Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Copa Holdings, S.A.
Copa Holdings, S.A.
CPA
Valuace
100
Růst
100
Zdraví
74
Cena
$ 116.09
Dnes
+2.80 (2.17%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues3,617.83,617.83,446.23,457.02,965.01,509.9801.02,707.42,677.62,527.62,221.82,250.12,721.82,608.32,249.41,829.71,411.1
Cost of Revenues2,461.72,472.72,348.22,293.11,874.9959.91,030.01,658.41,604.61,383.81,418.11,453.41,658.91,558.61,417.9871.5522.1
Gross Profit1,156.11,145.21,098.01,163.91,090.1550.1-229.01,049.01,073.01,143.8803.7796.71,062.81,049.8831.5958.2889.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues962.9913.1842.6899.2877.1854.7819.4893.5916.9867.7
Cost of Revenues665.5612.8583.6599.8587.5597.4573.5589.7606.1491.5
Gross Profit297.4300.4259.0299.4289.5257.3245.9303.7310.9376.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0357.8224.5129.970.4210.6342.7335.0120.8122.2112.190.272.5440.2408.5
Depreciation & Amortization365.1365.1330.7230.2267.7239.918.8282.1169.4164.3159.3134.9115.1105.389.275.553.3
Total Operating Expenses343.8326.2345.1357.8639.7404.4231.9613.5739.4703.7527.1530.6524.8500.1428.9573.6533.4
Operating Income812.3819.0753.0806.1200.8-86.7-460.9173.5145.0440.1276.6266.1538.1518.5402.5417.3336.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.092.083.5
Depreciation & Amortization97.493.088.486.385.182.879.583.479.878.4
Total Operating Expenses87.888.182.485.585.383.686.487.892.0171.2
Operating Income209.6212.3176.6213.8204.2173.7159.5216.0218.9205.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income62.662.658.950.218.010.820.024.423.617.913.025.918.012.611.76.84.8
Interest Expense98.498.484.5158.287.674.173.057.435.935.237.033.229.530.232.832.730.0
Other Expense-36.7-43.4-47.2-195.0187.5136.9-161.4119.9-198.8-4.8120.2-36.2-113.9-44.4-15.1-12.71.8
IBT775.6775.6705.8611.1388.250.2-622.3293.4122.6418.0372.8222.7412.8487.7366.3346.0239.6
Income Tax Expense104.0104.097.797.040.210.3-23.746.434.548.033.037.241.359.539.935.627.5
Net Income671.6671.6608.1514.1348.139.9-598.6247.088.1370.0339.8185.4371.4428.2326.5310.4212.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income16.514.915.415.816.115.613.513.714.315.1
Interest Expense27.524.423.323.221.523.520.618.820.482.9
Other Expense-17.6-9.6-2.5-7.1-14.7-4.4-18.9-9.1-7.89.5
IBT192.0202.7174.2206.7189.5169.3140.6206.9215.6214.6
Income Tax Expense19.329.425.330.023.323.320.430.823.827.2
Net Income172.6173.4148.9176.8166.2146.0120.3176.1187.7187.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$12.78$8.58$1.03$-14.08$5.81$2.09$8.55$7.63$-5.49$8.15$9.63$7.35$6.98$5.48
EPS Diluted$0.00$0.00$0.00$12.78$7.88$1.03$-14.08$5.81$2.09$8.55$7.63$-5.49$8.15$9.63$7.35$6.98$5.48
Shares Outstanding41.241.341.840.240.642.642.542.342.242.442.443.944.444.444.444.544.0
Diluted Shares Outstanding41.341.341.840.247.442.642.542.542.242.442.443.944.444.444.444.544.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.55$4.72
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.77$4.72
Shares Outstanding41.241.141.241.341.741.741.742.142.139.7
Diluted Shares Outstanding41.341.141.241.341.741.741.742.140.240.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents200.6613.3206.4122.4211.1119.1158.7153.3238.8331.7202.7271.2139.2166.3243.8207.7
Short Term Investments748.2585.9708.8812.3806.3770.8692.4566.2705.1483.0416.0492.7930.4484.8262.3194.9
Total Cash & ST Investments948.91,199.2915.2934.71,017.4889.9851.1719.5943.9814.7618.7764.01,069.6651.1506.1402.6
Accounts Receivable189.5187.7177.3148.192.564.6129.8117.8115.6114.1109.4114.0134.2136.3143.089.4
Inventory116.6132.3116.693.374.874.369.186.581.874.562.259.456.850.642.444.0
Other Current Assets65.657.658.96.56.17.814.254.411.77.76.75.922.816.322.726.5
Total Current Assets1,320.61,576.91,268.01,235.81,222.71,219.41,224.41,063.01,198.51,069.4910.21,003.81,342.6917.5754.7614.3
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents236.2164.8613.3275.2200.6170.5206.4236.9281.9242.3
Short Term Investments764.1751.5585.9758.6748.2630.6708.8754.8833.6773.5
Total Cash & ST Investments1,000.3916.31,199.21,033.8948.9801.2915.2991.71,115.41,015.8
Accounts Receivable186.4178.1187.7204.1189.5194.9177.3171.8164.7166.9
Inventory141.2145.0132.3123.6116.6116.9116.6108.5104.3101.7
Other Current Assets96.182.257.669.965.688.158.970.068.274.0
Total Current Assets1,424.01,321.61,576.91,431.41,320.61,201.11,268.01,342.01,452.71,358.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3,667.33,767.63,519.83,117.92,679.02,361.82,823.22,701.32,825.92,623.72,650.72,505.32,348.52,284.62,000.21,748.8
Goodwill0.020.420.420.420.420.420.420.420.420.420.420.425.327.625.125.5
Intangible Assets92.776.467.658.261.495.6108.1101.281.149.149.036.928.259.447.037.4
Long-Term Investments258.4248.9258.9202.1199.7119.6134.3138.866.01.0423.5396.899.869.4104.86.2
Other Long-Term Assets30.831.432.025.336.921.538.066.962.964.290.591.8100.6121.3125.340.9
Total Long-Term Assets4,070.64,165.43,928.93,454.53,025.72,634.03,122.93,024.33,054.42,776.73,255.93,068.52,609.92,566.02,311.51,861.2
Total Assets5,391.25,742.35,196.84,690.44,248.53,853.44,347.34,087.34,252.93,846.14,166.14,072.33,952.53,483.53,066.22,475.5
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment4,064.53,857.43,767.63,701.03,667.33,546.13,519.83,361.13,283.93,205.9
Goodwill0.00.020.40.00.00.020.40.00.00.0
Intangible Assets98.997.576.494.192.788.367.685.782.980.8
Long-Term Investments368.3425.8248.9219.7258.4301.2258.9177.8222.3166.5
Other Long-Term Assets28.529.831.439.330.831.632.029.227.423.8
Total Long-Term Assets4,577.04,426.24,165.44,076.94,070.63,988.23,928.93,681.33,646.03,508.6
Total Assets6,001.05,747.85,742.35,508.45,391.25,189.35,196.85,023.45,098.74,867.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable193.4229.1182.3166.7120.566.4123.3144.9138.5112.9102.4123.9109.5125.2120.380.4
Short-Term Debt286.3314.0290.7222.6270.5211.6215.0307.4298.5222.7245.5187.6156.5136.3131.3100.9
Other Current Liabilities747.065.6723.6749.1627.3519.4614.1559.9608.3551.5260.7256.6196.6144.4109.3228.1
Current Liabilities1,353.71,355.31,278.51,193.61,113.5888.61,032.81,042.61,058.4922.4979.6970.51,041.0788.7658.0506.8
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable188.2189.9229.1176.8197.3205.9182.3180.6164.2165.2
Short-Term Debt282.0292.6314.0264.9286.3297.6290.7329.2517.0221.6
Other Current Liabilities43.734.9691.451.495.889.2778.7830.01,230.5759.3
Current Liabilities1,374.81,341.11,355.31,317.71,353.71,320.71,278.51,398.81,975.71,225.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,241.71,686.51,455.61,460.11,333.81,182.91,145.0979.9876.1961.41,055.2929.0913.51,069.8936.7888.7
Capital Leases296.4329.7283.7238.4178.7230.5304.60.00.00.00.00.00.00.00.00.0
Def. Tax Liability47.537.536.416.618.822.243.448.950.639.746.531.338.738.330.221.7
Total Liabilities3,155.73,369.23,074.73,198.32,953.02,561.42,412.42,246.62,141.41,998.52,163.91,996.72,050.71,946.91,675.41,437.8
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt1,769.41,646.61,686.51,593.91,538.11,396.41,455.61,334.41,293.61,489.5
Capital Leases333.8316.0329.7355.6356.1198.4215.4293.1258.5239.4
Def. Tax Liability60.648.837.557.347.545.736.444.334.725.8
Total Liabilities3,440.93,266.43,369.23,192.43,155.72,997.83,074.73,016.23,543.83,262.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock30.730.730.728.828.828.728.628.628.528.528.428.330.130.130.029.8
Retained Earnings2,257.42,435.12,095.81,715.81,364.01,332.51,965.21,872.72,150.31,892.42,049.12,021.21,821.21,458.31,325.7982.7
Comprehensive Income-9.3-15.7-9.3-11.4-18.7-24.1-8.6-4.2-3.9-1.93.6-9.03.47.61.60.9
Total Common Equity2,235.52,373.22,122.11,492.11,295.51,292.01,934.91,840.72,111.51,847.62,002.22,075.61,901.71,536.51,390.81,037.7
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock30.830.730.730.730.730.730.728.828.828.8
Retained Earnings2,627.52,545.02,435.12,336.22,257.42,204.32,095.81,979.31,791.91,839.1
Comprehensive Income-15.7-15.7-15.7-9.3-9.3-9.3-9.3-11.4-11.4-11.4
Total Common Equity2,560.12,481.42,373.22,316.02,235.52,191.52,122.12,007.21,554.91,604.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,824.32,000.51,746.31,682.71,604.31,394.41,360.01,287.21,174.61,184.11,300.71,116.61,070.01,206.11,067.9989.5
Book Value2,235.52,373.22,122.11,492.11,295.51,292.01,934.91,840.72,111.51,847.62,002.22,075.61,901.71,536.51,390.81,037.7
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,560.12,481.42,373.22,316.02,235.52,191.52,122.12,007.21,554.91,604.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income675.5671.6608.1514.1348.143.8-607.1247.088.1370.0334.5-225.0361.7427.5326.5310.4241.1
Depreciation & Amortization321.0365.1330.7306.1267.7239.9259.3282.1169.4164.3159.2134.9115.1137.490.275.563.0
Stock-Based Compensation4.40.05.54.45.27.15.36.17.17.47.54.04.76.07.07.74.0
Change Working Capital-17.70.041.5-25.074.3103.8-29.2102.4-59.4152.8160.1-43.8-228.6223.6103.489.6-11.0
Change In Accounts Receivable-27.60.0-15.5-27.6-51.7-36.070.3-17.0-3.1-3.4-9.817.211.1-2.1-0.2-54.0-6.1
Change In Accounts Payable0.00.046.819.440.054.3-66.8-3.611.425.119.5-33.722.6-19.210.335.011.4
Change In Inventories0.00.00.00.00.081.7-43.6110.4-85.2120.169.7-34.3-209.9244.088.4120.7-5.3
Other Non-cash Items584.287.0-86.6148.25.657.1355.998.9101.7-15.3-113.0427.094.0-25.2-29.041.017.6
Cash from Operations1,095.40.00.01,044.8740.9462.6-39.5783.0341.5727.3586.6329.9383.6830.3538.0498.3292.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income172.6173.4148.9176.8166.2146.0120.3176.1191.8187.4
Depreciation & Amortization97.493.088.486.385.1-162.879.583.479.878.4
Stock-Based Compensation0.00.00.00.05.50.00.00.04.40.0
Change Working Capital0.00.00.00.0-22.60.00.00.0-17.70.0
Change In Accounts Receivable0.00.00.00.0-15.50.00.00.0-27.60.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items102.30.841.5-57.692.8205.470.1-58.4168.278.7
Cash from Operations0.00.00.00.00.00.00.00.0280.2344.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-800.2-953.2-626.2-800.2-650.7-495.3-60.5-163.3-365.9-319.9-150.3-184.3-504.4-285.2-372.4-306.3-348.7
Acquisitions0.00.20.00.00.011.616.451.430.2172.649.3-211.0184.5191.0194.90.00.0
Investments0.0-365.5-569.8-644.9-763.8-1,117.2-904.6-711.0-711.8-854.1-553.0-383.0-464.4-989.7-399.7-319.7-340.3
Sales of Investment0.00.0709.7698.6749.61,001.3840.6589.6775.5567.0485.9435.1605.0603.1117.6153.7234.8
Other Investing Activities-508.50.00.0203.5109.0226.614.2-1.7169.0-143.7-3.997.526.3-88.7-194.94.08.8
Cash from Investing-508.50.00.0-543.0-555.9-373.0-93.8-235.1-103.0-578.2-171.9-245.6-152.9-569.4-654.6-468.3-445.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-134.4-353.7-390.50.00.00.00.00.0-800.20.0
Acquisitions-42.316.00.00.00.00.00.00.00.00.0
Investments-122.551.70.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-268.819.0
Cash from Investing0.00.00.00.00.00.00.00.0-268.819.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.0-73.9-328.5-223.2-360.3-529.9-401.3-246.3-327.0-221.9-147.2-146.3-149.4-93.6-138.7
Debt Issued13.72,000.5254.2137.6406.9433.1394.7602.6514.0236.8210.4406.0193.910.1287.5172.01,128.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.0265.80.00.00.00.00.1
Repurchase of Common Stock-105.9-8.7-87.3-105.9-167.6-40.50.00.00.00.00.0-118.0-18.40.00.00.00.0
Dividends Paid-134.20.00.0-134.20.00.0-34.0-110.4-147.6-106.8-86.1-147.6-170.8-64.7-192.6-72.4-47.9
Other Financing Activities-644.30.00.0-80.0222.5266.2487.995.0225.0148.4164.5130.0194.013.4287.7171.7282.1
Cash from Financing-644.30.00.0-394.0-273.72.493.6-545.3-323.9-204.8-248.6-91.7-142.4-197.6-54.35.895.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.02,051.3112.1-61.3141.734.5130.4-52.482.8-147.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.0-8.70.0-87.30.00.00.0-105.90.0
Dividends Paid0.00.00.00.00.00.00.00.0-134.20.0
Other Financing Activities0.00.00.00.00.00.00.00.0-18.1-408.4
Cash from Financing0.00.00.00.00.00.00.00.0-18.1-408.4
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-81.2-230.8406.984.0-88.792.0-39.72.6-85.4-92.9127.0-18.882.363.0-167.736.1-55.0
Closing Cash Balance200.6382.6613.3206.4122.4211.1119.1158.7153.3238.8331.7202.7221.4139.176.1243.8207.7
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash133.712.771.4-448.5338.174.630.1-35.9-30.5-45.0
Closing Cash Balance382.6248.8236.2164.8613.3275.2200.6170.5206.4236.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow295.2308.1340.5214.990.3-32.7-100.0619.7-24.4407.4436.3145.7-120.8545.1165.6192.0-55.9
Real Free Cash Flow290.9308.1335.0210.685.1-39.8-105.3613.5-31.5400.0428.8141.6-125.5539.1158.6184.3-60.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow352.5-78.0-111.7205.5-288.7188.6269.8201.0-520.0344.4
Real Free Cash Flow352.5-78.0-111.7205.5-294.2188.6269.8201.0-524.3344.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader