Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Comstock Resources, Inc.
Comstock Resources, Inc.
CRK
Valuace
23
Růst
93
Zdraví
45
Cena
$ 19.40
Dnes
+0.33 (1.58%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,930.91,908.21,253.61,565.13,628.11,850.7858.2768.7255.3255.3175.7252.4555.2420.3456.2434.4349.1
Cost of Revenues1,002.61,496.71,383.61,298.91,299.2752.9663.1464.382.9184.3209.9410.4475.3421.7467.278.780.7
Gross Profit928.3411.5-130.1266.22,328.81,097.8195.1304.4172.471.0-34.2-158.080.0-1.5-11.0355.7268.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues498.0449.9470.3512.9366.5304.5246.8335.8406.5376.7
Cost of Revenues366.9221.0368.546.2358.2356.8329.1339.4353.8319.9
Gross Profit131.0228.8101.7466.78.3-52.3-82.3-3.752.756.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.038.039.434.932.029.226.126.124.023.532.434.833.835.237.2
Depreciation & Amortization641.2641.2795.4607.9490.0632.1418.2277.2123.6123.6141.5321.3378.3337.1365.3290.8213.8
Total Operating Expenses545.248.738.638.047.734.932.129.5172.626.1108.194.251.868.295.2336.1280.2
Operating Income383.1362.9-168.6226.52,281.5900.8163.0274.9-0.2-0.2-183.8-1,165.7-32.1-72.3-131.7-41.3-12.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.06.09.6
Depreciation & Amortization157.5157.4158.4167.9202.1208.4194.2190.7185.6148.2
Total Operating Expenses13.8178.612.3340.510.29.010.29.26.09.6
Operating Income117.250.289.4126.2-1.9-61.3-92.5-12.846.747.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.01.10.00.80.3
Interest Expense222.8222.8210.6169.0171.1218.5234.8161.5-146.4146.4128.7118.658.673.264.642.729.5
Other Expense125.7145.9-199.220.5-879.5-1,131.1-224.7-150.2-129.2-27.8143.1-830.7-51.4-21.123.5-25.816.5
IBT508.7508.7-367.8247.01,401.9-230.3-61.6124.7-129.3-129.3-128.0-1,201.6-81.8-162.9-147.4-48.1-24.4
Income Tax Expense88.588.5-149.135.1261.111.4-9.227.817.9-17.97.2-154.4-24.7-56.2-47.4-14.6-4.8
Net Income395.6395.6-218.8211.61,140.9-241.7-52.496.9-111.4-111.4-135.1-1,047.1-57.141.0-100.1-33.5-19.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.043.6
Interest Expense56.156.755.254.854.654.551.949.647.943.6
Other Expense241.286.5182.8-384.8-133.420.9-76.9-9.963.8-28.9
IBT358.5136.7272.2-258.7-135.3-40.4-169.4-22.8114.618.3
Income Tax Expense71.718.6141.5-143.3-80.0-14.7-46.1-8.36.23.6
Net Income280.9111.1124.8-121.3-47.2-28.9-126.3-16.3108.414.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.76$4.75$-1.04$-0.24$0.52$-0.78$-7.61$-11.52$-113.53$-6.13$4.25$-10.78$-3.64$-2.15
EPS Diluted$0.00$0.00$0.00$0.76$4.11$-1.04$-0.24$0.52$-0.78$-7.61$-11.52$-113.53$-6.13$4.25$-10.78$-3.64$-2.15
Shares Outstanding291.1290.8287.0276.8236.0231.6215.2142.8142.814.611.79.29.39.39.39.29.1
Diluted Shares Outstanding294.6294.1287.0276.8277.5231.6215.2187.4142.814.611.79.29.39.39.39.29.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.39$0.05
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.39$0.05
Shares Outstanding291.1294.0290.6290.3290.2290.2289.7278.0277.0277.0
Diluted Shares Outstanding294.6294.0294.2290.3290.2290.2289.7278.0277.0277.0
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents19.36.816.754.730.730.318.523.261.365.9134.02.13.04.58.51.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.012.347.684.6
Total Cash & ST Investments19.36.816.754.730.730.318.523.261.365.9134.02.13.016.856.186.4
Accounts Receivable164.7211.9245.5510.1267.7145.8189.1107.040.022.418.849.051.443.653.744.7
Inventory0.00.00.034.85.03.14.515.41.01.21.21.4-51.41.90.00.0
Other Current Assets139.465.4199.356.315.114.8195.813.80.30.60.859.153.248.73.34.7
Total Current Assets323.4284.0461.5645.0318.7199.8303.6159.4302.590.2156.261.256.277.1113.1135.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents19.225.932.96.813.819.36.416.719.89.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments19.225.932.96.813.819.36.416.719.89.9
Accounts Receivable184.9184.1244.5211.9170.2164.7140.6245.5229.8207.8
Inventory0.00.00.00.00.00.00.00.024.017.6
Other Current Assets64.859.161.665.4115.8139.4211.0199.326.819.7
Total Current Assets268.9269.0339.0284.0299.7323.4358.1461.5327.2282.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5,665.25,762.25,456.24,713.44,013.64,087.64,008.81,668.0607.9798.71,038.42,198.22,066.72,470.12,509.81,816.2
Goodwill335.9335.9335.9335.9335.9335.9335.9350.20.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments-415.60.00.00.00.0-200.6-211.8-151.70.00.00.00.00.00.00.00.0
Other Long-Term Assets0.00.00.0-425.7-197.40.78.80.09.7-8.1-0.8-139.616.214.69.31.9
Total Long-Term Assets6,001.16,098.15,792.15,049.34,349.54,424.24,353.52,028.4627.9799.71,039.62,213.12,083.22,490.02,526.81,828.5
Total Assets6,324.56,382.16,253.65,694.34,668.24,624.04,657.12,187.8930.4889.91,195.92,274.32,139.42,567.12,639.91,964.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment6,236.16,089.85,926.75,762.25,672.65,665.25,623.35,456.25,368.05,218.7
Goodwill335.9335.9335.9335.9335.9335.9335.9335.9335.9335.9
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.20.00.00.00.00.00.00.00.00.0
Other Long-Term Assets0.00.10.00.04.80.00.00.0-454.6-451.0
Total Long-Term Assets6,572.16,425.96,262.66,098.16,013.36,001.15,959.26,007.95,703.95,554.6
Total Assets6,841.06,694.96,601.56,382.16,313.06,324.56,317.26,469.46,031.15,836.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable377.9421.8523.3530.2314.6259.3253.0138.8126.045.357.3117.3101.9139.194.0123.3
Short-Term Debt35.038.626.138.42.42.37.02.10.00.00.00.00.0-47.40.00.0
Other Current Liabilities123.6151.1130.3-238.2181.947.00.266.042.546.438.444.893.140.193.231.8
Current Liabilities552.3612.9681.5756.1634.0441.6392.4206.9168.591.795.7162.2195.0139.1187.2155.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable455.3460.1433.8421.8358.3377.9441.0523.3503.6552.3
Short-Term Debt48.352.151.538.639.038.836.626.155.781.6
Other Current Liabilities146.2219.6363.7151.181.2119.768.1130.382.5118.0
Current Liabilities649.8748.1858.1612.9499.8552.3556.0681.5660.0762.1
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2,856.02,989.82,688.12,205.02,619.32,517.92,500.11,244.41,110.51,044.51,249.31,070.4798.71,324.41,196.9513.4
Capital Leases55.676.373.890.86.53.08.52.10.00.00.00.00.00.00.00.0
Def. Tax Liability415.6345.1470.0425.7197.4200.6211.8161.910.39.12.0154.5177.0149.9201.7218.0
Total Liabilities3,958.64,048.63,870.43,415.93,480.53,182.23,514.11,618.3930.41,161.11,367.11,404.11,187.41,633.61,602.3895.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3,154.83,057.43,100.52,989.82,995.92,911.72,765.92,688.12,598.82,291.5
Capital Leases0.091.5102.076.385.794.5100.147.7148.1192.7
Def. Tax Liability365.6345.4201.8345.1402.9415.6461.7685.8454.6451.0
Total Liabilities4,223.24,260.04,324.44,048.63,951.03,958.63,838.74,086.23,748.43,536.5
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock146.1146.1139.2138.8116.5116.295.052.97.77.04.823.423.824.224.123.9
Retained Earnings815.6728.6958.3886.1-204.055.2138.664.1-369.3-815.8-680.7366.4447.3424.3524.4557.8
Comprehensive Income0.00.00.00.00.00.00.0-210.6-2,042.7-3,018.0-3,397.5-2,305.00.04.420.532.3
Total Common Equity2,320.32,241.02,358.42,278.31,187.81,441.81,143.0569.6-369.3-271.3-171.3870.3952.0933.51,037.61,068.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock146.5146.5146.5146.1146.1146.1146.1139.2139.2139.2
Retained Earnings843.3732.2607.3728.6786.7815.6941.9958.3885.5905.6
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity2,360.32,243.62,121.52,241.02,295.32,320.32,446.02,358.42,282.82,300.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2,946.63,028.42,714.22,243.42,621.82,520.22,500.11,246.51,110.51,044.51,249.31,070.4798.71,324.41,196.9513.4
Book Value2,365.92,333.52,383.22,278.31,187.81,441.81,143.0569.60.0-271.3-171.3870.3952.0933.51,037.61,068.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt257.5191.3155.792.566.745.632.624.80.00.0
Book Value2,360.32,243.62,121.52,241.02,295.32,320.32,446.02,358.42,282.82,300.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-19.9420.2-218.8211.61,140.9-241.7-52.496.90.0-111.4-135.1-1,047.1-57.1-106.7-100.1-33.5-19.6
Depreciation & Amortization591.4641.2795.4607.9489.51,125.0363.5248.0122.0161.379.21,155.4431.2292.1393.20.00.0
Stock-Based Compensation13.021.215.39.96.66.86.54.03.95.94.78.110.712.813.715.017.4
Change Working Capital-44.638.3-54.9242.3-23.4-49.254.528.5-181.463.0-15.5-8.28.457.8-0.8-13.393.4
Change In Accounts Receivable38.7-60.556.6278.7-242.4-122.034.63.22.8-16.1-3.730.22.2-8.412.0-9.0-4.4
Change In Accounts Payable-163.381.3-88.5-37.1229.374.812.915.510.50.00.00.00.00.00.00.00.0
Change In Inventories52.90.00.00.00.0-74.8-12.9-15.5-147.30.00.00.00.00.00.00.00.0
Other Non-cash Items876.8-313.3208.2-99.1-143.421.7213.145.8213.574.035.977.132.5101.73.4331.3225.1
Cash from Operations554.10.00.01,016.81,698.4859.0575.7451.2188.0174.6-23.730.1401.0301.4262.2284.9311.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income286.8110.3130.7-115.4-55.3-25.7-123.2-14.5108.114.7
Depreciation & Amortization157.5157.4158.4167.9202.1208.4194.2190.7185.620.9
Stock-Based Compensation5.60.05.54.43.93.94.13.42.92.7
Change Working Capital1.9-37.3137.9-64.244.3-54.1-34.6-10.521.3-20.9
Change In Accounts Receivable-62.40.635.0-33.7-19.0-0.7-23.299.4-16.6-20.9
Change In Accounts Payable70.9-36.10.00.00.00.00.00.036.6-73.8
Change In Inventories0.00.00.00.00.00.00.00.00.052.9
Other Non-cash Items-299.1-97.6-228.6325.3129.9-21.589.210.7-105.049.8
Cash from Operations0.00.00.00.00.00.00.00.0228.270.8
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1,269.4-1,349.3-1,097.5-1,425.1-1,067.8-689.2-509.7-486.8-319.9-180.5-57.4-264.2-634.8-422.2-588.1-1,005.5-537.4
Acquisitions41.0644.40.00.00.00.00.0-693.90.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.013.437.753.430.5
Other Investing Activities-36.90.00.07.3-29.9138.4-1.59.8108.11.527.9102.50.0722.2166.70.066.4
Cash from Investing-1,265.30.00.0-1,417.8-1,097.7-550.8-511.2-1,170.8-211.8-179.0-29.6-161.7-634.8313.4-383.7-952.1-440.5
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-365.5-341.5-344.1-298.3-280.0-229.3-236.7-351.5-336.2-345.1
Acquisitions472.779.20.00.00.00.00.00.024.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-43.4-6.0
Cash from Investing0.00.00.00.00.00.00.00.0-355.6-351.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-435.20.00.0480.0-1,263.9-3,030.6-907.0-660.4-49.7-8.0-3.4-507.7-100.0-835.0-390.0-287.0-68.0
Debt Issued1,012.73,028.4314.2950.8885.53,132.2927.01,914.0185.674.0-201.4686.5371.7309.3517.5970.5581.4
Issuance of Common Stock100.50.00.00.00.00.0206.6300.00.00.00.00.0370.8305.00.00.01.4
Repurchase of Common Stock-3.40.00.0-1.90.00.0-210.01,102.00.00.00.00.0-8.1-9.20.00.00.0
Dividends Paid-69.60.00.0-139.0-50.7-17.5-25.6-17.80.00.00.00.0-23.8-18.00.00.00.0
Other Financing Activities710.50.00.022.0737.92,740.3883.2-8.835.47.7-11.4771.2-5.9-18.9507.5960.9106.6
Cash from Financing720.60.00.0363.0-576.7-307.8-52.8714.9-14.3-0.3-14.8263.6232.9-576.1117.5673.940.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0135.0325.0
Debt Issued3,203.193.7-42.6123.6-6.584.4148.090.6195.4607.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-0.10.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-34.8-34.8
Other Financing Activities0.00.00.00.00.00.00.00.024.00.0
Cash from Financing0.00.00.00.00.00.00.00.0124.2290.2
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash60.317.1-9.9-38.024.00.411.7-4.7-38.1-4.6-68.1131.9-0.9-1.5-4.06.7-88.7
Closing Cash Balance19.323.96.816.754.730.730.318.523.261.365.9134.02.13.04.58.51.7
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash4.7-6.6-7.026.1-7.0-5.512.9-10.2-3.260.8
Closing Cash Balance23.919.225.932.96.813.819.36.416.770.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-715.4-449.7-477.1-408.2630.6169.866.0-35.5-131.9-5.9-81.2-234.1-233.8-120.8-325.9-720.6-225.7
Real Free Cash Flow-728.4-470.9-492.4-418.1624.0163.059.5-39.6-135.8-11.8-85.8-242.3-244.5-133.6-339.6-735.6-243.1
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-141.2-188.43.5-123.5-12.9-131.1-153.2-179.9-107.9-274.3
Real Free Cash Flow-146.9-188.4-2.0-128.0-16.8-135.0-157.2-183.3-110.8-277.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader