	32.7	21.2	20.5	31.6	-108.9	-55.7	-10.3	-19.6	-25.2
Closing Cash Balance		252.2	169.9	138.2	117.1	96.6	65.0	172.9	229.7	240.0	259.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Free Cash Flow		275.6	327.6	203.3	274.3	122.6	101.6	-279.8	21.3	145.0	-68.0	-78.0	-21.9	-18.0	-16.7
Real Free Cash Flow		244.1	285.7	170.9	247.2	99.7	77.4	-301.7	4.8	131.3	-76.0	-83.8	-24.1	-18.0	-16.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		122.4	78.3	72.4	54.6	84.1	-9.2	67.1	61.4	73.2	74.0
Real Free Cash Flow		112.6	68.4	61.6	43.1	76.5	-16.6	67.1	53.9	66.2	66.9