CPFL Energia S.A.
CPFL Energia S.A.
CPFE3.SA
Valuace
61
Růst
45
Zdraví
63
Cena
R$ 48.98
Dnes
-0.25 (-0.49%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (BRL)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues44.3744.3742.6339.7439.3539.2130.9029.9328.1426.7419.1120.2117.3114.6315.0612.7612.02
Cost of Revenues30.3630.7129.0626.1527.5229.9523.9823.3519.6118.9712.5516.2711.5910.6710.708.528.34
Gross Profit14.0113.6613.5713.5911.849.266.926.588.537.776.563.945.723.964.354.253.68
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues11.8311.3310.5510.6611.9510.859.6610.1710.549.97
Cost of Revenues8.228.037.376.748.367.686.666.476.852.16
Gross Profit3.623.303.183.913.593.173.013.703.697.82
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.301.210.890.871.230.190.190.180.730.900.830.670.980.74
Depreciation & Amortization2.402.402.302.252.031.751.671.681.591.531.291.281.161.060.360.800.69
Total Operating Expenses2.752.572.552.302.482.272.072.074.824.754.041.683.181.631.531.200.94
Operating Income11.2611.0811.0211.2910.257.745.535.213.873.022.592.252.562.332.823.052.74
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.810.22
Depreciation & Amortization0.600.600.600.590.580.590.570.570.600.56
Total Operating Expenses0.810.620.650.670.750.560.590.520.810.61
Operating Income2.812.682.523.252.612.702.423.222.882.72
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.550.610.480.280.340.330.300.310.280.270.250.220.890.140.170.700.48
Interest Expense2.962.832.542.211.910.760.811.141.341.641.751.691.981.251.191.390.84
Other Expense-3.17-2.99-2.93-3.27-2.93-1.13-0.73-1.230.260.290.420.070.060.340.09-0.69-0.35
IBT8.098.098.098.027.326.624.803.992.941.851.381.451.511.522.002.362.39
Income Tax Expense2.352.352.332.492.101.761.091.240.770.600.500.580.620.570.750.780.83
Net Income5.485.485.465.535.104.753.642.702.061.180.900.860.950.941.231.531.54
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.190.100.150.110.120.020.080.020.150.08
Interest Expense0.950.590.660.760.590.590.690.570.700.55
Other Expense-0.69-0.85-0.76-0.86-0.38-0.87-0.87-0.74-1.22-0.83
IBT2.111.831.762.392.231.831.552.481.811.89
Income Tax Expense0.550.450.570.780.650.490.450.730.550.58
Net Income1.501.311.121.551.471.261.051.681.501.25
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPSR$0.00R$0.00R$0.00R$4.80R$4.43R$4.12R$3.16R$2.48R$2.02R$1.16R$0.89R$0.85R$0.93R$0.92R$1.20R$1.47R$1.57
EPS DilutedR$0.00R$0.00R$0.00R$4.80R$4.43R$4.12R$3.16R$2.47R$2.02R$1.16R$0.87R$0.83R$0.92R$0.90R$1.19R$1.47R$1.57
Shares Outstanding1.151.151.151.151.151.151.151.091.021.021.021.021.021.021.021.021.02
Diluted Shares Outstanding1.151.151.151.151.151.151.151.091.021.021.021.021.021.021.021.021.02
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.30$1.08
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.30$1.08
Shares Outstanding1.151.151.151.151.151.151.151.151.151.15
Diluted Shares Outstanding1.151.151.151.151.151.151.151.151.151.15
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents3.001.974.443.752.203.921.941.893.256.165.684.364.212.482.701.56
Short Term Investments0.951.571.101.092.962.431.941.330.230.011.501.160.020.040.050.04
Total Cash & ST Investments3.943.555.834.835.166.353.883.223.486.187.185.514.232.522.751.61
Accounts Receivable0.007.196.968.959.437.065.885.875.655.044.313.662.643.062.152.01
Inventory0.150.220.150.190.150.100.440.170.280.160.020.020.020.050.040.03
Other Current Assets11.425.595.411.210.810.310.140.140.170.000.270.000.270.000.420.26
Total Current Assets15.5116.5518.0515.1815.5513.8110.349.409.5811.3812.519.227.265.635.363.90
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents2.201.931.972.333.003.324.445.435.014.21
Short Term Investments2.012.121.571.490.952.161.390.500.331.17
Total Cash & ST Investments4.294.053.943.983.945.485.835.945.345.38
Accounts Receivable6.437.107.196.936.477.146.966.215.826.22
Inventory0.230.220.220.160.150.150.150.160.170.17
Other Current Assets5.165.945.205.604.954.835.415.245.375.88
Total Current Assets16.1117.3216.5516.6715.5117.6018.0516.9516.6316.95
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment9.969.7510.1410.618.758.809.089.469.799.719.178.887.729.618.295.79
Goodwill0.010.010.010.440.010.010.010.010.010.010.010.010.010.010.000.01
Intangible Assets8.267.828.979.479.678.969.319.4610.5810.779.209.158.749.538.936.58
Long-Term Investments0.0037.770.5618.0412.469.169.908.758.026.975.454.373.942.460.110.07
Other Long-Term Assets39.874.9736.9217.1619.457.784.373.142.362.413.852.542.212.523.542.53
Total Long-Term Assets58.5160.5856.9255.9750.5735.3033.7432.8131.7030.7928.0225.8823.7825.4522.0516.16
Total Assets74.0377.1374.9771.1566.1249.1144.0842.2141.2842.1740.5335.1031.0431.0827.4120.06
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment9.519.619.759.929.9610.0210.1410.4610.4810.56
Goodwill0.010.010.010.010.010.010.010.000.000.00
Intangible Assets7.287.537.828.008.268.508.970.000.000.00
Long-Term Investments0.4639.4024.3136.100.640.710.000.000.000.00
Other Long-Term Assets45.614.5718.434.5239.2337.9937.4836.8135.5334.96
Total Long-Term Assets63.1361.3960.5858.8658.5157.9456.9256.8355.8255.52
Total Assets79.2478.7177.1375.5474.0375.5474.9773.7772.4472.47
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.444.602.293.664.494.113.372.403.302.733.222.371.931.690.810.41
Short-Term Debt4.345.4010.644.694.036.403.463.365.292.993.293.141.551.890.900.62
Other Current Liabilities6.285.072.766.531.100.633.002.462.493.142.881.821.391.580.773.35
Current Liabilities15.6417.3719.7614.8812.9114.4110.078.4211.389.029.527.424.915.194.504.43
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable3.783.814.603.933.443.343.062.752.402.87
Short-Term Debt4.754.835.403.724.345.537.717.196.654.24
Other Current Liabilities8.306.965.075.606.288.325.537.847.156.13
Current Liabilities18.3717.5717.3715.0615.6419.1619.7620.0118.2215.05
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt26.1525.8721.9223.5020.9014.8815.4517.0114.8818.4517.9615.5615.1114.9311.934.95
Capital Leases0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability3.042.672.323.471.991.381.652.122.212.162.001.881.591.541.040.28
Total Liabilities53.8855.3354.9753.6149.3134.8730.8029.6830.1031.8030.4025.7122.2422.6718.8613.31
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt26.8226.0325.8727.2926.1522.1921.9220.9920.9923.28
Capital Leases0.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability4.704.454.233.090.002.863.833.553.673.72
Total Liabilities56.8055.3455.3354.0753.8853.8854.9754.3153.3953.28
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock9.399.399.399.399.399.399.395.745.745.745.354.794.794.794.794.79
Retained Earnings2.7413.8412.450.000.000.000.000.000.000.000.190.000.110.330.500.00
Comprehensive Income0.00-2.50-2.960.000.000.002.174.523.222.222.332.151.551.320.790.00
Total Common Equity19.1820.7318.8816.2615.1513.9412.9910.268.967.977.676.947.026.907.076.49
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock9.399.399.399.399.399.399.399.399.399.39
Retained Earnings2.701.5713.844.0212.461.680.004.052.801.60
Comprehensive Income0.000.00-2.500.00-2.680.000.000.000.000.00
Total Common Equity21.4822.2520.7320.4219.1820.5318.8818.1717.8317.85
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt30.5031.2729.5828.1924.9321.2818.9120.3820.1721.4421.2518.7016.6616.8312.835.57
Book Value20.1521.8020.0017.5416.8114.2413.2812.5311.1910.3710.139.398.808.418.556.75
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.961.121.061.040.971.121.121.291.231.33
Book Value21.4822.2520.7320.4219.1820.5318.8818.1717.8317.85
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income6.125.488.095.537.326.624.803.992.941.851.381.451.511.522.001.531.54
Depreciation & Amortization2.292.402.302.252.031.751.671.681.591.531.291.281.161.061.130.800.69
Stock-Based Compensation0.000.000.000.000.000.000.00-2.06-2.31-1.70-2.22-2.07-1.75-1.71-1.66-1.53-1.00
Change Working Capital-0.31-2.250.210.830.03-3.050.821.06-2.63-1.681.910.10-1.030.02-0.46-1.81-1.56
Change In Accounts Receivable0.771.630.621.610.000.000.00-0.63-1.01-0.72-0.21-1.06-0.270.13-0.490.00-0.03
Change In Accounts Payable0.580.180.000.000.000.000.000.89-0.850.57-0.780.790.470.190.440.00-1.36
Change In Inventories0.230.000.000.000.000.000.001.05-1.18-1.23-0.780.680.470.190.440.12-0.02
Other Non-cash Items0.411.53-3.810.30-0.40-1.45-0.920.921.121.862.051.511.491.291.103.482.36
Cash from Operations6.720.000.008.908.983.866.365.790.862.034.632.561.592.522.142.492.03
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.501.831.762.392.231.831.051.681.501.89
Depreciation & Amortization0.600.600.600.590.580.590.570.570.600.56
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.00
Change Working Capital-1.17-0.670.05-0.250.11-0.210.72-0.53-0.15-0.32
Change In Accounts Receivable0.430.301.23-0.340.09-0.031.02-0.29-0.150.18
Change In Accounts Payable-0.080.000.000.000.000.000.00-0.350.450.37
Change In Inventories0.000.000.000.000.000.000.000.000.000.23
Other Non-cash Items0.320.17-0.52-0.64-0.96-0.21-0.03-1.190.02-0.21
Cash from Operations0.000.000.000.000.000.000.000.001.961.92
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.69-0.39-0.51-0.68-0.40-0.58-0.36-0.21-2.06-2.57-2.24-1.43-1.06-1.73-2.47-1.90-1.80
Acquisitions0.050.000.000.05-1.02-2.190.00-0.020.000.09-1.500.010.070.00-0.88-0.86-0.01
Investments-7.23-15.14-13.40-1.87-1.150.000.00-1.181.79-0.09-0.13-0.15-0.010.00-0.010.00-1.16
Sales of Investment6.5015.9912.941.660.840.000.000.380.210.000.13-0.850.010.040.010.000.02
Other Investing Activities-4.030.000.00-3.81-4.52-1.44-2.76-2.04-1.790.06-0.080.890.060.00-0.020.281.15
Cash from Investing-5.400.000.00-4.64-6.26-4.21-3.12-3.07-1.85-2.51-3.82-1.52-0.93-1.69-3.37-2.49-1.80
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.13-0.12-0.06-0.06-0.14-0.15-0.13-0.09-0.27-0.19
Acquisitions0.000.000.000.000.000.000.000.000.05-0.01
Investments-3.06-5.10-3.14-3.83-3.75-4.01-2.07-3.57-1.36-0.23
Sales of Investment6.163.303.253.283.683.553.222.490.560.23
Other Investing Activities0.000.000.000.000.000.000.000.00-1.14-0.89
Cash from Investing0.000.000.000.000.000.000.000.00-2.16-1.09
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2.930.000.000.67-8.21-4.00-7.11-7.14-9.66-5.38-3.86-4.04-2.68-4.50-1.89-3.16-1.28
Debt Issued5.7831.271.702.0611.467.659.485.679.874.114.056.584.724.335.8810.426.85
Issuance of Common Stock0.000.000.000.000.000.000.010.000.000.000.000.000.000.330.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.007.040.000.000.000.000.000.005.630.000.002.57
Dividends Paid-3.790.000.00-3.57-3.87-4.30-2.12-0.53-0.32-0.34-0.23-0.01-1.02-0.84-1.41-1.24-1.44
Other Financing Activities2.170.000.00-0.6710.916.920.924.999.623.273.754.343.190.334.295.530.00
Cash from Financing-3.330.000.00-3.57-1.18-1.37-1.26-2.67-0.36-2.44-0.340.29-0.510.951.001.14-0.15
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.001.27-0.13
Debt Issued0.0031.560.70-0.410.270.51-0.311.232.650.68
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-1.77-0.10
Other Financing Activities0.000.000.000.000.000.000.000.00-0.29-0.18
Cash from Financing0.000.000.000.000.000.000.000.00-0.79-0.41
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-2.010.35-2.460.691.55-1.721.980.05-1.36-2.920.481.330.151.77-0.221.140.08
Closing Cash Balance3.002.411.974.443.752.203.921.941.893.256.165.684.364.212.482.701.56
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.31-0.100.27-0.04-0.36-0.67-0.32-1.12-0.920.42
Closing Cash Balance2.412.102.201.931.972.333.003.324.525.43
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow6.036.796.268.208.593.296.005.58-1.21-0.542.401.130.530.78-0.320.580.23
Real Free Cash Flow6.036.796.268.208.593.296.007.641.111.164.623.202.282.491.332.111.23
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.131.791.832.031.811.842.180.431.691.73
Real Free Cash Flow1.131.791.832.031.811.842.180.431.691.73
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader