Costco Wholesale Corporation
COST
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 286.3 | 275.2 | 254.5 | 242.3 | 227.0 | 195.9 | 166.8 | 152.7 | 141.6 | 129.0 | 118.7 | 116.2 | 112.6 | 105.2 | 99.1 | 88.9 | 77.9 | |
| Cost of Revenues | 249.3 | 239.9 | 222.4 | 212.6 | 199.4 | 170.7 | 144.9 | 132.9 | 123.2 | 111.9 | 102.9 | 101.1 | 98.5 | 91.9 | 86.8 | 77.7 | 68.0 | |
| Gross Profit | 37.0 | 35.3 | 32.1 | 29.7 | 27.6 | 25.2 | 21.8 | 19.8 | 18.4 | 17.1 | 15.8 | 15.1 | 14.2 | 13.2 | 12.3 | 11.2 | 10.0 |
| Revenue | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 69.6 | 67.3 | 86.2 | 63.2 | 63.7 | 62.2 | 79.7 | 58.5 | 58.4 | 57.8 | |
| Cost of Revenues | 60.7 | 58.5 | 75.0 | 55.0 | 55.7 | 54.1 | 69.6 | 51.2 | 51.1 | 50.5 | |
| Gross Profit | 8.9 | 8.8 | 11.1 | 8.2 | 8.0 | 8.0 | 10.1 | 7.3 | 7.3 | 7.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 21.6 | 19.8 | 18.5 | 16.3 | 15.0 | 13.9 | 13.0 | 12.1 | 11.4 | 10.9 | 10.1 | 9.5 | 8.7 | 7.8 | |
| Depreciation & Amortization | 2.5 | 2.4 | 2.2 | 2.5 | 1.9 | 1.8 | 1.6 | 1.5 | 1.4 | 1.4 | 1.3 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | |
| Total Operating Expenses | 26.1 | 25.0 | 22.8 | 21.6 | 19.8 | 18.5 | 16.4 | 15.1 | 13.9 | 13.0 | 12.1 | 11.5 | 11.0 | 10.2 | 9.6 | 8.7 | 7.9 | |
| Operating Income | 10.9 | 10.4 | 9.3 | 8.1 | 7.8 | 6.7 | 5.4 | 4.7 | 4.5 | 4.1 | 3.7 | 3.6 | 3.2 | 3.1 | 2.8 | 2.4 | 2.1 |
| Operating Income | TTM | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Depreciation & Amortization | 0.6 | 0.6 | 0.8 | 0.6 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | ||
| Total Operating Expenses | 6.3 | 6.3 | 7.8 | 5.7 | 5.7 | 5.8 | 7.1 | 5.1 | 5.2 | 5.4 | ||
| Operating Income | 2.6 | 2.5 | 3.3 | 2.5 | 2.3 | 2.2 | 3.0 | 2.2 | 2.1 | 2.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.6 | 0.5 | 0.6 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Interest Expense | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Other Expense | 0.5 | 0.4 | 0.5 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| IBT | 11.4 | 10.8 | 9.7 | 8.5 | 7.8 | 6.7 | 5.4 | 4.8 | 4.4 | 4.0 | 3.6 | 3.6 | 3.2 | 3.1 | 2.8 | 2.4 | 2.1 | |
| Income Tax Expense | 2.8 | 2.7 | 2.4 | 2.2 | 1.9 | 1.6 | 1.3 | 1.1 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.0 | 1.0 | 0.8 | 0.7 | |
| Net Income | 8.5 | 8.1 | 7.4 | 6.3 | 5.8 | 5.0 | 4.0 | 3.7 | 3.1 | 2.7 | 2.4 | 2.4 | 2.1 | 2.0 | 1.7 | 1.5 | 1.3 |
| Net Income | TTM | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | ||
| IBT | 2.7 | 2.6 | 3.5 | 2.6 | 2.4 | 2.3 | 3.1 | 2.3 | 2.2 | 2.1 | ||
| Income Tax Expense | 0.7 | 0.6 | 0.9 | 0.7 | 0.6 | 0.5 | 0.8 | 0.6 | 0.5 | 0.5 | ||
| Net Income | 2.0 | 2.0 | 2.6 | 1.9 | 1.8 | 1.8 | 2.4 | 1.7 | 1.7 | 1.6 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $14.18 | $13.17 | $11.30 | $9.05 | $8.32 | $7.15 | $6.11 | $5.36 | $5.41 | $4.69 | $4.68 | $3.94 | $3.35 | $2.97 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $14.16 | $13.14 | $11.27 | $9.02 | $8.26 | $7.09 | $6.08 | $5.33 | $5.37 | $4.65 | $4.63 | $3.89 | $3.30 | $2.92 | |
| Shares Outstanding | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Diluted Shares Outstanding | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Per Share Data | TTM | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Shares Outstanding | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||
| Diluted Shares Outstanding | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Current Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 9.9 | 14.2 | 9.9 | 13.7 | 10.2 | 11.3 | 12.3 | 8.4 | 6.1 | 4.5 | 3.4 | 4.8 | 5.7 | 4.6 | 3.5 | 4.0 | 3.2 | |
| Short Term Investments | 1.2 | 1.1 | 1.2 | 1.5 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | 1.4 | 1.6 | 1.6 | 1.5 | 1.3 | 1.6 | 1.5 | |
| Total Cash & ST Investments | 11.1 | 15.3 | 11.1 | 15.2 | 11.0 | 12.2 | 13.3 | 9.4 | 7.3 | 5.8 | 4.7 | 6.4 | 7.3 | 6.1 | 4.9 | 5.6 | 4.7 | |
| Accounts Receivable | 2.7 | 3.2 | 2.7 | 2.3 | 2.2 | 1.8 | 1.6 | 1.5 | 1.7 | 1.4 | 1.3 | 1.2 | 1.1 | 1.2 | 1.0 | 1.0 | 0.9 | |
| Inventory | 18.6 | 18.1 | 18.6 | 16.7 | 17.9 | 14.2 | 12.2 | 11.4 | 11.0 | 9.8 | 9.0 | 8.9 | 8.5 | 7.9 | 7.1 | 6.6 | 5.6 | |
| Other Current Assets | 1.7 | 1.8 | 1.7 | 1.7 | 1.5 | 1.3 | 1.0 | 1.1 | 0.3 | 0.3 | 0.3 | 0.7 | 16.9 | 0.6 | 13.0 | 0.5 | 0.4 | |
| Total Current Assets | 34.2 | 38.4 | 34.2 | 35.9 | 32.7 | 29.5 | 28.1 | 23.5 | 20.3 | 17.3 | 15.2 | 17.3 | 17.6 | 15.8 | 13.5 | 13.7 | 11.7 |
| Current Assets | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 14.2 | 13.8 | 12.4 | 10.9 | 9.9 | 10.4 | 9.1 | 17.0 | 13.7 | 12.5 | |
| Short Term Investments | 1.1 | 1.0 | 0.8 | 0.9 | 1.2 | 1.1 | 1.2 | 0.9 | 1.5 | 1.2 | |
| Total Cash & ST Investments | 15.3 | 14.9 | 13.2 | 11.8 | 11.1 | 11.5 | 10.3 | 17.9 | 15.2 | 13.7 | |
| Accounts Receivable | 3.2 | 2.9 | 3.1 | 3.0 | 2.7 | 2.6 | 2.8 | 2.5 | 2.3 | 2.5 | |
| Inventory | 18.1 | 18.6 | 18.8 | 21.0 | 18.6 | 17.4 | 17.1 | 18.0 | 16.7 | 16.3 | |
| Other Current Assets | 1.8 | 1.8 | 1.9 | 1.8 | 1.7 | 1.8 | 2.0 | 1.7 | 1.7 | 1.8 | |
| Total Current Assets | 38.4 | 38.2 | 36.9 | 37.5 | 34.2 | 33.3 | 32.1 | 40.1 | 35.9 | 34.3 |
| Long-Term Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 31.6 | 34.6 | 31.6 | 30.7 | 27.4 | 26.4 | 24.6 | 20.9 | 19.7 | 18.2 | 17.0 | 15.4 | 14.8 | 13.9 | 13.0 | 12.4 | 11.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | -0.3 | 0.4 | |
| Other Long-Term Assets | 3.9 | 4.1 | 3.9 | 1.4 | 4.1 | 3.4 | 2.8 | 1.0 | 0.9 | 0.9 | 0.9 | 0.0 | -0.1 | 0.6 | 0.1 | 0.6 | 0.8 | |
| Total Long-Term Assets | 35.6 | 38.7 | 35.6 | 33.1 | 31.5 | 29.8 | 27.4 | 21.9 | 20.5 | 19.0 | 17.9 | 16.1 | 15.4 | 14.4 | 13.6 | 13.1 | 12.1 | |
| Total Assets | 69.8 | 77.1 | 69.8 | 69.0 | 64.2 | 59.3 | 55.6 | 45.4 | 40.8 | 36.3 | 33.2 | 33.4 | 33.0 | 30.3 | 27.1 | 26.8 | 23.8 |
| Long-Term Assets | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 34.6 | 33.3 | 32.3 | 31.9 | 31.6 | 30.7 | 30.3 | 29.8 | 30.7 | 28.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 4.1 | 4.0 | 4.0 | 4.0 | 3.9 | 3.9 | 3.8 | 3.8 | 1.4 | 3.7 | |
| Total Long-Term Assets | 38.7 | 37.3 | 36.3 | 35.9 | 35.6 | 34.6 | 34.2 | 33.6 | 33.1 | 32.5 | |
| Total Assets | 77.1 | 75.5 | 73.2 | 73.4 | 69.8 | 67.9 | 66.3 | 73.7 | 69.0 | 66.8 |
| Current Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 19.4 | 19.8 | 19.4 | 17.5 | 17.8 | 16.3 | 14.2 | 11.7 | 11.2 | 9.6 | 7.6 | 9.0 | 8.5 | 7.9 | 7.3 | 6.5 | 5.9 | |
| Short-Term Debt | 0.1 | 0.0 | 0.1 | 1.1 | 0.1 | 0.8 | 0.1 | 1.7 | 0.0 | 0.1 | 1.1 | 1.3 | -8.7 | 3.0 | 0.0 | 0.9 | 0.0 | |
| Other Current Liabilities | 15.9 | 14.5 | 15.9 | 15.0 | 14.1 | 4.6 | 3.7 | 3.8 | 8.7 | 2.6 | 6.5 | 5.9 | 14.4 | 2.2 | 4.8 | 4.5 | 4.0 | |
| Current Liabilities | 35.5 | 37.1 | 35.5 | 33.6 | 32.0 | 29.4 | 24.8 | 23.2 | 19.9 | 17.5 | 15.6 | 16.5 | 14.4 | 13.3 | 12.3 | 12.1 | 10.1 |
| Current Liabilities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 19.8 | 19.8 | 18.6 | 21.8 | 19.4 | 18.8 | 17.5 | 20.4 | 17.5 | 16.9 | |
| Short-Term Debt | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.0 | |
| Other Current Liabilities | 17.3 | 17.6 | 18.4 | 16.5 | 15.9 | 15.4 | 16.1 | 15.3 | 15.0 | 14.9 | |
| Current Liabilities | 37.1 | 37.6 | 37.0 | 38.3 | 35.5 | 35.4 | 34.7 | 36.8 | 33.6 | 31.7 |
| Long-Term Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 8.2 | 8.2 | 8.2 | 7.8 | 9.0 | 9.3 | 10.1 | 5.1 | 6.5 | 6.6 | 4.1 | 4.9 | 5.1 | 5.0 | 1.4 | 1.3 | 2.1 | |
| Capital Leases | 2.4 | 2.5 | 2.4 | 2.4 | 2.5 | 2.6 | 2.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.0 | 1.0 | 1.0 | 0.9 | 0.7 | |
| Total Liabilities | 46.2 | 47.9 | 46.2 | 43.9 | 43.5 | 41.2 | 36.9 | 29.8 | 27.7 | 25.3 | 20.8 | 22.6 | 20.5 | 19.3 | 14.6 | 14.2 | 12.9 |
| Long-Term Liabilities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 8.2 | 8.2 | 8.0 | 8.0 | 8.2 | 8.2 | 8.4 | 8.3 | 7.8 | 11.5 | |
| Capital Leases | 2.5 | 2.5 | 2.3 | 2.3 | 2.4 | 2.4 | 2.5 | 2.4 | 2.4 | 2.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 47.9 | 48.4 | 47.6 | 48.9 | 46.2 | 46.1 | 45.6 | 47.6 | 43.9 | 43.2 |
| Total Common Equity | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 17.6 | 22.7 | 17.6 | 19.5 | 15.6 | 11.7 | 12.9 | 10.3 | 7.9 | 6.0 | 7.7 | 6.5 | 7.5 | 6.3 | 7.8 | 7.1 | 6.6 | |
| Comprehensive Income | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.1 | -1.3 | -1.4 | -1.2 | -1.0 | -1.1 | -1.1 | -0.1 | -0.1 | 0.2 | 0.4 | 0.1 | |
| Total Common Equity | 23.6 | 29.2 | 23.6 | 25.1 | 20.6 | 17.6 | 18.3 | 15.2 | 12.8 | 10.8 | 12.1 | 10.6 | 12.3 | 10.8 | 12.4 | 12.0 | 10.8 |
| Total Common Equity | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 22.7 | 20.9 | 19.8 | 18.7 | 17.6 | 16.0 | 15.0 | 20.5 | 19.5 | 18.0 | |
| Comprehensive Income | -1.8 | -1.9 | -2.2 | -2.2 | -1.8 | -1.9 | -1.8 | -1.8 | -1.8 | -1.7 | |
| Total Common Equity | 29.2 | 27.1 | 25.6 | 24.5 | 23.6 | 21.8 | 20.8 | 26.1 | 25.1 | 23.6 |
| Other | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 8.3 | 8.2 | 8.3 | 8.9 | 9.0 | 10.1 | 10.2 | 6.8 | 6.5 | 6.7 | 5.2 | 6.1 | 5.1 | 5.0 | 1.4 | 2.2 | 2.2 | |
| Book Value | 23.6 | 29.2 | 23.6 | 25.1 | 20.6 | 18.1 | 18.7 | 15.6 | 13.1 | 11.1 | 12.3 | 10.8 | 12.5 | 11.0 | 12.5 | 12.6 | 10.9 |
| Other | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 29.2 | 27.1 | 25.6 | 24.5 | 23.6 | 21.8 | 20.8 | 26.1 | 25.1 | 23.6 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 7.2 | 8.1 | 7.4 | 6.3 | 5.9 | 5.1 | 4.1 | 3.7 | 3.2 | 2.7 | 2.4 | 2.4 | 2.1 | 2.1 | 1.8 | 1.5 | 1.3 | |
| Depreciation & Amortization | 2.2 | 2.4 | 2.2 | 2.1 | 1.9 | 1.8 | 1.6 | 1.5 | 1.4 | 1.4 | 1.3 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | |
| Stock-Based Compensation | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | |
| Change Working Capital | 1.5 | 1.8 | 0.6 | 1.0 | -1.6 | 1.0 | 2.2 | 0.4 | 0.7 | 2.2 | -1.0 | 0.5 | 0.7 | 0.2 | 0.2 | 0.5 | 0.5 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 1.9 | 0.4 | 1.9 | -0.4 | 1.9 | 1.8 | 2.3 | 0.3 | 1.6 | 2.3 | -1.5 | 0.9 | 0.5 | 0.7 | 0.3 | 0.8 | 0.4 | |
| Change In Inventories | -1.2 | 0.6 | -2.1 | 1.2 | -4.0 | -1.9 | -0.8 | -0.5 | -1.3 | -0.9 | 0.0 | -0.9 | -0.6 | -0.9 | -0.5 | -0.6 | -0.2 | |
| Other Non-cash Items | 3.9 | 0.2 | 0.3 | 0.9 | 0.5 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | -0.1 | |
| Cash from Operations | 12.1 | 0.0 | 0.0 | 11.1 | 7.4 | 9.0 | 8.9 | 6.4 | 5.8 | 6.7 | 3.3 | 4.3 | 4.0 | 3.4 | 3.1 | 3.2 | 2.8 |
| Cash Flow From Operating Activities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2.0 | 2.0 | 2.6 | 1.9 | 1.8 | 1.8 | 2.4 | 1.7 | 1.7 | 1.6 | |
| Depreciation & Amortization | 0.6 | 0.6 | 0.8 | 0.6 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | |
| Stock-Based Compensation | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.4 | |
| Change Working Capital | -1.5 | 1.5 | 0.4 | 0.8 | 0.2 | 0.5 | -0.4 | 0.7 | -1.7 | 2.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -3.8 | 3.8 | -0.2 | 1.1 | -3.1 | 2.6 | 0.6 | 1.4 | -2.9 | 2.9 | |
| Change In Inventories | 3.2 | -3.2 | 0.6 | 0.3 | 2.2 | -2.5 | -1.2 | -0.4 | 1.0 | -1.4 | |
| Other Non-cash Items | 1.7 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -4.7 | -5.5 | -4.7 | -4.3 | -3.9 | -3.6 | -2.8 | -3.0 | -3.0 | -2.5 | -2.6 | -2.4 | -2.0 | -2.1 | -1.5 | -1.3 | -1.1 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | |
| Investments | -1.7 | -1.0 | -1.5 | -1.6 | -1.1 | -1.3 | -1.6 | -1.1 | -1.1 | -1.3 | -1.4 | -1.5 | -2.5 | -2.6 | -2.0 | -3.3 | -2.7 | |
| Sales of Investment | 1.8 | 1.1 | 1.8 | 0.9 | 1.1 | 1.4 | 1.7 | 1.2 | 1.1 | 1.4 | 1.7 | 1.4 | 2.4 | 2.4 | 2.3 | 3.2 | 1.7 | |
| Other Investing Activities | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -4.5 | 0.0 | 0.0 | -5.0 | -3.9 | -3.5 | -3.9 | -2.9 | -2.9 | -2.4 | -2.3 | -2.5 | -2.1 | -2.3 | -1.2 | -1.2 | -2.0 |
| Cash Flow From Investing Activities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.3 | -1.5 | -2.0 | -1.1 | -1.1 | -1.3 | -1.6 | -1.1 | -1.0 | -1.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -0.1 | -0.2 | -0.5 | -0.2 | -0.1 | -0.2 | -0.5 | -0.3 | -0.5 | -0.2 | |
| Sales of Investment | 0.2 | 0.3 | 0.4 | 0.0 | 0.2 | 0.5 | 0.3 | 0.4 | 0.2 | 0.9 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.8 | 0.0 | 0.0 | -0.4 | -0.8 | -0.1 | -3.2 | -0.1 | -0.1 | -2.4 | -1.4 | -0.1 | -0.1 | -0.4 | -1.0 | -0.6 | -0.2 | |
| Debt Issued | 1.1 | -0.1 | -0.6 | 0.2 | -0.3 | 0.1 | 6.5 | 0.4 | -0.1 | 3.9 | 0.4 | 1.2 | 0.2 | 4.0 | 0.2 | 0.6 | 2.3 | |
| Issuance of Common Stock | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 4.1 | 0.5 | 0.1 | 3.8 | 0.4 | 1.2 | 0.3 | 4.1 | 0.8 | 0.3 | 0.3 | |
| Repurchase of Common Stock | -0.7 | -0.9 | -0.7 | -0.7 | -0.4 | -0.5 | -0.2 | -0.2 | -0.3 | -0.5 | -0.5 | -0.5 | -0.3 | 0.0 | -0.6 | -0.6 | -0.6 | |
| Dividends Paid | -9.0 | 0.0 | 0.0 | -1.3 | -1.5 | -5.7 | -1.5 | -1.0 | -0.7 | -3.9 | -0.7 | -2.9 | -0.6 | -3.6 | -0.4 | -0.4 | -0.3 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | -0.3 | -1.5 | -0.4 | -0.4 | -0.3 | -0.3 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -1.0 | 0.1 | 0.0 | |
| Cash from Financing | -9.6 | 0.0 | 0.0 | -2.6 | -4.3 | -6.5 | -1.1 | -1.1 | -1.3 | -3.2 | -2.4 | -2.3 | -0.8 | 0.0 | -2.3 | -1.3 | -0.7 |
| Cash Flow From Financing Activities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 8.2 | -0.2 | 0.3 | 0.0 | -0.2 | -1.0 | -0.1 | 0.1 | 0.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -2.1 | 4.3 | -3.8 | 3.5 | -1.1 | -1.0 | 3.9 | 2.3 | 1.5 | 1.2 | -1.4 | -0.9 | 1.1 | 1.1 | -0.5 | 0.8 | 0.1 | |
| Closing Cash Balance | 10.4 | 14.2 | 9.9 | 13.7 | 10.2 | 11.3 | 12.3 | 8.4 | 6.1 | 4.5 | 3.4 | 4.8 | 5.7 | 4.6 | 3.5 | 4.0 | 3.2 |
| Cash position | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 1.2 | 2.1 | 0.3 | 1.5 | 1.4 | 1.0 | -0.5 | 1.3 | -7.9 | 3.3 | |
| Closing Cash Balance | 17.4 | 16.2 | 14.2 | 13.8 | 12.4 | 10.9 | 9.9 | 10.4 | 9.1 | 17.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 7.4 | 7.8 | 6.6 | 6.7 | 3.5 | 5.4 | 6.1 | 3.4 | 2.8 | 4.2 | 0.6 | 1.9 | 2.0 | 1.4 | 1.6 | 1.9 | 1.7 | |
| Real Free Cash Flow | 6.6 | 7.0 | 5.8 | 6.0 | 2.8 | 4.7 | 5.4 | 2.8 | 2.3 | 3.7 | 0.2 | 1.5 | 1.7 | 1.1 | 1.3 | 1.7 | 1.5 |
| Free Cash Flow | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1.7 | 3.2 | 1.9 | 2.3 | 1.6 | 2.0 | 1.4 | 1.9 | -0.3 | 3.6 | |
| Real Free Cash Flow | 1.5 | 2.7 | 1.8 | 2.2 | 1.5 | 1.5 | 1.2 | 1.8 | -0.4 | 3.2 |
