Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Coupang, Inc.

CPNG

Valuace

30

Růst

100

Zdraví

68

Cena

$ 18.93

-0.12 (-0.56%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018
Total Revenues		34.53	34.53	30.27	24.38	20.58	18.41	11.97	6.27	4.05
Cost of Revenues		24.39	24.39	21.44	18.19	15.87	15.46	9.98	5.24	3.86
Gross Profit		10.14	10.14	8.83	6.19	4.71	2.95	1.99	1.03	0.19

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		8.84	9.27	8.52	7.91	7.97	7.87	7.32	7.11	6.56	6.18
Cost of Revenues		6.29	6.55	5.96	5.59	5.47	5.60	5.18	5.19	4.88	4.62
Gross Profit		2.54	2.72	2.56	2.32	2.49	2.27	2.14	1.93	1.68	1.57

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses		0.00	0.00	0.00	5.72	4.82	4.45	2.51	1.68	1.24
Depreciation & Amortization		0.00	0.00	0.43	0.61	0.23	0.20	0.14	0.09	0.05
Total Operating Expenses		9.67	9.67	8.40	5.72	4.82	4.45	2.51	1.68	1.24
Operating Income		0.47	0.47	0.44	0.47	-0.07	-1.49	-0.53	-0.64	-1.05

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.55	1.48
Depreciation & Amortization		-0.38	0.13	0.13	0.12	0.12	0.11	0.11	0.10	0.08	0.07
Total Operating Expenses		2.54	2.56	2.41	2.16	2.18	2.16	2.17	1.89	1.55	1.48
Operating Income		0.01	0.16	0.15	0.15	0.31	0.11	-0.03	0.04	0.13	0.09

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018
Interest Income		0.20	0.20	0.22	0.18	0.05	0.01	0.01	0.02	0.00
Interest Expense		0.09	0.09	0.14	0.05	0.03	0.05	0.11	0.10	0.07
Other Expense		0.12	0.12	0.04	0.11	-0.03	-0.05	0.05	-0.06	0.02
IBT		0.60	0.60	0.47	0.58	-0.09	-1.54	-0.47	-0.70	-1.10
Income Tax Expense		0.38	0.38	0.41	-0.78	0.00	0.00	0.00	0.00	0.00
Net Income		0.21	0.21	0.15	1.36	-0.09	-1.54	-0.47	-0.70	-1.10

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.05	0.05	0.05	0.05	0.05	0.06	0.05	0.06	0.05	0.05
Interest Expense		0.02	0.02	0.03	0.02	0.04	0.04	0.04	0.03	0.01	0.01
Other Expense		0.01	0.00	0.05	0.06	-0.03	0.02	0.03	0.02	0.04	0.03
IBT		0.02	0.17	0.19	0.22	0.28	0.13	0.00	0.06	0.17	0.12
Income Tax Expense		0.05	0.07	0.16	0.10	0.15	0.07	0.11	0.08	-0.86	0.03
Net Income		-0.03	0.10	0.03	0.11	0.16	0.07	-0.08	0.01	1.03	0.09

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018
EPS		$0.00	$0.00	$0.00	$0.76	$-0.05	$-1.08	$-0.28	$-0.44	$-0.69
EPS Diluted		$0.00	$0.00	$0.00	$0.75	$-0.05	$-1.08	$-0.28	$-0.44	$-0.69
Shares Outstanding		1.82	1.82	1.79	1.78	1.76	1.42	1.71	1.60	1.60
Diluted Shares Outstanding		1.86	1.86	1.83	1.80	1.76	1.42	1.71	1.60	1.60

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.58	$0.05
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.57	$0.05
Shares Outstanding		1.82	1.82	1.82	1.81	1.80	1.80	1.79	1.79	1.79	1.78
Diluted Shares Outstanding		1.86	1.86	1.86	1.84	1.84	1.83	1.79	1.82	1.81	1.81

Current Assets		TTM	2024	2023	2022	2021	2020	2019
Cash And Equivalents		5.79	5.88	5.24	3.51	3.49	1.25	1.22
Short Term Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Cash & ST Investments		5.79	5.88	5.24	3.51	3.49	1.25	1.22
Accounts Receivable		0.55	0.41	0.31	0.18	0.18	0.07	0.06
Inventory		1.99	2.10	1.67	1.66	1.42	1.16	0.63
Other Current Assets		0.48	0.61	0.67	0.30	0.23	0.21	0.09
Total Current Assets		8.81	8.99	7.89	5.83	5.64	2.84	2.16

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		7.23	6.80	6.11	5.88	5.82	5.54	5.23	5.60	4.86	4.47
Short Term Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.07
Total Cash & ST Investments		7.23	6.80	6.11	5.88	5.82	5.54	5.23	5.60	4.86	4.47
Accounts Receivable		0.39	0.50	0.48	0.41	0.52	0.55	0.60	0.31	0.29	0.14
Inventory		2.49	2.29	2.05	2.10	2.18	1.99	1.94	1.67	1.64	1.57
Other Current Assets		0.70	0.60	0.56	0.61	0.69	0.73	0.80	0.99	0.65	0.54
Total Current Assets		10.81	10.18	9.21	8.99	9.21	8.81	8.57	7.89	7.43	6.72

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019
Net Property, Plant & Equipment		4.56	4.83	4.07	3.23	2.72	2.03	1.00
Goodwill		0.00	0.00	0.00	0.00	0.01	0.00	0.00
Intangible Assets		0.32	0.27	0.00	0.00	0.00	0.00	0.00
Long-Term Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Long-Term Assets		0.75	0.63	0.46	0.46	0.27	0.19	0.07
Total Long-Term Assets		6.39	6.35	5.45	3.68	3.01	2.23	1.07
Total Assets		15.20	15.34	13.35	9.51	8.64	5.07	3.23

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		6.22	5.96	5.27	4.83	5.24	4.56	4.42	4.07	3.68	3.55
Goodwill		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible Assets		0.20	0.21	0.22	0.27	0.31	0.32	0.35	0.00	0.00	0.00
Long-Term Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Long-Term Assets		1.44	0.84	0.68	0.63	0.82	0.75	0.77	0.46	0.45	0.42
Total Long-Term Assets		7.86	7.66	6.78	6.35	7.13	6.39	6.38	5.83	4.13	3.97
Total Assets		18.67	17.83	15.99	15.34	16.34	15.20	14.95	13.72	11.56	10.69

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019
Accounts Payable		5.62	5.55	5.10	3.62	3.44	2.91	1.59
Short-Term Debt		0.93	0.97	0.87	0.63	0.64	0.43	0.11
Other Current Liabilities		1.17	1.05	0.88	0.72	0.57	0.33	0.15
Current Liabilities		7.86	7.72	6.95	5.06	4.74	3.73	1.88

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		6.80	6.49	5.70	5.55	5.90	5.62	5.37	5.10	4.62	4.08
Short-Term Debt		1.89	1.46	1.00	0.97	0.86	0.93	0.89	0.87	0.97	0.75
Other Current Liabilities		1.51	1.24	1.04	1.05	1.24	1.17	1.04	0.88	0.84	0.72
Current Liabilities		10.19	9.37	7.91	7.72	8.19	7.86	7.44	6.95	6.51	5.64

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019
Long-Term Debt		1.05	2.76	1.92	1.77	1.48	1.81	1.16
Capital Leases		1.74	2.19	1.39	1.56	1.49	1.07	0.49
Def. Tax Liability		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities		11.25	11.24	9.24	7.10	6.47	9.14	6.76

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		3.06	3.12	3.08	2.76	3.16	2.79	2.73	1.92	1.82	1.97
Capital Leases		2.96	2.27	2.52	2.19	2.43	1.74	1.67	1.39	1.65	1.59
Def. Tax Liability		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.38	0.00	0.00
Total Liabilities		13.93	13.15	11.59	11.24	12.07	11.25	10.75	9.62	8.63	7.91

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019
Common Stock		0.00	0.00	0.00	0.00	0.00	0.05	0.00
Retained Earnings		-4.46	-4.23	-4.38	-5.74	-5.65	-4.12	-3.57
Comprehensive Income		-0.20	-0.40	-0.02	0.00	-0.05	-0.03	0.01
Total Common Equity		3.86	4.10	4.09	2.41	2.18	-4.07	-3.53

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings		-4.00	-4.09	-4.12	-4.23	-4.39	-4.46	-4.38	-4.38	-5.42	-5.51
Comprehensive Income		-0.33	-0.25	-0.40	-0.40	-0.05	-0.20	-0.12	-0.02	-0.06	-0.03
Total Common Equity		4.74	4.69	4.37	4.10	4.19	3.86	4.08	4.09	2.93	2.78

Other		TTM	2024	2023	2022	2021	2020	2019
Total Debt		3.72	3.73	2.79	2.40	2.12	2.24	1.28
Book Value		3.95	4.10	4.10	2.41	2.18	-4.07	-3.53

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.00	0.00	0.03	0.00	0.09	0.09	0.12	0.02	0.00	0.00
Book Value		4.74	4.69	4.37	4.10	4.19	3.86	4.08	4.09	2.93	2.78

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018
Net Income		1.05	0.21	0.07	1.36	-0.09	-1.54	-0.47	-0.70	-1.10
Depreciation & Amortization		0.35	0.00	0.43	0.28	0.23	0.20	0.13	0.07	0.05
Stock-Based Compensation		0.37	0.00	0.43	0.33	0.26	0.25	0.04	0.02	0.03
Change Working Capital		0.54	-0.43	0.04	0.94	-0.42	-0.07	0.38	0.06	0.23
Change In Accounts Receivable		-0.15	0.04	0.21	0.00	-0.03	-0.12	0.00	-0.04	0.02
Change In Accounts Payable		1.27	0.52	0.51	1.51	0.44	0.73	1.07	0.42	0.40
Change In Inventories		-0.22	-0.23	-0.38	0.00	-0.37	-0.53	-0.50	-0.28	-0.16
Other Non-cash Items		0.80	2.00	0.69	0.64	0.58	0.75	0.37	0.20	0.12
Cash from Operations		2.18	0.00	0.00	2.65	0.57	-0.41	0.30	-0.31	-0.69

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-0.03	0.10	0.03	0.11	0.13	0.06	-0.11	-0.02	1.03	0.09
Depreciation & Amortization		0.00	0.13	0.13	0.12	0.12	0.11	0.11	0.10	0.08	0.07
Stock-Based Compensation		0.00	0.12	0.11	0.12	0.12	0.11	0.11	0.09	0.09	0.08
Change Working Capital		-0.42	0.19	-0.01	-0.19	0.16	-0.21	0.27	-0.18	0.12	0.34
Change In Accounts Receivable		0.03	0.09	0.00	-0.08	0.09	0.09	0.04	-0.01	-0.02	-0.15
Change In Accounts Payable		-0.45	0.57	0.27	0.11	0.20	-0.04	0.38	-0.03	0.27	0.65
Change In Inventories		0.19	-0.30	-0.09	-0.02	-0.14	-0.07	-0.13	-0.03	0.04	-0.10
Other Non-cash Items		0.46	0.30	0.27	0.17	0.06	0.22	0.23	0.19	0.10	-0.04
Cash from Operations		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.60	0.72

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018
Capital Expenditure		-0.70	-1.25	-0.88	-0.90	-0.82	-0.67	-0.48	-0.22	-0.09
Acquisitions		0.08	0.00	0.07	0.00	0.00	0.00	0.00	0.00	0.00
Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities		-0.08	0.00	0.00	-0.03	-0.02	0.00	-0.04	0.00	0.00
Cash from Investing		-0.70	0.00	0.00	-0.93	-0.85	-0.68	-0.52	-0.22	-0.09

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.36	-0.36	-0.30	-0.24	-0.21	-0.38	-0.18	-0.11	-0.23	-0.19
Acquisitions		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.01	0.01
Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.04	0.03
Cash from Investing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.26	-0.15

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018
Debt Repaid		-0.30	0.00	0.00	0.19	-0.47	-0.34	-0.04	-0.35	-0.89
Debt Issued		1.29	3.73	0.94	0.58	0.75	0.21	1.01	1.62	0.89
Issuance of Common Stock		0.00	0.00	0.00	0.01	0.00	3.43	0.03	0.00	0.55
Repurchase of Common Stock		-0.18	-0.24	-0.18	0.00	0.00	0.00	-0.10	-0.11	0.00
Dividends Paid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities		0.17	0.00	0.00	0.01	0.72	0.48	0.29	1.65	1.58
Cash from Financing		-0.21	0.00	0.00	0.20	0.25	3.58	0.18	1.18	1.24

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt Issued		4.95	0.37	0.50	0.36	-0.30	0.31	0.10	0.83	0.00	0.06
Issuance of Common Stock		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock		-0.16	-0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividends Paid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.16	0.03
Cash from Financing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.16	0.03

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018
Net Change in Cash		1.05	0.38	0.43	1.91	-0.12	2.41	0.03	0.63	0.44
Closing Cash Balance		5.79	6.41	6.03	5.60	3.69	3.81	1.40	1.37	0.74

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-0.91	0.44	0.69	0.17	0.07	0.17	0.22	-0.02	0.34	0.52
Closing Cash Balance		6.41	7.32	6.89	6.20	6.03	5.96	5.79	5.57	5.60	5.26

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018
Free Cash Flow		1.48	0.52	1.01	1.76	-0.26	-1.08	-0.18	-0.53	-0.79
Real Free Cash Flow		1.11	0.52	0.57	1.43	-0.52	-1.33	-0.23	-0.55	-0.82

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-0.30	0.45	0.25	0.12	0.46	-0.05	0.49	0.11	0.37	0.53
Real Free Cash Flow		-0.30	0.33	0.13	-0.01	0.34	-0.16	0.38	0.02	0.28	0.45

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií