Credo Technology Group Holding Ltd
CRDO
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,068.1 | 436.8 | 193.0 | 184.2 | 106.5 | 58.7 | 53.8 | |
| Cost of Revenues | 343.7 | 153.9 | 73.5 | 78.0 | 42.5 | 20.4 | 7.7 | |
| Gross Profit | 724.5 | 282.9 | 119.4 | 106.2 | 64.0 | 38.3 | 46.1 |
| Revenue | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 407.0 | 268.0 | 223.1 | 170.0 | 135.0 | 72.0 | 59.7 | 60.8 | 53.1 | 44.0 | |
| Cost of Revenues | 128.1 | 87.0 | 72.7 | 55.8 | 49.1 | 26.5 | 22.4 | 20.8 | 20.5 | 17.9 | |
| Gross Profit | 278.9 | 181.0 | 150.4 | 114.2 | 85.9 | 45.5 | 37.3 | 40.0 | 32.6 | 26.1 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 76.8 | 47.9 | 34.8 | 27.6 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 48.2 | 34.9 | 28.7 | 16.5 | |
| Depreciation & Amortization | 7.7 | 21.9 | 13.8 | 9.5 | 7.9 | 2.2 | 1.8 | |
| Total Operating Expenses | 401.5 | 245.8 | 156.5 | 125.0 | 82.8 | 63.5 | 44.0 | |
| Operating Income | 322.9 | 37.1 | -37.1 | -21.2 | -18.8 | -25.2 | 2.1 |
| Operating Income | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Depreciation & Amortization | 0.0 | -5.5 | 5.5 | 7.7 | 5.1 | 5.0 | 4.2 | 3.7 | 3.4 | 3.7 | ||
| Total Operating Expenses | 129.2 | 102.3 | 89.6 | 80.4 | 59.7 | 53.9 | 51.7 | 47.8 | 38.5 | 35.0 | ||
| Operating Income | 149.6 | 78.8 | 60.7 | 33.8 | 26.2 | -8.4 | -14.5 | -7.9 | -5.9 | -8.9 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 0.0 | 0.0 | |
| Other Expense | 22.1 | 17.7 | 14.3 | 3.3 | -3.4 | -0.1 | 0.0 | |
| IBT | 345.1 | 54.9 | -22.7 | -17.9 | -22.2 | -25.3 | 2.1 | |
| Income Tax Expense | 5.3 | 2.7 | 5.6 | -1.4 | 0.0 | 2.2 | 0.8 | |
| Net Income | 339.8 | 52.2 | -28.4 | -16.5 | -22.2 | -27.5 | 1.3 |
| Net Income | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | 9.5 | 4.9 | 3.9 | 3.8 | 3.9 | 4.5 | 5.5 | 5.2 | 4.3 | 2.7 | ||
| IBT | 159.1 | 83.7 | 64.7 | 37.6 | 30.1 | -3.9 | -8.9 | -2.7 | -1.6 | -6.2 | ||
| Income Tax Expense | 1.9 | 1.0 | 1.3 | 1.0 | 0.8 | 0.3 | 0.6 | 7.8 | -2.0 | 0.5 | ||
| Net Income | 157.1 | 82.6 | 63.4 | 36.6 | 29.4 | -4.2 | -9.5 | -10.5 | 0.4 | -6.6 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.25 | $-0.20 | $0.01 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.25 | $-0.20 | $0.01 | |
| Shares Outstanding | 176.5 | 167.5 | 155.1 | 146.6 | 88.4 | 139.9 | 139.9 | |
| Diluted Shares Outstanding | 186.6 | 181.2 | 155.1 | 146.6 | 88.4 | 139.9 | 139.9 |
| Per Share Data | TTM | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Shares Outstanding | 176.5 | 173.6 | 171.9 | 170.4 | 168.2 | 166.5 | 165.1 | 163.7 | 157.2 | 150.2 | ||
| Diluted Shares Outstanding | 186.6 | 185.5 | 184.6 | 182.1 | 182.5 | 166.5 | 165.1 | 163.7 | 167.2 | 150.2 |
| Current Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 66.9 | 236.3 | 66.9 | 108.6 | 259.3 | 103.8 | 73.9 | |
| Short Term Investments | 343.1 | 195.0 | 343.1 | 109.2 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 410.0 | 431.3 | 410.0 | 217.8 | 259.3 | 103.8 | 73.9 | |
| Accounts Receivable | 81.2 | 162.1 | 81.2 | 59.0 | 39.6 | 18.2 | 18.0 | |
| Inventory | 25.9 | 90.0 | 25.9 | 46.0 | 27.3 | 7.1 | 2.3 | |
| Other Current Assets | 13.1 | 30.0 | 13.1 | 5.4 | 1.3 | 1.1 | 0.2 | |
| Total Current Assets | 530.3 | 713.5 | 530.3 | 328.2 | 332.2 | 137.8 | 95.8 |
| Current Assets | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 219.6 | 236.3 | 299.2 | 239.2 | 103.9 | 66.9 | 96.1 | 129.0 | 127.0 | 108.6 | |
| Short Term Investments | 260.0 | 195.0 | 80.0 | 143.7 | 294.7 | 343.1 | 313.1 | 111.5 | 110.5 | 109.2 | |
| Total Cash & ST Investments | 479.6 | 431.3 | 379.2 | 383.0 | 398.6 | 410.0 | 409.1 | 240.5 | 237.6 | 217.8 | |
| Accounts Receivable | 192.0 | 162.1 | 170.7 | 101.8 | 96.3 | 81.2 | 62.7 | 44.8 | 36.0 | 59.0 | |
| Inventory | 116.7 | 90.0 | 53.2 | 36.3 | 31.6 | 25.9 | 31.5 | 35.8 | 40.8 | 46.0 | |
| Other Current Assets | 15.3 | 30.0 | 16.0 | 17.2 | 15.9 | 13.1 | 8.1 | 7.3 | 6.3 | 5.4 | |
| Total Current Assets | 803.6 | 713.5 | 619.2 | 538.3 | 542.4 | 530.3 | 511.4 | 328.3 | 320.7 | 328.2 |
| Long-Term Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 56.7 | 78.9 | 56.7 | 55.1 | 38.8 | 14.2 | 10.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 14.9 | 16.9 | 14.9 | 14.0 | 4.7 | 3.4 | 0.5 | |
| Total Long-Term Assets | 71.7 | 95.7 | 71.7 | 69.1 | 43.5 | 17.7 | 12.2 | |
| Total Assets | 601.9 | 809.3 | 601.9 | 397.3 | 375.7 | 155.5 | 108.0 |
| Long-Term Assets | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 84.3 | 78.9 | 83.2 | 83.4 | 86.1 | 56.7 | 58.5 | 58.5 | 58.6 | 55.1 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 17.3 | 16.9 | 17.6 | 16.9 | 16.4 | 14.9 | 22.5 | 19.0 | 16.4 | 14.0 | |
| Total Long-Term Assets | 101.6 | 95.7 | 100.8 | 100.3 | 102.5 | 71.7 | 81.0 | 77.5 | 75.1 | 69.1 | |
| Total Assets | 905.2 | 809.3 | 719.9 | 638.6 | 644.9 | 601.9 | 592.5 | 405.8 | 395.7 | 397.3 |
| Current Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 13.4 | 56.2 | 13.4 | 6.1 | 8.5 | 3.6 | 2.5 | |
| Short-Term Debt | 2.7 | 3.3 | 2.7 | 2.6 | 2.4 | 0.0 | 2.7 | |
| Other Current Liabilities | 24.6 | 48.2 | 24.6 | 17.3 | 14.4 | 4.8 | 8.9 | |
| Current Liabilities | 44.6 | 107.7 | 44.6 | 31.0 | 26.5 | 12.5 | 18.6 |
| Current Liabilities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 54.9 | 56.2 | 36.8 | 13.0 | 38.5 | 13.4 | 10.3 | 10.9 | 7.9 | 6.1 | |
| Short-Term Debt | 3.3 | 3.3 | 3.2 | 3.0 | 3.1 | 2.7 | 2.8 | 2.6 | 2.6 | 2.6 | |
| Other Current Liabilities | 50.2 | 48.2 | 39.4 | 31.5 | 24.9 | 24.6 | 22.4 | 18.9 | 16.1 | 17.3 | |
| Current Liabilities | 108.4 | 107.7 | 80.7 | 49.6 | 69.4 | 44.6 | 40.2 | 37.2 | 31.2 | 31.0 |
| Long-Term Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 11.1 | 12.7 | 11.1 | 25.7 | 14.8 | 0.0 | 0.0 | |
| Capital Leases | 11.1 | 12.7 | 13.9 | 12.9 | 17.2 | 0.0 | 0.0 | |
| Def. Tax Liability | -0.1 | 0.0 | 0.0 | -0.4 | 0.0 | 0.4 | 0.0 | |
| Total Liabilities | 61.7 | 127.7 | 61.7 | 49.7 | 41.5 | 210.9 | 117.4 |
| Long-Term Liabilities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 12.3 | 12.7 | 13.0 | 12.9 | 13.5 | 11.1 | 11.6 | 11.6 | 12.2 | 12.9 | |
| Capital Leases | 12.3 | 12.7 | 16.1 | 12.9 | 13.5 | 11.1 | 11.6 | 11.6 | 12.2 | 12.9 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | -0.4 | |
| Total Liabilities | 123.8 | 127.7 | 101.7 | 70.6 | 91.8 | 61.7 | 58.5 | 56.3 | 48.3 | 49.7 |
| Total Common Equity | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -135.3 | -83.2 | -135.3 | -107.0 | -90.4 | -68.3 | -18.8 | |
| Comprehensive Income | -0.5 | -0.4 | -0.5 | -0.2 | 0.0 | 0.2 | -0.2 | |
| Total Common Equity | 540.2 | 681.6 | 540.2 | 347.6 | 334.2 | -55.4 | -9.4 |
| Total Common Equity | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -19.8 | -83.2 | -119.8 | -149.1 | -144.9 | -135.3 | -124.9 | -125.3 | -118.7 | -107.0 | |
| Comprehensive Income | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.5 | -0.3 | -0.6 | -0.4 | -0.2 | |
| Total Common Equity | 781.4 | 681.6 | 618.2 | 567.9 | 553.1 | 540.2 | 534.0 | 349.5 | 347.4 | 347.6 |
| Other | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 11.1 | 16.0 | 13.9 | 12.9 | 17.2 | 0.0 | 0.0 | |
| Book Value | 540.2 | 681.6 | 540.2 | 347.6 | 334.2 | -55.4 | -9.4 |
| Other | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 781.4 | 681.6 | 618.2 | 567.9 | 553.1 | 540.2 | 534.0 | 349.5 | 347.4 | 347.6 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -28.4 | 52.2 | -28.4 | -16.5 | -22.2 | -27.5 | 1.3 | |
| Depreciation & Amortization | 13.7 | 21.9 | 13.8 | 9.5 | 4.8 | 2.2 | 1.8 | |
| Stock-Based Compensation | 39.0 | 77.4 | 39.0 | 23.5 | 9.2 | 2.6 | 1.2 | |
| Change Working Capital | -0.7 | -108.4 | -0.7 | -50.4 | -29.6 | -19.6 | -14.8 | |
| Change In Accounts Receivable | -16.0 | -102.5 | -10.1 | -20.0 | -15.9 | 0.7 | -10.5 | |
| Change In Accounts Payable | 8.8 | 41.9 | 8.8 | -3.8 | 4.7 | 1.3 | 1.0 | |
| Change In Inventories | 15.8 | -70.5 | 15.8 | -24.4 | -21.7 | -4.8 | 1.3 | |
| Other Non-cash Items | 97.4 | 22.0 | 9.0 | -8.8 | 7.0 | 0.0 | 0.2 | |
| Cash from Operations | 32.7 | 0.0 | 0.0 | -24.6 | -30.8 | -42.4 | -10.3 |
| Cash Flow From Operating Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 157.1 | 82.6 | 63.4 | 36.6 | 29.4 | -4.2 | -9.5 | -10.5 | 0.4 | -6.6 | |
| Depreciation & Amortization | 6.8 | 6.6 | 5.5 | 7.7 | 5.1 | 5.0 | 4.2 | 3.7 | 3.4 | 3.7 | |
| Stock-Based Compensation | 52.2 | 45.3 | 35.5 | 27.9 | 16.2 | 16.7 | 16.6 | 14.6 | 8.3 | 8.1 | |
| Change Working Capital | -32.9 | 52.1 | -52.1 | -18.8 | -55.9 | -12.3 | -21.5 | -10.2 | -14.2 | -1.1 | |
| Change In Accounts Receivable | 2.0 | -64.0 | -19.1 | -13.0 | -69.0 | -8.3 | -12.2 | -18.6 | -17.9 | -8.8 | |
| Change In Accounts Payable | 30.7 | 14.6 | -9.0 | 19.6 | 23.8 | -7.2 | 5.8 | 3.5 | -0.3 | 3.1 | |
| Change In Inventories | 3.7 | 35.6 | -27.5 | -38.8 | -19.1 | -7.3 | -5.4 | 1.9 | 4.3 | 4.5 | |
| Other Non-cash Items | -16.9 | -125.0 | 2.0 | 4.5 | 9.5 | 5.1 | 2.9 | 6.6 | 1.0 | 0.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -15.7 | -36.1 | -15.7 | -21.7 | -17.6 | -6.1 | -8.8 | |
| Acquisitions | 2.3 | 0.0 | 0.0 | 109.2 | 0.0 | 0.0 | 0.0 | |
| Investments | -403.6 | -258.7 | -403.6 | -159.2 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 169.8 | 406.8 | 169.8 | 50.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -32.3 | 0.0 | 0.0 | -109.2 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -249.5 | 0.0 | 0.0 | -130.9 | -17.6 | -6.1 | -8.8 |
| Cash Flow From Investing Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -26.5 | -23.2 | -2.8 | -3.7 | -4.6 | -21.9 | -5.9 | -3.2 | -5.1 | -2.0 | |
| Acquisitions | 0.0 | -82.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | -115.0 | -145.0 | 0.0 | 0.0 | -113.7 | -30.0 | -262.1 | -51.0 | |
| Sales of Investment | 165.0 | 14.0 | 50.0 | 30.0 | 63.7 | 151.0 | 162.1 | 0.0 | 60.5 | 50.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -1.7 | 2.2 | 1.0 | -4.3 | 17.2 | 0.0 | 0.0 | |
| Issuance of Common Stock | 178.1 | 0.0 | 0.0 | 5.5 | 194.2 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -22.9 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 169.4 | 0.0 | 0.0 | 4.9 | 10.0 | 100.8 | 0.0 | |
| Cash from Financing | 175.3 | 0.0 | 0.0 | 4.9 | 204.2 | 77.9 | 61.2 |
| Cash Flow From Financing Activities | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 15.6 | -0.4 | -0.1 | 0.1 | -0.7 | 2.8 | -0.5 | 0.2 | -0.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -41.6 | 169.4 | -41.6 | -150.7 | 155.6 | 29.8 | 42.2 | |
| Closing Cash Balance | 66.9 | 236.3 | 66.9 | 108.6 | 259.3 | 103.8 | 73.9 |
| Cash position | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 652.9 | 347.9 | -16.7 | -62.9 | 60.0 | 135.3 | 37.0 | -29.1 | -32.9 | 1.9 | |
| Closing Cash Balance | 1,220.5 | 567.6 | 219.6 | 236.3 | 299.2 | 239.2 | 103.9 | 66.9 | 96.1 | 129.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 17.1 | 29.0 | 17.1 | -46.3 | -48.4 | -48.4 | -19.1 | |
| Real Free Cash Flow | -21.9 | -48.3 | -21.9 | -69.8 | -57.6 | -51.0 | -20.3 |
| Free Cash Flow | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 139.7 | 38.5 | 51.3 | 54.2 | -0.4 | -11.7 | -13.1 | 1.0 | -6.1 | 3.0 | |
| Real Free Cash Flow | 87.5 | -6.8 | 15.9 | 26.3 | -16.6 | -28.3 | -29.7 | -13.6 | -14.5 | -5.2 |
