America's Car-Mart, Inc.
America's Car-Mart, Inc.
CRMT
Valuace
70
Růst
15
Zdraví
84
Cena
$ 12.14
Dnes
-0.04 (-0.14%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016201520142013201220112010
Total Revenues1,103.71,390.91,393.91,405.51,212.4918.6744.6669.1612.2587.8567.9530.3489.2464.7386.9341.9
Cost of Revenues698.0726.1765.4805.9663.6479.2388.5343.9315.3304.9304.9272.4251.3239.1223.4196.0
Gross Profit405.7664.9628.5599.6548.7439.5356.1325.2296.9282.8263.0257.9237.9225.6163.5145.9
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues286.8350.2341.3125.5325.7347.3347.8364.7299.6361.6
Cost of Revenues144.9181.1175.1196.9169.4173.2186.6199.6160.0198.6
Gross Profit141.9169.1166.2-71.4156.4174.1161.2165.0139.7163.0
Operating Income TTM 202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.0602.8176.7156.1130.9117.8107.299.091.992.283.878.673.167.762.1
Depreciation & Amortization8.27.66.95.64.03.73.84.04.34.34.23.83.32.82.31.9
Total Operating Expenses632.8571.1602.8535.2417.3298.2283.8257.6252.3245.3240.8207.9201.1171.9151.6135.0
Operating Income17.693.825.764.5131.5141.272.359.839.033.418.947.133.750.752.945.1
Operating Income TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.0146.6133.144.9
Depreciation & Amortization2.02.12.11.91.91.91.91.81.71.7
Total Operating Expenses156.7176.3156.6143.3135.0148.9142.1146.6133.1182.0
Operating Income-14.8-7.29.630.021.425.217.218.46.558.8
Net Income TTM 202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.0196.20.00.00.00.00.00.00.00.00.00.043.337.5
Interest Expense71.970.765.338.310.96.88.17.95.64.13.32.93.02.92.33.2
Other Expense-76.8-70.9-65.8-38.7-11.1-6.8-7.90.1-0.1-1.2-0.40.0-0.1-0.1-0.1-0.1
IBT-57.522.8-40.125.8120.4134.464.459.938.932.218.547.033.750.752.845.0
Income Tax Expense35.14.9-8.75.427.130.313.012.22.412.06.917.512.518.519.816.8
Net Income-94.317.9-31.420.493.3104.151.347.636.520.211.629.521.132.233.028.2
Net Income TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.062.20.00.058.00.059.4
Interest Expense21.815.717.017.416.918.018.317.816.716.6
Other Expense-21.9-20.3-17.1-17.5-17.0-18.1-18.4-17.8-16.9-16.7
IBT-36.7-27.5-5.712.54.47.1-1.20.6-10.3-35.6
Income Tax Expense40.0-5.0-1.71.81.22.0-0.20.2-1.8-8.1
Net Income-76.7-22.5-5.710.63.24.1-1.00.4-8.5-27.5
Per Share Data TTM 202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$-4.92$3.21$14.33$15.81$7.74$6.99$5.04$2.57$1.38$3.42$2.36$3.53$3.36$2.59
EPS Diluted$0.00$0.00$-4.92$3.11$13.67$15.05$7.39$6.73$4.90$2.49$1.33$3.25$2.25$3.36$3.24$2.54
Shares Outstanding8.37.56.46.46.56.66.66.87.27.98.48.68.99.19.810.9
Diluted Shares Outstanding8.37.76.46.66.87.06.97.17.48.18.79.09.49.610.211.1
Per Share Data TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.07$-1.34$-4.30
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.06$-1.34$-4.30
Shares Outstanding8.38.38.38.38.38.16.46.46.46.4
Diluted Shares Outstanding8.38.38.38.48.48.36.46.56.46.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.79.85.59.86.92.959.61.81.00.40.60.80.30.30.30.2
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments4.79.85.59.86.92.959.61.81.00.40.60.80.30.30.30.2
Accounts Receivable1,134.71,188.11,108.51,073.8859.5628.5469.2419.8387.3359.3337.4326.8295.1292.2251.1222.3
Inventory114.5112.2107.5109.3115.382.336.437.533.630.129.934.330.132.827.223.6
Other Current Assets93.9114.7120.258.244.76.14.44.64.73.93.34.23.52.41.52.0
Total Current Assets1,347.91,424.91,341.61,251.11,026.4719.8569.7463.7426.6393.8371.2366.0329.0327.7283.0250.5
Current Assets 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Cash And Equivalents9.79.88.58.04.75.594.64.36.39.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments9.79.88.58.04.75.594.64.36.39.8
Accounts Receivable0.81,188.11,153.31,140.21,134.71,108.51,094.01,105.21,138.91,073.8
Inventory0.0112.2143.9122.1114.5107.5109.3113.8117.2109.3
Other Current Assets-0.8114.7136.6121.7126.988.9121.1131.4108.258.2
Total Current Assets122.11,424.91,442.41,392.01,381.01,310.41,328.61,313.61,335.71,251.1
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment127.4120.7121.5120.8110.395.190.928.528.630.134.834.033.930.227.525.5
Goodwill22.922.814.411.78.67.36.80.40.40.40.40.40.40.40.40.4
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments-16.90.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets33.138.131.3-2.5-28.2-20.0-13.0-14.3-12.6-18.9-18.3-19.2-15.20.00.00.0
Total Long-Term Assets183.4181.6167.3169.3118.9102.497.728.928.930.535.134.334.330.527.925.9
Total Assets1,531.31,606.51,477.61,420.41,145.3822.2667.3492.5455.6424.3406.3400.4363.3358.3310.9276.4
Long-Term Assets 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Net Property, Plant & Equipment118.8120.7122.5125.1127.4121.5123.8120.7122.4120.8
Goodwill23.722.822.822.922.914.414.511.611.711.7
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.0-31.9-51.10.00.00.0
Other Long-Term Assets0.038.119.435.333.131.330.816.2-1.236.8
Total Long-Term Assets150.2181.6164.7183.2183.4167.3138.3173.6169.1169.3
Total Assets1,608.01,606.51,607.11,575.21,531.31,477.61,466.91,487.11,504.71,420.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable35.635.021.427.220.118.213.113.713.611.212.311.08.58.87.47.7
Short-Term Debt184.8206.1200.8638.6-43.91.8-24.51.30.90.80.11.61.11.50.16.0
Other Current Liabilities18.116.44.6-80.37.6-27.49.5-16.1-16.3-12.8-22.5-20.8-8.5-9.426.92.4
Current Liabilities360.3372.1353.8638.627.725.322.620.218.017.717.217.014.413.848.228.1
Current Liabilities 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Accounts Payable0.035.032.734.235.621.425.922.431.927.2
Short-Term Debt0.0206.13.58.10.0200.80.0744.50.0638.6
Other Current Liabilities0.016.4-60.6-63.7203.0-276.057.6-824.628.125.9
Current Liabilities0.0372.183.686.7360.3353.8173.6744.5710.8638.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt668.2639.0617.9700.9502.1288.8278.4152.9152.0117.8107.8102.797.099.677.947.5
Capital Leases70.767.064.362.361.562.963.30.81.10.00.00.00.00.00.00.0
Def. Tax Liability21.717.524.047.935.625.916.017.815.821.821.021.917.820.616.713.4
Total Liabilities1,059.71,036.61,006.51,123.0675.9415.7364.6232.0225.0191.3177.5171.2150.3156.0126.589.4
Long-Term Liabilities 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Long-Term Debt0.0639.0860.5827.7853.0818.7803.659.758.4700.9
Capital Leases0.067.067.769.170.764.363.664.164.962.3
Def. Tax Liability0.017.59.512.321.724.020.333.644.947.9
Total Liabilities1,043.01,036.61,048.81,021.11,059.71,006.5997.51,189.71,207.21,123.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.20.10.10.10.10.10.10.10.10.10.10.10.10.10.1
Retained Earnings653.4672.3654.4685.8658.2565.0460.9409.6362.0325.5305.4293.8264.3243.3211.1178.2
Comprehensive Income-653.60.00.0297.4-292.2-257.5-246.9-230.9-204.3-162.0-141.5-127.3-107.3-94.5-11.1-8.9
Total Common Equity471.5569.8471.1297.4469.4406.5302.8260.5230.5233.0228.8229.1213.0202.3184.5187.0
Total Common Equity 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Common Stock0.20.20.20.20.10.10.10.10.10.0
Retained Earnings666.5672.3661.6658.5653.4654.4654.0662.5690.0685.8
Comprehensive Income0.00.00.00.00.0-654.6-654.5297.5297.5-297.4
Total Common Equity564.9569.8558.2554.0471.5471.1469.3297.5297.5297.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt853.0845.1818.7638.6502.1290.6278.4154.2152.9118.6107.9104.398.1101.177.947.5
Book Value471.6569.9471.2297.4469.4406.5302.8260.5230.5233.0228.8229.1213.0202.3184.5187.0
Other 1-20254-20243-20242-20241-20244-20233-20232-20231-20234-2022
Total Debt0.10.10.10.10.10.10.10.10.10.1
Book Value564.9569.8558.2554.0471.5471.1469.3297.5297.5297.4
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income-36.517.9-31.420.493.3104.151.347.636.520.211.629.521.132.233.028.2
Depreciation & Amortization7.17.66.95.64.03.73.84.04.34.34.23.83.32.82.31.9
Stock-Based Compensation3.00.04.25.35.56.04.73.71.61.31.50.81.41.92.22.9
Change Working Capital-481.0-483.4-495.8-542.0-490.6-357.6-218.1-195.6-192.2-184.1-160.4-156.7-130.1-143.5-117.1-96.3
Change In Accounts Receivable-593.8-605.70.0-726.7-592.1-392.5-282.3-246.8-234.5-229.8-212.3-206.6-181.4-180.2-153.4-124.8
Change In Accounts Payable7.217.6-9.38.65.214.81.02.24.70.71.13.9-0.92.81.31.3
Change In Inventories140.8114.6139.2130.950.95.053.847.638.842.548.240.750.034.133.526.4
Other Non-cash Items740.8409.1463.8363.8265.3183.0180.4163.5166.2165.0158.3131.1129.1103.888.076.0
Cash from Operations-43.50.0-73.9-138.0-114.3-53.820.924.910.07.314.312.421.9-1.311.716.9
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-76.7-22.5-5.710.6-8.55.1-1.00.4-8.5-27.5
Depreciation & Amortization5.15.32.11.91.91.91.91.81.71.7
Stock-Based Compensation0.00.00.00.0-1.53.91.31.31.1-0.7
Change Working Capital-82.7-106.4-116.9-96.2-127.8122.3-122.3-136.4-77.1-146.9
Change In Accounts Receivable-86.9-147.4-144.0-165.3361.90.00.0-153.1-107.9-173.4
Change In Accounts Payable-24.99.53.21.6-8.0-11.511.5-3.5-1.50.8
Change In Inventories33.339.928.661.238.322.525.635.738.341.2
Other Non-cash Items118.5132.6114.6102.8109.9-151.0106.1244.3100.4153.7
Cash from Operations0.00.00.00.00.00.00.0-10.713.0-30.7
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-4.90.0-6.1-22.2-20.9-9.0-5.4-4.0-2.3-1.6-4.5-4.0-7.1-5.7-4.5-4.8
Acquisitions-7.70.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Investments-12.3-7.5-4.8-3.1-1.30.0-4.60.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-6.70.00.30.00.00.70.20.10.60.90.00.10.00.20.00.0
Cash from Investing-18.30.0-10.6-25.3-22.2-8.3-9.9-3.9-1.7-0.7-4.5-3.9-7.1-5.5-4.4-4.8
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.30.5-0.5-0.8-0.8-1.4-1.0-1.0-2.7-0.2
Acquisitions0.00.00.00.07.50.0-7.50.0-0.20.0
Investments0.00.00.00.0-7.50.00.00.0-4.80.0
Sales of Investment0.00.00.00.00.00.00.0-0.60.60.0
Other Investing Activities0.00.00.00.00.00.00.02.0-0.6-0.6
Cash from Investing0.00.00.00.00.00.00.0-1.3-7.7-0.7
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid-181.50.0117.4-0.3-181.7-63.1-379.6-449.9-400.7-376.8-369.3-371.3-331.7-308.5-294.2-140.7
Debt Issued323.826.4297.5136.7393.375.3503.8451.2434.9387.5372.9377.5328.8331.7324.5188.2
Issuance of Common Stock274.40.00.30.30.30.30.20.10.10.10.20.10.20.10.10.1
Repurchase of Common Stock-0.3-0.4-0.4-5.2-34.7-10.6-16.0-26.6-42.3-20.5-14.2-20.0-12.8-17.3-39.4-20.3
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-106.50.0-6.4194.0392.478.9442.2456.1435.2390.3373.4383.2329.6332.6326.3148.8
Cash from Financing68.20.0111.0188.7176.25.446.8-20.3-7.7-6.8-10.0-8.0-14.86.9-7.2-12.1
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.011.9-3.133.7
Debt Issued0.00.0-845.1-18.828.2-17.334.324.764.567.5
Issuance of Common Stock0.00.00.00.00.00.00.00.10.10.1
Repurchase of Common Stock0.00.1-0.10.00.0-0.40.00.0-0.30.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-1.80.0
Cash from Financing0.00.00.00.00.00.00.011.9-5.133.8
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-85.830.126.4-17.139.7-56.757.80.70.6-0.2-0.20.50.00.00.10.0
Closing Cash Balance98.6124.594.425.442.62.959.61.81.00.40.60.80.30.30.30.2
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-14.0129.5-3.1-1.8-3.331.14.2-0.10.1-89.9
Closing Cash Balance237.0251.0121.4124.5126.4129.798.694.494.62.3
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-48.3-52.6-80.0-160.2-135.2-62.815.520.97.75.79.88.414.8-7.17.212.1
Real Free Cash Flow-51.4-52.6-84.2-165.5-140.7-68.710.817.26.14.58.27.613.4-8.95.19.2
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-7.49.5-6.418.5-31.5-23.6-16.0-11.710.2-30.9
Real Free Cash Flow-7.49.5-6.418.5-30.1-27.5-17.3-13.09.1-30.2
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader