Cosan S.A.
Cosan S.A.
CSAN
Valuace
100
Růst
23
Zdraví
74
Cena
$ 4.22
Dnes
+0.06 (1.58%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues40.5639.6243.9539.4739.7424.9113.5113.5610.307.677.548.458.1530.0224.1018.068.28
Cost of Revenues27.3426.7130.2428.5530.7518.579.829.597.695.054.595.925.8026.6821.4715.157.22
Gross Profit13.2212.9213.7110.928.986.343.693.972.602.622.962.532.343.332.632.911.06
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues9.7610.6610.489.6611.7711.6510.699.849.5710.25
Cost of Revenues6.736.946.886.798.367.817.146.937.336.96
Gross Profit3.033.733.602.873.413.843.562.912.253.30
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.883.252.771.931.911.641.641.601.511.442.121.781.570.74
Depreciation & Amortization3.913.813.263.363.012.220.620.570.570.600.620.560.581.661.140.740.49
Total Operating Expenses3.474.404.424.043.142.481.901.791.441.641.601.541.502.171.631.600.59
Operating Income9.758.519.296.885.938.702.583.543.292.932.941.831.481.581.001.310.47
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.981.08
Depreciation & Amortization0.941.000.990.970.811.070.930.910.890.87
Total Operating Expenses1.211.140.550.577.953.843.260.851.011.07
Operating Income1.822.593.042.30-4.540.000.292.061.243.09
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.613.172.442.510.390.410.170.410.540.220.200.120.050.110.000.000.00
Interest Expense4.502.207.155.645.893.961.150.960.881.021.301.070.910.63-0.47-0.150.18
Other Expense-17.84-16.35-14.54-1.77-3.23-2.80-1.41-0.341.672.091.390.930.590.252.76-0.120.21
IBT-8.09-7.83-5.255.112.705.901.173.202.421.971.490.900.540.993.761.190.68
Income Tax Expense2.212.163.190.27-0.12-0.450.260.730.520.460.06-0.07-0.010.261.110.410.18
Net Income-9.81-9.53-9.421.092.826.120.852.431.651.321.040.670.290.642.610.770.49
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.940.140.730.790.170.100.640.110.670.11
Interest Expense0.420.091.882.100.001.621.930.071.051.36
Other Expense-8.59-3.06-3.01-3.19-1.371.50-2.66-1.812.18-0.72
IBT-6.77-0.470.03-0.89-5.921.50-2.360.252.972.23
Income Tax Expense0.190.370.601.052.810.51-0.11-0.02-0.560.50
Net Income-5.89-1.19-0.95-1.79-9.300.29-0.23-0.192.360.68
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.59$6.15$13.76$1.87$2.87$4.12$3.20$2.55$1.43$0.72$1.58$6.43$1.90$2.81
EPS Diluted$0.00$0.00$0.00$0.58$6.13$13.72$1.85$2.84$4.11$3.19$2.49$1.39$0.72$1.56$6.34$1.90$2.72
Shares Outstanding0.810.620.451.870.460.460.460.460.400.410.410.410.410.410.410.410.38
Diluted Shares Outstanding0.810.620.471.870.460.460.460.460.400.410.410.420.410.410.410.410.39
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.27$0.36
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.26$0.36
Shares Outstanding0.810.930.930.930.450.470.470.471.871.87
Diluted Shares Outstanding0.810.930.930.930.470.470.470.471.871.87
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents17.2416.9014.6613.3016.174.616.082.703.153.993.131.542.491.621.250.63
Short Term Investments3.863.503.622.664.863.362.141.812.390.440.240.220.170.040.000.13
Total Cash & ST Investments21.1020.4018.2715.9621.047.988.214.515.544.433.371.762.651.661.250.76
Accounts Receivable6.445.763.446.054.562.352.192.041.361.201.091.082.342.080.000.75
Inventory2.152.071.791.871.150.690.540.450.380.350.430.350.910.750.670.59
Other Current Assets3.882.545.100.560.350.270.250.400.180.310.060.160.100.231.540.05
Total Current Assets33.5630.7728.6125.5827.2911.4411.347.597.786.305.173.416.564.723.462.14
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents13.5314.8116.9014.6317.2316.4014.6615.0815.7411.39
Short Term Investments2.722.843.504.904.034.193.624.633.693.48
Total Cash & ST Investments16.5117.6520.4019.5321.2620.5918.2719.7119.4314.87
Accounts Receivable6.046.395.766.146.445.945.475.355.906.00
Inventory2.102.042.072.232.151.951.791.871.771.92
Other Current Assets2.221.982.543.633.723.183.071.311.131.33
Total Current Assets26.8828.0530.7731.5333.5631.6528.6128.1328.0123.91
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment30.0832.9830.7526.9624.600.500.430.500.410.390.400.357.447.877.984.00
Goodwill1.491.591.391.461.130.980.800.780.750.610.610.603.040.000.001.29
Intangible Assets28.9024.7521.2620.6616.659.078.668.918.608.718.838.8210.120.000.000.60
Long-Term Investments48.0221.8529.7934.0112.128.327.948.418.718.758.478.910.801.170.00-0.04
Other Long-Term Assets-5.3724.8428.0621.3413.004.833.252.101.812.201.474.801.962.903.860.42
Total Long-Term Assets109.79110.49111.26108.9170.5524.3221.5321.2020.7621.0025.2223.7027.2417.4115.286.59
Total Assets143.35141.27139.87134.4897.8435.7632.8728.7928.5427.3030.3827.1033.8022.1218.748.74
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment33.9533.3632.9823.9222.7822.8422.4129.9627.6627.33
Goodwill1.731.761.591.491.491.411.391.411.391.42
Intangible Assets24.7424.8324.7531.8728.9029.7729.6021.0220.9820.99
Long-Term Investments11.4611.4421.8527.3227.8829.2129.7929.8529.2132.61
Other Long-Term Assets23.7824.2924.8422.0322.0722.1022.4521.8122.2021.08
Total Long-Term Assets99.1599.43110.49113.30109.79111.33111.26109.72107.03108.05
Total Assets126.04127.49141.27144.83143.35142.98139.87137.85135.04131.95
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable4.445.173.924.323.251.881.681.471.811.471.540.971.390.610.750.32
Short-Term Debt7.965.415.625.094.652.372.381.161.610.941.230.862.100.540.920.45
Other Current Liabilities5.527.335.506.392.650.790.330.360.280.180.140.151.180.310.190.11
Current Liabilities18.7517.9116.1615.8012.966.426.173.994.993.223.352.554.712.082.461.19
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable4.063.895.174.514.443.673.923.613.663.78
Short-Term Debt4.893.655.415.477.527.055.626.375.175.11
Other Current Liabilities5.024.877.335.895.495.855.504.805.035.89
Current Liabilities14.7213.1417.9116.9718.7517.6716.1617.3616.9416.94
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt55.9367.5556.5651.4344.2813.1311.038.808.068.208.536.549.514.486.272.84
Capital Leases5.246.515.283.533.270.080.060.000.000.000.000.000.000.000.000.00
Def. Tax Liability5.255.970.005.473.821.271.561.741.611.111.421.545.052.440.000.41
Total Liabilities95.09101.8788.8886.3268.9724.2621.8017.8718.2416.5117.8514.6520.4012.5111.965.27
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt61.8963.4267.5562.7561.1758.7456.5655.8955.1050.95
Capital Leases6.386.390.006.236.185.285.285.343.473.44
Def. Tax Liability6.006.035.975.965.255.295.235.255.295.23
Total Liabilities92.9392.72101.8795.5995.0992.0688.8890.1989.1884.46
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock8.838.838.688.406.375.735.054.424.003.823.823.634.694.694.692.42
Retained Earnings8.35-0.659.499.4710.666.900.000.000.000.000.000.000.000.690.000.28
Comprehensive Income2.810.570.310.57-0.52-1.195.976.235.625.475.275.074.930.000.000.00
Total Common Equity19.7810.9020.9620.6514.7410.8510.559.939.458.978.858.829.799.156.463.43
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock8.188.838.838.838.838.688.688.688.688.40
Retained Earnings-2.73-2.44-0.658.658.779.309.497.406.728.57
Comprehensive Income0.660.420.570.08-0.090.360.31-0.070.170.38
Total Common Equity7.197.8910.9019.9219.7820.6820.9618.4817.9319.60
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt69.1372.9762.1856.5248.9315.5113.419.969.679.149.767.4011.615.017.193.29
Book Value48.2639.4050.9848.1728.8711.5111.0610.9210.3010.7912.5312.4513.409.626.783.47
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt25.9126.8828.4929.3128.4730.2430.0329.1827.9327.89
Book Value7.197.8910.9019.9219.7820.6820.9618.4817.9319.60
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income4.12-9.53-9.425.112.705.901.173.202.421.971.490.900.540.992.610.770.49
Depreciation & Amortization3.593.813.983.363.012.220.620.570.570.600.620.560.581.661.140.740.49
Stock-Based Compensation0.210.000.070.210.100.050.010.040.010.010.010.010.010.010.010.000.00
Change Working Capital-3.11-1.96-2.65-2.450.38-1.05-1.03-0.45-0.38-0.18-0.100.06-0.49-0.77-0.140.04-0.06
Change In Accounts Receivable-0.300.530.550.84-0.01-0.320.05-0.28-0.14-0.19-0.020.08-0.20-0.160.000.000.00
Change In Accounts Payable0.19-0.24-0.18-0.250.510.680.050.370.590.21-0.120.500.220.090.000.000.00
Change In Inventories-0.19-0.110.16-0.08-0.42-0.24-0.11-0.10-0.03-0.050.06-0.07-0.04-0.08-0.190.080.13
Other Non-cash Items10.9816.0521.114.073.88-1.251.40-0.430.400.141.700.620.380.71-3.100.78-0.13
Cash from Operations10.000.000.0010.289.975.222.142.812.691.792.241.861.002.351.962.340.78
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-5.89-0.220.03-0.89-9.301.50-1.080.252.322.23
Depreciation & Amortization0.940.180.990.971.001.070.930.910.890.87
Stock-Based Compensation0.000.000.020.020.000.170.030.050.060.07
Change Working Capital0.56-0.140.25-2.060.50-0.80-0.35-1.50-0.80-0.46
Change In Accounts Receivable0.490.010.25-0.260.860.34-0.04-0.520.150.06
Change In Accounts Payable-0.14-0.020.26-0.280.00-0.200.28-0.160.11-0.04
Change In Inventories0.120.00-0.16-0.100.28-0.040.04-0.130.01-0.12
Other Non-cash Items6.540.722.633.6911.501.323.452.240.940.66
Cash from Operations0.000.000.000.000.000.000.000.001.843.36
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-6.57-8.29-7.83-6.27-4.53-4.07-1.05-0.82-0.63-0.41-0.49-0.61-0.97-2.18-1.58-2.29-1.08
Acquisitions1.402.31-0.96-0.65-5.397.12-0.15-0.04-0.14-0.13-0.02-0.12-0.05-3.160.000.000.06
Investments-0.12-0.060.00-0.67-14.10-0.01-1.151.48-0.62-0.61-0.550.000.000.00-0.220.00-0.01
Sales of Investment1.580.970.000.811.971.110.010.060.000.002.270.000.000.000.000.000.01
Other Investing Activities-0.200.000.002.471.450.860.000.001.301.35-0.040.810.970.53-0.44-0.85-0.02
Cash from Investing-3.910.000.00-4.30-20.615.01-2.340.69-0.090.211.170.08-0.05-4.80-2.24-3.15-1.04
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.20-0.39-1.93-2.28-2.65-1.98-1.67-1.54-1.84-1.53
Acquisitions-3.721.510.01-0.20-0.61-0.332.080.00-0.62-0.05
Investments0.000.000.00-0.980.00-0.790.20-0.441.15-1.03
Sales of Investment0.73-1.620.219.370.000.100.040.000.810.72
Other Investing Activities0.000.000.000.000.000.000.000.000.02-0.15
Cash from Investing0.000.000.000.000.000.000.000.00-0.47-2.03
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-5.940.000.004.24-15.68-9.03-2.76-1.22-1.49-1.45-3.78-2.03-1.47-3.760.00-1.97-1.67
Debt Issued14.8372.9710.789.9023.2742.454.864.681.771.983.164.39-2.7510.36-2.185.874.96
Issuance of Common Stock-0.010.000.000.000.000.01-0.020.000.020.030.030.000.050.000.000.000.00
Repurchase of Common Stock-0.29-0.52-0.40-0.10-0.08-0.03-0.490.00-0.61-0.083.530.001.430.00-0.05-0.020.00
Dividends Paid-3.330.000.00-2.58-1.91-1.84-0.76-0.95-1.05-1.24-1.90-0.65-0.81-0.38-0.19-0.190.00
Other Financing Activities-0.940.000.00-6.0725.8411.952.502.02-0.03-0.12-0.402.27-0.077.460.883.162.02
Cash from Financing-4.750.000.00-4.528.171.05-1.54-0.15-3.15-2.85-2.51-0.41-0.883.330.640.980.35
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.19-0.34
Debt Issued0.0066.78-0.30-5.894.74-0.472.903.610.112.35
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.010.000.00-0.03-0.38-0.02-0.07-0.09-0.100.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.95-0.17
Other Financing Activities0.000.000.000.000.000.000.000.00-0.51-1.60
Cash from Financing0.000.000.000.000.000.000.000.00-1.76-2.02
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.4912.272.251.36-2.8711.56-1.463.38-0.45-0.840.861.590.070.870.360.180.29
Closing Cash Balance17.2427.2816.9014.6613.3016.174.616.082.703.153.993.131.542.491.621.250.61
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash14.00-0.06-1.28-2.092.28-2.600.831.74-0.42-0.66
Closing Cash Balance27.282.4213.5314.8116.9014.6317.2416.4014.6715.08
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.430.075.254.015.441.161.091.992.061.381.741.250.030.170.380.05-0.30
Real Free Cash Flow3.220.075.183.805.341.101.081.942.051.371.741.240.010.160.370.05-0.30
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.050.152.00-0.561.061.281.310.410.001.84
Real Free Cash Flow-0.050.151.98-0.581.061.111.270.36-0.061.77
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader