Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Criteo S.A.

CRTO

Valuace

70

Růst

70

Zdraví

82

Cena

$ 18.34

-1.00 (-4.86%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,944.9	1,944.9	1,933.3	1,949.4	2,017.0	2,254.2	2,072.6	2,261.5	2,300.3	2,296.7	1,799.1	1,193.4	906.0	613.1	359.5	186.1	87.3
Cost of Revenues		895.5	895.5	950.3	1,086.4	1,221.8	1,472.3	1,384.6	1,432.5	1,466.1	1,477.2	1,154.2	767.9	580.7	396.2	225.3	109.8	51.0
Gross Profit		1,049.4	1,049.4	983.0	863.0	795.2	781.9	688.0	829.0	834.2	819.5	645.0	425.6	325.3	216.9	134.2	76.2	36.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		541.1	469.7	482.7	451.4	553.0	458.9	471.3	450.1	571.0	469.2
Cost of Revenues		243.7	213.2	224.2	214.5	252.1	227.0	238.5	232.8	292.1	264.1
Gross Profit		297.4	256.5	258.5	237.0	301.0	231.9	232.8	217.2	278.9	205.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	242.3	187.6	151.8	132.5	172.6	179.3	173.9	123.6	78.3	55.1	44.4	18.9	11.4	3.2
Selling General & Admin Expenses		0.0	0.0	0.0	543.5	583.3	478.3	446.7	515.2	507.9	507.7	400.3	277.7	221.5	157.7	103.5	52.0	23.2
Depreciation & Amortization		128.2	128.2	87.8	72.3	150.3	90.9	106.6	97.1	111.8	104.0	62.7	42.5	30.6	16.8	7.6	4.4	1.0
Total Operating Expenses		846.6	846.6	831.6	790.5	770.9	630.1	579.2	687.8	687.1	681.7	524.0	356.0	276.6	202.1	122.4	63.4	26.5
Operating Income		202.7	202.7	151.4	77.2	24.3	151.9	108.8	141.2	147.1	137.8	121.0	69.5	48.7	14.7	11.8	12.8	9.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	48.8	62.5
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	141.1	131.2
Depreciation & Amortization		31.1	36.6	36.9	23.6	20.6	20.8	21.1	25.2	23.3	24.5
Total Operating Expenses		224.9	204.9	228.1	188.8	206.5	222.3	195.9	206.9	189.9	193.7
Operating Income		72.5	51.6	30.5	48.2	94.5	9.6	36.9	10.4	89.0	11.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		4.4	4.4	10.1	4.7	1.9	0.6	1.1	1.5	1.1	0.9	1.4	2.1	1.8	0.9	0.3	0.1	0.1
Interest Expense		1.7	1.7	3.4	2.5	1.5	2.0	1.9	1.8	1.8	2.5	1.1	0.7	0.5	0.4	0.3	0.1	0.1
Other Expense		0.8	0.8	3.1	-2.5	17.8	1.9	-1.9	-5.7	-3.9	-7.5	0.5	-6.0	11.9	-9.8	-2.3	0.7	-0.1
IBT		203.5	203.5	154.5	74.7	42.1	153.8	106.9	135.5	142.0	128.3	120.5	65.4	59.1	5.3	9.8	13.6	9.8
Income Tax Expense		54.2	54.2	39.8	20.1	31.2	16.2	32.2	39.5	46.1	31.7	33.1	8.7	16.1	3.3	8.7	5.7	3.5
Net Income		144.6	144.6	111.6	53.3	9.0	134.5	71.7	90.7	88.6	91.2	82.3	54.3	41.8	1.5	1.3	7.9	6.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.3	1.2	1.2	1.7	4.8	1.4	1.6	2.2	1.5	1.1
Interest Expense		0.0	0.7	0.7	0.4	0.5	0.5	0.4	0.4	4.5	0.4
Other Expense		0.3	0.0	-1.8	2.3	2.2	0.0	-0.3	1.2	-4.5	-3.0
IBT		72.8	51.6	28.7	50.5	96.7	9.6	36.7	11.5	84.5	8.5
Income Tax Expense		26.5	11.5	5.7	10.5	24.8	3.5	8.6	3.0	21.9	1.8
Net Income		47.6	37.8	21.3	37.9	71.1	6.2	27.0	7.2	61.0	6.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.95	$0.15	$2.21	$1.18	$1.41	$1.33	$1.40	$1.30	$0.96	$0.77	$0.03	$0.03	$0.17	$0.11
EPS Diluted		$0.00	$0.00	$0.00	$0.88	$0.14	$2.09	$1.16	$1.38	$1.31	$1.34	$1.25	$0.91	$0.72	$0.03	$0.02	$0.14	$0.11
Shares Outstanding		52.2	52.2	54.8	56.2	60.0	60.7	60.9	64.3	66.5	65.1	63.3	61.8	58.9	48.7	47.2	47.2	55.3
Diluted Shares Outstanding		53.1	53.1	58.6	60.2	62.8	64.2	61.8	65.6	67.7	67.9	65.6	65.1	63.5	53.7	55.3	55.3	55.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.10	$0.12
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.03	$0.11
Shares Outstanding		52.2	53.2	53.0	54.0	54.8	54.7	54.7	55.1	56.1	56.3
Diluted Shares Outstanding		53.1	55.4	55.1	57.2	57.6	58.4	59.0	59.3	59.7	60.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		291.7	290.7	336.3	348.2	515.5	488.0	418.8	364.4	414.1	270.3	324.7	352.4	323.6	57.2	21.2	20.7
Short Term Investments		16.5	26.2	6.0	25.1	50.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.0	0.0	0.0
Total Cash & ST Investments		308.2	316.9	342.3	373.3	565.8	488.0	418.8	364.4	414.1	270.3	324.7	352.4	323.6	57.2	21.2	20.7
Accounts Receivable		793.3	856.3	894.2	810.8	664.2	555.1	564.5	546.6	551.3	452.9	242.8	196.4	132.1	91.4	49.3	24.8
Inventory		0.0	0.0	0.0	25.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		37.6	50.9	116.0	51.9	34.2	21.4	17.2	22.8	26.3	19.3	41.9	25.1	18.6	2.0	1.6	1.3
Total Current Assets		1,139.1	1,224.1	1,352.6	1,261.0	1,264.2	1,064.6	1,000.5	933.9	991.8	742.6	609.4	573.8	474.3	150.6	72.2	46.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		255.0	205.7	285.9	290.7	208.7	291.7	341.9	411.3	194.9	223.2
Short Term Investments		0.0	17.9	27.3	26.2	23.0	16.5	11.2	6.0	21.1	21.2
Total Cash & ST Investments		255.0	223.6	313.2	316.9	231.8	308.2	353.1	417.3	215.9	244.3
Accounts Receivable		568.7	750.8	706.9	856.3	797.9	793.3	763.4	894.2	624.6	699.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	75.0	112.7
Other Current Assets		181.9	51.6	63.9	50.9	110.7	37.6	41.9	41.0	269.5	114.4
Total Current Assets		1,005.7	1,026.0	1,083.9	1,224.1	1,140.3	1,139.1	1,158.4	1,352.6	1,074.9	1,058.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		219.4	206.7	239.0	233.4	260.2	303.5	336.2	184.0	161.7	108.6	75.8	52.3	34.1	19.3	7.6	2.7
Goodwill		519.9	515.2	524.2	515.1	329.7	325.8	317.1	312.9	236.8	209.4	38.6	27.9	5.8	0.0	0.0	0.0
Intangible Assets		172.7	158.4	180.9	176.0	82.6	79.7	86.9	112.0	96.2	102.9	15.1	12.8	9.1	1.0	0.4	0.0
Long-Term Investments		10.8	19.9	21.9	5.9	11.4	59.9	21.7	20.5	19.5	17.0	15.8	11.5	10.5	9.2	1.2	1.0
Other Long-Term Assets		59.7	61.2	60.7	125.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets		1,028.8	1,042.3	1,079.4	1,087.9	719.4	788.9	789.9	663.3	539.5	468.6	163.7	113.3	65.8	30.7	10.8	5.2
Total Assets		2,167.9	2,266.4	2,431.9	2,348.9	1,983.6	1,853.4	1,790.4	1,597.1	1,531.3	1,211.2	773.1	687.1	540.1	181.4	82.9	52.0

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		235.8	240.2	206.4	206.7	227.2	219.4	223.6	239.0	246.4	244.7
Goodwill		535.2	534.9	521.1	515.2	526.6	519.9	521.2	524.2	518.7	522.5
Intangible Assets		157.2	160.1	160.3	158.4	170.4	172.7	175.3	180.9	174.0	179.2
Long-Term Investments		0.0	23.0	21.1	19.9	10.6	10.8	16.2	21.9	20.9	21.6
Other Long-Term Assets		69.2	59.8	60.7	61.2	62.2	59.7	60.2	60.7	49.7	49.7
Total Long-Term Assets		1,056.6	1,088.1	1,044.0	1,042.3	1,068.0	1,028.8	1,047.8	1,079.4	1,065.7	1,069.8
Total Assets		2,062.3	2,114.1	2,127.9	2,266.4	2,208.4	2,167.9	2,206.3	2,431.9	2,140.6	2,128.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		635.2	802.5	838.5	742.9	430.2	367.0	390.3	425.4	417.0	365.8	226.3	164.6	104.8	66.6	28.9	14.8
Short-Term Debt		34.8	29.1	38.8	31.0	34.1	48.4	45.9	13.2	1.0	5.5	6.0	0.0	0.0	2.7	18.9	11.9
Other Current Liabilities		275.3	203.8	263.4	289.7	191.7	172.6	160.4	155.8	168.8	136.2	89.3	92.9	55.6	24.6	1.1	0.7
Current Liabilities		955.9	1,046.6	1,180.5	1,080.0	672.5	600.3	610.3	605.3	621.0	519.8	328.0	262.2	163.8	95.1	49.3	27.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	628.8	639.8	802.5	630.0	635.2	629.6	838.5	668.6	616.6
Short-Term Debt		27.1	42.1	25.6	29.1	26.2	34.8	36.8	38.8	36.0	32.8
Other Current Liabilities		690.2	128.1	161.7	203.8	292.7	272.0	300.8	263.4	180.3	222.1
Current Liabilities		755.1	833.5	886.8	1,046.6	974.6	955.9	995.0	1,180.5	960.9	949.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		0.3	77.9	83.1	77.5	93.9	83.0	118.0	0.0	1.8	77.4	3.3	5.1	8.4	5.3	0.0	0.0
Capital Leases		78.8	103.4	118.4	108.5	128.0	131.4	163.8	0.0	0.0	0.0	0.0	0.3	0.6	0.3	0.0	0.0
Def. Tax Liability		3.1	4.1	1.1	3.5	3.1	5.3	9.3	10.8	2.5	0.7	0.1	1.2	0.4	0.0	0.0	0.0
Total Liabilities		1,094.7	1,185.4	1,320.5	1,267.8	785.3	700.7	752.4	629.2	633.6	601.3	332.4	270.1	174.0	101.4	49.5	27.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		82.2	88.8	77.8	77.9	87.3	79.1	80.1	83.1	83.0	74.7
Capital Leases		109.3	117.5	103.4	103.4	113.5	78.8	80.1	83.1	118.3	106.9
Def. Tax Liability		4.6	4.6	4.2	4.1	3.2	3.1	3.2	1.1	3.4	3.5
Total Liabilities		891.3	986.6	1,027.7	1,185.4	1,122.9	1,094.7	1,133.7	1,320.5	1,105.8	1,085.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		2.0	1.9	2.0	2.1	2.1	2.2	2.2	2.2	2.2	2.1	1.6	1.9	2.0	1.6	0.5	0.5
Retained Earnings		537.2	571.7	555.5	577.7	601.6	491.4	451.7	387.9	300.2	198.4	54.3	41.8	1.5	1.3	7.9	6.3
Comprehensive Income		-103.8	-108.8	-85.3	-91.9	-40.3	16.0	-40.1	-30.5	-12.2	-88.6	102.6	48.8	28.9	15.9	2.7	-5.0
Total Common Equity		1,042.8	1,049.2	1,079.6	1,048.0	1,163.1	1,117.1	1,007.3	943.7	881.5	600.1	436.4	415.3	365.7	80.3	33.4	24.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.9	1.9	1.9	1.9	2.0	2.0	2.0	2.0	2.1	2.1
Retained Earnings		661.5	627.1	607.4	571.7	557.1	537.2	543.1	555.5	504.3	527.9
Comprehensive Income		-65.5	-64.5	-92.8	-108.8	-83.3	-103.8	-96.8	-85.3	-100.5	-91.3
Total Common Equity		1,131.1	1,089.0	1,064.6	1,049.2	1,051.4	1,042.8	1,041.5	1,079.6	1,005.2	1,012.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		113.9	107.0	121.9	108.5	128.0	131.4	163.8	13.2	2.8	82.9	9.3	0.0	0.0	8.0	0.0	0.0
Book Value		1,073.2	1,081.1	1,111.4	1,081.1	1,198.3	1,152.7	1,038.0	967.9	897.7	609.9	440.7	417.0	366.0	79.9	33.4	24.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		39.9	38.5	35.6	31.9	34.1	30.4	31.1	31.8	29.6	30.8
Book Value		1,131.1	1,089.0	1,064.6	1,049.2	1,051.4	1,042.8	1,041.5	1,079.6	1,005.2	1,012.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		102.3	149.4	114.7	54.6	10.9	137.6	74.7	96.0	95.9	96.7	87.3	56.8	43.0	1.9	1.1	7.9	6.3
Depreciation & Amortization		92.0	129.4	87.8	72.3	150.3	90.9	106.6	97.1	111.8	104.0	62.7	42.5	30.6	16.8	7.6	4.4	1.0
Stock-Based Compensation		92.8	57.8	106.6	97.2	65.0	44.5	28.8	41.0	66.6	71.6	43.3	21.6	18.0	9.5	4.7	1.8	1.2
Change Working Capital		-30.0	-13.4	-48.7	66.3	60.1	-41.6	-44.0	0.6	10.4	-7.1	-29.5	13.0	4.2	17.9	4.5	-7.2	-2.3
Change In Accounts Receivable		-49.7	246.0	-28.5	-56.4	-41.9	-135.0	-4.0	0.9	1.4	-76.9	-118.0	-75.2	-76.7	-43.4	-38.4	-23.2	-11.7
Change In Accounts Payable		23.8	-266.2	-17.2	88.1	133.8	82.7	-33.3	-14.1	9.0	32.9	81.9	90.2	64.5	46.5	40.1	13.5	8.3
Change In Inventories		-4.9	0.0	0.0	0.0	0.0	13.3	-0.9	19.0	8.2	50.2	16.7	12.1	21.3	19.9	2.6	2.7	0.7
Other Non-cash Items		158.9	-4.5	-2.2	-46.2	-23.3	2.0	4.7	0.8	-70.1	-51.4	-43.6	-18.9	-5.3	-15.4	-11.0	-3.6	-0.3
Cash from Operations		212.4	0.0	0.0	224.2	256.0	220.9	185.4	222.8	260.7	245.5	153.5	123.7	106.6	34.1	15.6	9.0	9.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		46.4	40.1	22.9	40.0	71.9	6.3	28.1	8.6	61.5	6.6
Depreciation & Amortization		32.3	36.6	36.9	23.6	20.6	25.8	21.1	25.2	23.3	18.9
Stock-Based Compensation		5.8	14.8	20.1	17.1	24.4	0.0	20.7	27.3	20.8	24.0
Change Working Capital		53.0	6.8	-52.6	-20.3	41.4	-2.2	-33.3	-54.7	38.7	19.2
Change In Accounts Receivable		-16.1	100.3	-2.6	163.9	-167.1	2.2	-21.5	158.1	-135.4	-50.6
Change In Accounts Payable		34.7	-96.5	-28.9	-174.3	193.7	-17.9	8.7	-201.9	159.4	57.4
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.8	11.9
Other Non-cash Items		54.1	-0.1	5.9	-0.7	-8.0	52.1	1.0	5.8	16.1	-40.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	161.6	19.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-73.0	0.0	-78.0	-92.5	-84.8	-55.0	-67.3	-82.7	-117.0	-122.2	-85.1	-67.1	-43.0	-30.4	-18.0	-8.3	-2.3
Acquisitions		2.2	0.0	-0.5	-6.8	-138.0	-10.4	-1.2	-4.6	-101.2	1.1	-235.5	-20.5	0.0	0.0	0.0	0.0	0.0
Investments		12.0	-28.4	-26.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		2.8	28.0	5.9	12.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		3.1	0.0	0.0	-21.8	56.7	-11.0	-32.6	-16.6	-8.6	14.8	7.9	-3.4	-24.9	-8.5	-8.0	-0.2	-0.7
Cash from Investing		-55.5	0.0	0.0	-108.7	-166.1	-76.4	-101.1	-103.9	-226.7	-106.3	-312.8	-91.1	-67.9	-38.8	-25.9	-8.5	-3.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	-23.0	-35.3	-17.1	-21.7	-19.4	-21.2	-13.3	-19.7	-16.3
Acquisitions		0.0	0.7	0.0	0.0	0.0	0.5	0.0	-0.5	0.1	0.0
Investments		-5.3	-5.8	-5.9	-11.4	-21.5	-4.9	-0.2	-0.1	12.3	0.0
Sales of Investment		-0.3	0.6	16.6	11.0	6.0	0.0	0.0	0.0	2.8	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.5	-15.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	-78.5	-1.2	-167.3	-1.0	-1.0	-89.7	-13.3	-8.1	-6.0	-4.8	-0.6	-0.3	-0.2
Debt Issued		7.0	107.0	-14.9	13.4	59.1	-2.2	134.9	151.7	11.4	9.6	87.0	17.3	6.0	-3.3	8.6	0.3	0.2
Issuance of Common Stock		1.5	0.0	0.0	0.0	1.0	25.2	1.7	1.7	1.5	32.0	20.1	12.4	29.0	265.4	39.8	0.6	6.7
Repurchase of Common Stock		-153.0	-152.5	-224.2	-125.5	-135.7	-100.0	-43.7	-58.6	-80.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-153.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-1.6	0.0	0.0	-23.7	100.1	-4.0	304.7	-1.2	16.8	28.3	83.8	2.7	5.4	11.0	8.3	0.0	0.0
Cash from Financing		-153.1	0.0	0.0	-147.3	-113.0	-80.1	-57.7	-59.1	-62.7	-29.5	90.6	7.0	28.4	271.6	47.5	0.3	6.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		109.3	-21.6	27.5	-3.6	-6.5	-0.4	-3.1	-5.0	3.6	11.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	0.0
Repurchase of Common Stock		-36.6	-10.9	-48.3	-56.2	-67.1	-55.1	-40.4	-62.1	-22.1	-28.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.4	-28.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-6.5	51.4	-120.4	-36.9	-67.3	27.5	69.2	54.3	-49.7	143.8	-83.2	34.9	67.4	263.9	36.5	0.6	12.8
Closing Cash Balance		291.7	342.4	290.9	411.3	448.2	515.5	488.0	418.8	364.4	414.1	270.3	324.7	352.3	323.6	57.2	20.3	20.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		87.0	49.3	-80.1	-4.8	7.0	-7.7	-50.2	-69.4	141.5	-28.3
Closing Cash Balance		342.4	255.3	206.0	286.2	290.9	284.0	291.7	341.9	411.3	269.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		139.4	208.5	180.0	131.7	171.2	165.9	118.1	140.1	143.7	123.3	68.3	56.6	63.5	3.7	-2.3	0.7	7.0
Real Free Cash Flow		46.5	150.7	73.4	34.6	106.2	121.4	89.3	99.1	77.1	51.6	25.1	34.9	45.6	-5.8	-7.0	-1.1	5.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		133.3	66.6	-36.6	45.3	147.7	38.1	-4.0	0.7	141.8	3.3
Real Free Cash Flow		127.5	51.8	-56.7	28.1	123.3	38.1	-24.7	-26.6	121.0	-20.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií