Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Central Pacific Financial Corp.

CPF

Valuace

Růst

Zdraví

Cena

$ 32.27

-0.47 (-1.45%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	362.3	362.3	340.5	241.0	263.5	254.1	238.5	221.8	207.6	200.5	193.0	185.0	186.8	187.3	174.9	167.5	175.2
Cost of Revenues	86.5	86.5	104.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.1	-3.0	-2.9	0.0	0.0	0.0	0.0	0.0
Gross Profit	275.8	275.8	236.5	241.0	263.5	254.1	238.5	221.8	207.6	203.6	196.0	187.9	186.8	187.3	174.9	167.5	175.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	93.1	92.2	89.9	87.1	80.0	89.4	86.6	84.5	89.3	62.0
Cost of Revenues	16.8	22.8	23.3	23.6	23.0	26.8	26.1	28.1	0.0	0.0
Gross Profit	76.3	69.4	66.6	63.5	57.1	62.6	60.5	56.4	89.3	62.0

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	138.8	92.9	112.3	108.3	104.3	94.1	90.1	91.9	84.7	80.2	87.1	80.2	73.8	93.6
Depreciation & Amortization	6.0	0.0	9.1	7.6	8.2	10.5	12.4	0.0	2.0	2.7	2.7	6.9	5.3	7.4	10.2	7.0	7.1
Total Operating Expenses	175.1	175.1	168.4	138.8	-147.6	-148.5	-189.4	-143.8	-104.0	-167.1	-153.7	-149.0	-142.9	-132.3	-119.1	-117.4	-117.8
Operating Income	100.7	100.7	68.0	102.2	115.9	105.7	49.0	77.9	103.5	36.5	42.3	39.0	43.8	54.9	55.7	50.2	57.4

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.3	20.0
Depreciation & Amortization	0.0	2.0	2.0	1.9	3.4	1.9	1.9	1.9	1.7	1.8
Total Operating Expenses	45.7	45.8	42.8	40.9	43.7	45.5	39.8	39.5	16.7	1.0
Operating Income	30.6	23.6	23.9	22.6	13.4	17.1	20.7	16.9	-7.7	10.0

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	313.1	313.1	305.6	282.2	232.3	218.4	211.9	215.4	198.0	182.4	166.9	155.9	149.7	140.2	128.4	136.4	160.7
Interest Expense	73.3	73.3	94.4	72.7	17.1	7.7	14.7	32.3	25.3	14.9	9.2	6.5	6.4	7.2	8.7	18.6	42.1
Other Expense	-2.4	-2.4	0.0	-25.4	-17.1	62.6	3.8	36.1	-25.3	38.6	29.9	34.0	17.0	4.9	-8.3	-13.6	-391.2
IBT	98.3	98.3	68.0	76.8	98.8	105.7	49.0	77.9	78.2	75.1	72.2	73.0	60.8	59.8	47.4	36.6	-251.0
Income Tax Expense	20.8	20.8	14.6	18.2	24.8	25.8	11.8	19.6	18.8	33.9	25.2	27.1	20.4	-112.2	6.8	11.7	-20.0
Net Income	77.5	77.5	53.4	58.7	73.9	79.9	37.3	58.3	59.5	41.2	47.0	45.9	40.5	172.1	47.4	36.6	-251.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	78.9	79.6	77.7	76.9	77.8	77.8	75.7	74.3	74.0	72.3
Interest Expense	16.8	18.7	18.3	19.5	22.2	24.0	23.9	24.2	2.3	20.5
Other Expense	-2.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.8	-6.2
IBT	28.2	23.6	23.9	22.6	13.4	17.1	20.7	16.9	19.1	17.5
Income Tax Expense	5.3	5.1	5.6	4.8	2.1	3.8	4.8	4.0	4.3	4.3
Net Income	22.9	18.6	18.3	17.8	11.3	13.3	15.8	12.9	14.9	13.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.17	$2.70	$2.85	$1.33	$2.05	$2.02	$1.36	$1.52	$1.42	$1.08	$4.10	$1.14	$3.36	$-120.03
EPS Diluted	$0.00	$0.00	$0.00	$2.17	$2.68	$2.83	$1.32	$2.03	$2.01	$1.34	$1.50	$1.40	$1.07	$4.07	$1.13	$3.31	$-120.03
Shares Outstanding	26.7	26.7	27.1	27.0	27.4	28.0	28.1	28.5	29.4	30.4	31.0	32.2	37.4	42.0	41.7	35.9	2.1
Diluted Shares Outstanding	26.8	26.8	27.2	27.1	27.6	28.3	28.2	28.7	29.6	30.6	31.2	32.7	37.9	42.3	42.1	36.3	2.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.55	$0.49
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.55	$0.49
Shares Outstanding	26.7	27.0	27.0	27.1	27.1	27.1	27.1	27.0	27.0	27.0
Diluted Shares Outstanding	26.8	27.1	27.1	27.2	27.2	27.2	27.1	27.1	27.1	27.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	298.9	380.9	522.4	112.0	328.9	104.1	103.0	102.2	82.3	84.3	80.2	86.0	49.3	177.4	257.1	790.7
Short Term Investments	676.7	543.9	647.2	671.8	1,631.7	1,182.6	1,127.0	1,205.5	1,304.9	1,243.8	1,272.3	1,229.0	1,408.0	1,536.7	1.0	1.1
Total Cash & ST Investments	298.9	924.8	763.4	783.8	1,960.6	1,286.7	1,230.0	1,307.7	1,387.2	1,328.2	1,352.4	1,315.0	1,457.3	1,714.1	257.1	790.7
Accounts Receivable	23.2	23.4	21.5	20.3	16.7	20.2	16.5	17.0	16.6	15.7	14.9	13.6	14.1	13.9	33.1	13.5
Inventory	-803.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.1	0.0
Other Current Assets	322.1	0.0	0.0	0.0	0.0	0.0	0.0	3,052.7	2,650.0	2,503.3	2,163.3	1,970.9	1,518.8	846.5	2,261.7	2,311.6
Total Current Assets	322.1	948.2	784.9	804.2	1,977.3	1,306.9	1,246.5	4,377.3	4,053.8	3,847.1	3,530.6	3,299.5	2,990.2	2,574.5	2,532.8	3,115.8

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	102.9	317.0	276.9	380.9	326.6	298.9	312.9	522.4	438.7	311.0
Short Term Investments	758.7	4.3	562.3	543.9	723.5	676.7	660.8	647.2	625.3	664.1
Total Cash & ST Investments	861.5	321.3	839.2	924.8	1,050.0	975.6	973.7	763.4	734.1	793.1
Accounts Receivable	25.2	23.5	24.7	23.4	23.9	23.2	22.0	21.5	21.5	20.5
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-784.9	-460.3	-331.4
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	886.8	344.8	864.0	948.2	1,074.0	998.8	995.7	543.9	755.6	813.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	132.7	135.2	125.9	126.6	119.8	111.1	98.7	45.3	48.3	48.3	49.2	49.2	49.0	48.8	51.4	57.4
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	8.6	8.5	8.7	9.1	9.7	11.9	14.7	15.6	17.8	20.5	25.2	29.7	32.8	37.5	22.9	44.6
Long-Term Investments	259.6	6,122.5	1,321.1	1,383.3	1,661.4	1,213.9	1,145.2	1,368.8	1,503.7	1,468.4	1,526.3	1,474.6	1,669.2	1,709.6	1,506.6	720.2
Other Long-Term Assets	6,635.7	257.8	0.0	-1,519.0	-1,790.9	-1,336.9	-1,258.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.1	0.0
Total Long-Term Assets	7,064.9	6,523.9	1,455.7	1,519.0	1,790.9	1,336.9	1,258.6	1,429.7	1,569.9	1,537.1	1,600.6	1,553.5	1,751.0	1,795.8	1,600.0	822.2
Total Assets	7,387.0	7,472.1	7,642.8	7,432.8	7,419.1	6,594.6	6,012.7	5,807.0	5,623.7	5,384.2	5,131.3	4,853.0	4,741.2	4,370.4	4,132.9	3,938.1

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	126.6	134.4	133.3	135.2	136.8	132.7	129.8	125.9	129.7	129.7
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	8.4	8.4	8.5	8.5	8.6	8.6	8.7	8.8	8.8
Long-Term Investments	0.0	6,621.0	6,135.5	6,122.5	5,943.5	5,981.4	6,004.4	456.4	1,307.8	1,361.8
Other Long-Term Assets	0.0	261.0	264.0	257.8	252.7	265.4	271.6	268.2	-1,356.2	-1,408.0
Total Long-Term Assets	126.6	7,024.8	6,541.3	6,523.9	6,341.5	6,388.2	6,414.3	7,098.8	129.7	129.7
Total Assets	7,421.5	7,369.6	7,405.2	7,472.1	7,415.4	7,387.0	7,410.0	7,642.8	7,637.9	7,567.6

Current Liabilities	TTM	2024	2023	2022	2020	2019	2018	2017	2016	2015	2014	2013	2010
Accounts Payable	15.0	10.1	18.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	5.1	0.0	0.0	5.0	22.0	150.0	197.0	32.0	135.0	69.0	38.0	8.0	202.5
Other Current Liabilities	3,145.8	6,644.0	-15.8	-5.0	-22.0	-150.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities	3,151.0	6,654.1	0.0	5.0	22.0	150.0	197.0	32.0	135.0	69.0	38.0	8.0	202.5

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	8.8	8.8	10.1	13.0	15.0	16.7	18.9	0.0	0.0
Short-Term Debt	26.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	0.0	6,545.0	6,596.0	6,644.0	6,583.0	6,582.5	6,618.9	-15.8	0.0	0.0
Current Liabilities	26.3	6,553.7	6,604.8	6,654.1	6,596.0	6,597.5	6,635.5	3,242.6	33.2	34.1

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	156.2	188.4	186.7	141.7	146.3	152.6	154.2	122.2	92.8	92.8	92.8	92.8	92.8	108.3	158.3	459.8
Capital Leases	28.3	32.0	30.6	35.9	40.7	47.2	52.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	6,868.3	6,933.7	7,139.0	6,979.9	146.3	6,047.9	5,484.2	5,315.3	5,123.7	4,879.6	4,636.6	4,284.9	4,081.0	3,855.6	3,666.4	3,862.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	0.0	163.4	162.5	188.4	190.1	189.6	189.3	186.7	189.2	190.1
Capital Leases	26.3	32.0	31.1	32.0	33.8	33.4	33.2	30.6	33.2	34.1
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.7	0.0	0.0
Total Liabilities	6,833.4	6,800.7	6,847.9	6,933.7	6,871.7	6,868.3	6,902.8	7,139.0	7,169.3	7,091.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	404.5	404.5	405.4	408.1	433.3	442.6	447.6	470.7	504.0	530.9	548.9	642.2	784.5	784.5	0.0	404.2
Retained Earnings	132.7	143.3	118.0	87.4	34.8	-10.9	-19.1	-51.7	-89.0	-108.9	-137.3	-157.0	-184.1	-349.4	-396.8	-517.3
Comprehensive Income	-122.7	-114.4	-122.6	-144.0	-8.0	20.1	8.4	-16.1	-1.0	-1.5	0.2	3.2	-15.8	-0.8	2.2	-14.6
Total Common Equity	518.6	538.4	503.8	452.9	558.2	546.7	528.5	491.7	500.0	504.7	494.6	568.0	660.1	504.8	456.4	66.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	397.5	399.8	402.4	404.5	404.5	404.5	404.5	405.4	405.4	405.5
Retained Earnings	176.0	164.7	153.7	143.3	139.0	132.7	123.9	118.0	110.2	104.0
Comprehensive Income	-92.1	-101.7	-103.6	-114.4	-104.5	-122.7	-124.3	-122.6	-149.5	-135.3
Total Common Equity	588.1	568.9	557.4	538.4	543.7	518.6	507.2	503.8	468.6	476.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		189.6	188.4	186.7	146.7	146.3	174.6	304.2	319.2	124.8	227.8	161.8	130.8	100.8	108.3	158.3	662.3
Book Value		518.6	538.4	503.8	452.9	7,272.7	546.7	528.5	491.7	500.0	504.7	494.6	568.0	660.2	514.8	466.4	76.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		588.1	568.9	557.4	538.4	543.7	518.6	507.2	503.8	468.6	476.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	56.8	77.5	53.4	58.7	73.9	79.9	37.3	58.3	59.5	41.2	47.0	45.9	40.5	172.1	47.4	36.6	-251.0
Depreciation & Amortization	7.5	0.0	9.1	7.6	8.2	10.5	12.4	8.6	10.2	11.4	13.8	12.7	11.2	13.4	16.5	13.8	14.8
Stock-Based Compensation	3.6	0.0	2.1	1.6	3.3	3.2	3.2	2.7	2.8	1.9	1.3	3.1	4.2	4.9	4.0	3.3	0.2
Change Working Capital	24.0	15.6	4.3	15.7	11.7	2.3	0.1	-1.2	2.4	-15.7	4.8	-4.9	-9.4	-14.0	-25.8	0.8	39.1
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	10.6	4.4	12.9	10.2	-8.8	3.7	36.9	7.7	20.8	25.7	-14.9	-8.4	4.5	20.5	16.7	5.2	7.8
Cash from Operations	102.2	0.0	0.0	105.1	114.1	110.5	76.8	72.2	103.5	96.8	76.5	74.5	71.4	84.5	39.4	23.1	221.4

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	22.9	18.6	18.3	17.8	11.3	13.3	15.8	12.9	14.9	13.1
Depreciation & Amortization	0.0	2.0	2.0	1.9	3.4	1.9	1.9	1.9	1.9	2.0
Stock-Based Compensation	0.0	0.6	1.2	-0.2	0.3	0.6	1.0	0.1	1.8	0.6
Change Working Capital	-4.9	-5.1	15.0	-9.9	9.8	-10.9	10.3	-4.9	2.7	14.7
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	2.5	3.7	6.4	5.5	6.1	4.2	-1.6	4.2	-0.5	7.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.6	35.2

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-7.1	-15.1	-12.7	-18.4	-22.2	-26.0	-7.2	-3.2	-6.5	-5.9	-5.8	-6.0	-6.3	-3.7	-0.7	-2.0
Acquisitions	-40.9	0.0	0.0	0.0	-2.9	-8.4	-1.2	-3.3	-0.1	0.0	-273.1	0.5	-9.1	-84.6	0.5	0.6
Investments	-104.1	-272.4	-47.4	-119.3	-1,071.4	-581.0	-55.0	-85.4	-356.9	-197.1	-381.8	-100.9	-758.1	-790.9	-1,317.1	-610.1
Sales of Investment	127.5	195.6	129.2	210.2	572.9	531.3	308.6	196.6	309.2	235.4	309.5	323.9	733.9	570.0	541.4	774.3
Other Investing Activities	118.1	0.0	110.5	-456.9	-138.8	-512.8	-374.1	-315.9	-241.8	-309.6	36.0	-300.6	-402.5	2.9	88.7	592.8
Cash from Investing	138.1	0.0	179.7	-384.5	-662.3	-596.9	-129.0	-211.1	-296.1	-277.2	-315.1	-83.1	-442.1	-306.3	-687.2	755.6

Cash Flow From Investing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.9	-2.0	-0.9	-1.5	-5.6	-4.7	-3.3	-1.7	-2.7
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-40.9	7.8
Investments	-3.5	-9.5	-41.8	-158.9	-43.3	-29.8	-40.3	-29.6	-4.5
Sales of Investment	30.1	38.5	22.5	125.8	24.8	24.6	20.4	53.1	29.4
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	115.3	0.6
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	96.3	30.6

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	45.0	0.0	-22.0	-115.9	-20.6	-20.6	-3.8	0.0	0.0	0.0	-15.5	-50.1	-301.2	-287.8
Debt Issued	-0.4	188.4	1.6	85.0	0.4	-6.2	-13.7	5.6	215.0	-99.2	66.0	31.0	30.0	8.0	0.0	-202.7	950.1
Issuance of Common Stock	2.4	0.0	0.0	0.0	0.7	1.2	6.7	0.2	-8.9	3.8	0.9	0.4	0.1	0.1	0.9	323.5	-378.9
Repurchase of Common Stock	-1.0	-23.3	-0.9	-2.6	-20.7	-18.7	-4.7	-22.8	-32.8	-26.6	-18.2	-93.5	-142.4	-11.8	0.0	1.0	-1.0
Dividends Paid	-28.1	0.0	0.0	-28.1	-28.5	-27.0	-25.9	-25.7	-24.1	-21.3	-18.6	-26.1	-13.4	-6.7	0.0	-1.0	-7.1
Other Financing Activities	-223.3	0.0	0.0	111.4	102.1	843.0	661.1	126.5	214.0	245.2	240.8	354.1	204.1	263.4	236.4	108.1	0.1
Cash from Financing	-252.4	0.0	0.0	125.6	53.5	776.6	521.2	57.6	127.6	197.3	204.9	234.8	48.4	229.5	187.2	130.5	-674.7

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	26.3	-137.2	1.0	-25.9	-1.7	0.4	0.3	2.6	-2.5	-0.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.4	0.0
Repurchase of Common Stock	-16.3	-2.3	-2.6	-2.1	0.0	0.0	0.0	-0.9	0.0	-0.1
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.0	-7.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-27.2	69.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-34.2	61.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-12.1	-2.3	-141.5	410.4	-216.9	224.8	1.1	0.8	19.9	-2.0	4.1	-5.8	36.7	-128.0	-79.7	-533.7	302.4
Closing Cash Balance		298.9	378.7	380.9	522.4	112.0	328.9	104.1	103.0	102.2	82.3	84.3	80.2	86.0	49.3	177.4	257.1	790.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		68.8	-7.1	40.1	-104.0	54.4	27.7	-14.0	-209.6	83.7	127.7
Closing Cash Balance		378.7	309.9	317.0	276.9	380.9	326.6	298.9	312.9	522.4	438.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		95.1	86.1	75.4	92.5	95.7	88.3	50.8	65.0	100.3	90.3	70.6	68.7	65.4	78.2	35.7	22.4	219.5
Real Free Cash Flow		91.6	86.1	73.4	90.8	92.4	85.1	47.6	62.3	97.5	88.3	69.3	65.6	61.2	73.3	31.7	19.1	219.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		16.7	21.4	32.3	19.6	24.8	15.6	21.3	13.7	19.9	32.5
Real Free Cash Flow		16.7	20.7	31.1	19.8	24.5	15.0	20.2	13.6	18.1	32.0