Cirrus Logic, Inc.
Cirrus Logic, Inc.
CRUS
Valuace
58
Růst
93
Zdraví
76
Cena
$ 148.89
Dnes
-0.07 (-0.06%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,973.31,896.11,788.91,897.61,781.51,369.21,281.11,185.51,532.21,538.91,169.3916.6714.3809.8426.8369.6221.0
Cost of Revenues930.0900.0872.8940.6857.8661.9607.0588.0771.5781.1614.4490.8358.2414.6196.4167.6102.3
Gross Profit1,043.3996.0916.1957.0923.6707.3674.2597.5760.7757.8554.8425.7356.2395.2230.4202.0118.7
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues580.6561.0407.3424.5555.7541.9374.0371.8619.0481.1
Cost of Revenues272.5266.6193.2197.7258.0259.3185.1179.2301.5234.5
Gross Profit308.1294.4214.0226.7297.8282.6188.9192.6317.5246.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.0458.4406.3342.8347.6375.1366.4303.7269.2197.9126.2114.185.763.951.4
Selling General & Admin Expenses0.00.00.0153.1151.0127.0131.1126.5131.8127.3117.199.574.977.065.158.145.9
Depreciation & Amortization39.051.048.360.862.10.743.979.881.463.458.134.914.913.610.08.17.9
Total Operating Expenses587.2585.7572.6611.6557.3469.8478.8501.6498.3430.9386.3297.4201.1191.1150.9118.794.2
Operating Income456.0410.4343.5249.0366.3237.2173.5100.8262.5317.1180.2108.8155.0200.879.583.325.4
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.012.713.213.212.812.612.412.012.711.6
Total Operating Expenses155.2149.6141.6140.8152.0150.7142.1140.2150.3140.8
Operating Income152.9144.872.485.9145.8131.946.852.4167.5105.7
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income36.134.021.510.00.65.29.47.03.61.70.9-5.00.80.40.50.91.3
Interest Expense0.90.90.90.90.91.11.11.11.23.63.35.00.80.40.50.91.3
Other Expense35.034.620.55.72.38.17.8-9.1-1.0-9.99.9-31.8-0.2-3.4-0.10.00.8
IBT491.1444.9363.9254.7368.7245.2181.393.7265.1315.0176.091.5155.7201.280.084.226.7
Income Tax Expense87.2113.489.478.042.327.921.83.8103.153.852.436.447.664.6-8.0-119.3-11.7
Net Income403.9331.5274.6176.7326.4217.3159.590.0162.0261.2123.655.2108.1136.688.0203.538.4
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income9.58.98.88.88.48.48.47.65.14.0
Interest Expense0.20.20.20.20.20.20.20.20.20.2
Other Expense9.58.68.28.77.98.29.87.34.63.7
IBT162.4153.480.694.6153.7140.056.659.7172.1109.4
Income Tax Expense22.121.819.923.337.737.914.514.833.434.0
Net Income140.3131.660.771.3116.0102.142.144.8138.775.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.18$5.70$3.74$2.74$1.50$2.55$4.12$1.96$0.88$1.72$2.12$1.35$3.00$0.59
EPS Diluted$0.00$0.00$0.00$3.09$5.52$3.62$2.64$1.46$2.46$3.92$1.87$0.85$1.65$2.00$1.29$2.82$0.59
Shares Outstanding51.053.154.355.657.358.158.360.163.463.363.262.562.964.664.967.965.3
Diluted Shares Outstanding52.755.256.057.259.160.160.561.666.066.666.065.265.568.568.172.165.6
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding51.051.251.752.853.153.353.453.754.054.5
Diluted Shares Outstanding52.753.153.354.355.155.855.755.655.656.3
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents502.8539.6502.8445.8369.8442.2292.1216.2235.6351.2168.876.431.966.466.037.016.1
Short Term Investments23.856.223.835.010.655.722.070.226.499.860.6124.2263.4105.2115.9165.391.2
Total Cash & ST Investments526.5595.8526.5480.8380.4497.9314.1286.4262.0451.0229.4200.6295.3171.6181.9202.4107.3
Accounts Receivable162.5216.0162.5150.5240.3108.7154.0120.7100.8120.088.5112.663.269.344.239.124.0
Inventory227.2299.1227.2233.5138.4173.3146.7164.7205.8167.9142.084.269.7119.355.940.535.4
Other Current Assets189.9128.9189.9153.280.962.735.353.245.137.146.235.925.119.416.537.53.3
Total Current Assets1,106.21,239.71,106.21,017.9840.0842.5650.2625.0613.7775.9506.1451.9475.3444.5351.6319.5184.9
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents593.5548.9539.6526.4445.8491.4502.8483.9277.8352.3
Short Term Investments52.465.956.237.532.525.723.832.834.635.8
Total Cash & ST Investments645.9614.8595.8564.0478.3517.0526.5516.8312.4388.1
Accounts Receivable355.4214.1216.0261.9324.1190.1162.5217.3271.9186.0
Inventory236.4279.0299.1275.6271.8232.6227.2256.7328.9301.0
Other Current Assets129.3133.3128.9149.0150.8162.1189.9194.7183.6173.6
Total Current Assets1,367.01,241.11,239.71,250.51,224.91,101.71,106.21,185.41,096.91,048.7
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment308.5286.6308.5291.1328.1288.5299.5186.2191.2168.1162.7144.3103.7100.667.034.618.7
Goodwill435.9435.9435.9435.9435.8287.5287.1286.2288.7286.8287.5263.116.46.06.06.06.0
Intangible Assets29.627.529.638.9158.122.034.467.8111.5135.2162.8175.712.04.718.220.121.9
Long-Term Investments173.4239.0173.436.563.7312.8283.6159.0172.50.020.660.189.264.92.912.734.3
Other Long-Term Assets129.450.2129.4208.1286.667.327.819.737.814.616.328.03.113.99.61.6-10.7
Total Long-Term Assets1,125.41,087.31,125.41,046.11,283.4988.1942.5727.7816.4637.5675.8696.9249.4206.8192.9177.282.8
Total Assets2,231.62,327.12,231.62,064.02,123.41,830.61,592.71,352.61,430.11,413.51,181.91,148.8724.7651.3544.5496.6267.6
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment276.5278.1286.6293.4301.6307.2308.5308.6315.2292.8
Goodwill435.9435.9435.9435.9435.9435.9435.9435.9435.9435.9
Intangible Assets24.525.727.524.025.727.629.631.733.836.4
Long-Term Investments250.1233.0239.0252.6228.3227.5173.470.340.038.0
Other Long-Term Assets29.226.950.266.091.1110.9129.4151.2138.5159.7
Total Long-Term Assets1,062.71,053.61,087.31,112.81,131.21,163.91,125.41,031.71,007.61,007.9
Total Assets2,429.72,294.72,327.12,363.22,356.12,265.62,231.62,217.12,104.52,056.6
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable55.563.255.581.5115.4102.778.448.469.973.871.6112.251.960.838.127.620.3
Short-Term Debt20.621.820.618.414.714.613.60.00.00.00.039.517.90.022.60.00.0
Other Current Liabilities58.2110.258.2116.4134.728.010.967.170.470.356.518.77.027.35.017.615.1
Current Liabilities186.4195.2186.4216.3264.8213.6158.6115.5140.2144.1128.1176.682.593.173.052.141.9
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable80.066.363.277.991.977.655.556.287.375.9
Short-Term Debt19.521.121.821.922.822.120.619.919.919.9
Other Current Liabilities65.556.666.267.771.949.458.250.294.0107.0
Current Liabilities210.3188.7195.2210.9229.3201.7186.4178.6201.2202.9
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt134.6121.9134.6122.6163.2127.9129.30.00.060.0160.4180.40.00.00.06.10.0
Capital Leases134.6143.7155.2141.1177.8142.5142.90.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability32.10.00.032.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities414.6377.6414.6405.7523.6441.6362.9212.4268.4261.8322.4392.087.4103.278.658.249.0
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt121.0120.3121.9124.6129.8132.0134.6138.4136.0125.1
Capital Leases140.5141.3143.7146.5152.6154.1155.2158.3155.9145.0
Def. Tax Liability32.132.10.00.00.00.00.00.00.00.0
Total Liabilities387.2364.4377.6400.4428.0418.0414.6416.4396.1399.8
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.10.10.11,578.41,498.81,434.91,363.71,312.41,259.31,203.51,159.51,078.91,041.81,008.2991.90.1
Retained Earnings58.990.458.9-9.323.4-112.7-201.7-222.4-139.3-107.0-344.3-400.6-440.6-492.7-541.6-552.8-733.6
Comprehensive Income-2.6-1.2-2.6-2.5-2.02.9-3.5-1.1-11.4-0.60.3-2.1-0.9-0.9-0.8-0.8-0.6
Total Common Equity1,817.01,949.41,817.01,658.31,599.81,389.01,229.81,140.21,161.71,151.7859.5756.8637.4548.2465.9438.4218.6
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.10.11,860.30.10.10.10.10.10.10.1
Retained Earnings139.049.090.4124.1107.258.658.966.6-1.2-33.6
Comprehensive Income-0.2-0.2-1.2-2.11.3-3.2-2.6-1.7-3.1-3.0
Total Common Equity2,042.41,930.31,949.41,962.81,928.11,847.61,817.01,800.81,708.41,656.8
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt155.2143.7155.2141.1177.8142.5142.90.00.060.0160.4180.40.00.00.06.11.1
Book Value1,817.01,949.41,817.01,658.31,599.81,389.01,229.81,140.21,161.71,151.7859.5756.8637.4548.2465.9438.4218.6
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,042.41,930.31,949.41,962.81,928.11,847.61,817.01,800.81,708.41,656.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income274.6331.5274.6176.7326.4217.3159.590.0162.0261.2123.655.2108.1136.688.0203.538.4
Depreciation & Amortization48.351.048.371.262.147.168.279.881.463.458.134.914.913.610.08.17.9
Stock-Based Compensation89.384.189.381.666.456.853.849.748.739.633.537.523.121.512.28.15.3
Change Working Capital18.4-23.418.4-55.6-316.133.2-2.8-23.429.1-24.9-102.517.348.1-76.1-16.8-12.8-14.0
Change In Accounts Receivable-12.8-53.5-12.889.8-124.845.3-33.1-14.319.2-31.424.2-37.36.8-25.2-5.1-15.1-13.1
Change In Accounts Payable-23.99.1-23.9-34.315.021.127.6-22.00.11.8-41.536.5-9.422.410.57.310.5
Change In Inventories6.2-71.86.2-95.042.5-26.517.840.6-37.9-25.9-57.816.149.6-67.6-15.4-5.1-15.5
Other Non-cash Items-41.91.14.4100.21.00.123.08.9-14.219.519.3-13.6-2.14.70.00.0-0.5
Cash from Operations421.70.00.0339.6124.8348.9295.8206.7318.7369.8155.3163.5228.0160.883.286.925.1
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income140.3131.660.771.3116.0102.142.144.8138.775.4
Depreciation & Amortization13.112.713.213.212.812.612.412.012.711.6
Stock-Based Compensation20.620.620.819.520.822.421.422.223.121.3
Change Working Capital89.6-80.227.434.060.6-134.116.1105.9129.1-134.5
Change In Accounts Receivable76.4-141.31.945.962.2-134.0-27.654.854.0-86.0
Change In Accounts Payable-30.529.5-8.8-8.6-21.627.312.08.3-32.110.2
Change In Inventories46.942.620.1-23.5-3.8-39.2-5.329.472.3-28.0
Other Non-cash Items19.00.10.00.00.00.11.10.10.32.7
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-38.3-22.8-37.7-36.7-30.0-20.5-21.6-35.8-84.5-51.3-46.1-36.7-17.4-55.9-42.6-21.6-5.8
Acquisitions0.00.00.01.6-276.92.25.94.129.39.4-36.8-444.1-20.4-3.0-6.6-1.5-0.6
Investments-161.7-130.8-161.7-15.3-83.0-225.5-249.5-98.9-238.4-231.4-22.6-145.4-321.5-178.8-127.9-255.4-148.0
Sales of Investment37.035.337.018.7371.5168.3170.870.8138.2212.9125.7301.8139.0127.3187.1202.8111.9
Other Investing Activities-124.70.00.0-1.60.0-2.2-5.95.0-29.3-9.4-6.20.0-0.125.68.41.50.0
Cash from Investing-163.00.00.0-33.3-18.4-77.7-100.2-54.7-184.7-69.914.0-324.4-220.3-84.818.4-74.2-42.6
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-5.1-3.7-2.8-3.4-6.7-2.5-10.0-7.0-9.8-8.5
Acquisitions0.00.00.00.00.00.00.0-29.527.20.1
Investments-52.1-43.2-26.4-13.3-44.9-3.6-69.1-108.2-32.3-7.8
Sales of Investment50.739.823.09.412.40.812.613.65.27.2
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.0-60.0-101.1-20.0-46.00.00.00.00.00.0
Debt Issued14.1-11.514.1-36.835.4-0.4142.90.00.00.70.0226.40.00.0-6.15.01.1
Issuance of Common Stock3.30.00.010.113.27.118.61.64.416.56.65.35.312.04.131.02.0
Repurchase of Common Stock-205.0-298.7-205.0-209.5-190.2-128.4-138.3-173.1-193.6-29.5-67.4-15.2-56.0-87.7-76.8-22.80.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.0-226.40.00.00.00.00.0
Other Financing Activities3.30.00.0-30.9-1.70.00.00.0-0.4-3.43.9487.78.40.10.00.00.0
Cash from Financing-201.70.00.0-230.3-178.7-121.2-119.6-171.5-249.6-117.5-76.9205.5-42.2-75.6-72.78.22.0
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued140.5-0.9-2.4-2.8-6.1-1.5-1.1-3.12.410.9
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-67.7-41.2-101.0-104.1-99.1-53.2-42.2-52.2-70.6-42.7
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash57.036.957.076.0-72.4150.075.9-19.4-115.6182.492.444.6-34.60.429.020.9-15.4
Closing Cash Balance502.8539.6502.8445.8369.8442.2292.1216.2235.6351.2168.876.431.966.466.037.016.1
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash184.644.69.313.280.7-45.6-11.418.8206.1-74.5
Closing Cash Balance778.1593.5548.9539.6526.4445.8491.4502.8483.9277.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow383.3415.6384.0302.994.7328.5274.2170.9234.2318.5109.2126.8210.7104.940.665.419.3
Real Free Cash Flow294.1331.5294.8221.228.4271.7220.5121.2185.5278.975.789.3187.683.428.557.214.0
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow285.788.3113.5127.0212.15.577.2162.8303.9-31.3
Real Free Cash Flow265.267.792.7107.5191.3-17.055.8140.7280.8-52.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader