Cisco Systems, Inc.
Cisco Systems, Inc.
CSCO
Valuace
26
Růst
46
Zdraví
85
Cena
$ 77.59
Dnes
-0.06 (-0.08%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues59.0556.6553.8057.0051.5649.8249.3051.9049.3348.0149.2549.1647.1448.6146.0643.2240.04
Cost of Revenues20.7819.8618.9821.2519.3117.9217.6219.2418.7217.7818.2919.4819.3719.1717.8516.6814.40
Gross Profit38.2836.7934.8335.7532.2531.8931.6832.6730.6130.2230.9629.6827.7729.4428.2126.5425.64
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues15.3514.8814.6714.1513.9913.8413.6412.7012.7914.67
Cost of Revenues5.385.145.394.874.884.724.864.434.575.11
Gross Profit9.979.759.289.289.119.128.788.278.229.56
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.007.556.776.556.356.586.336.066.306.216.295.945.495.825.27
Selling General & Admin Expenses0.000.000.0012.3611.1911.4111.0911.4011.3911.1811.4311.8611.4411.8011.9711.7210.72
Depreciation & Amortization2.532.862.511.732.833.613.223.432.192.292.152.442.432.352.602.492.03
Total Operating Expenses24.8425.0322.6520.1918.2718.1817.5818.1317.9417.5018.0318.4318.0118.1417.8418.0616.48
Operating Income13.4311.7612.1815.0313.9712.8313.6214.2212.3111.9712.6610.779.3511.2010.077.679.16
Operating Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.660.610.640.630.760.790.820.860.420.40
Total Operating Expenses6.196.386.196.086.006.766.166.085.125.28
Operating Income3.783.363.093.203.112.362.622.193.104.28
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.911.001.370.960.480.620.921.311.511.341.010.770.690.650.650.640.64
Interest Expense1.491.591.010.430.360.430.590.860.940.860.680.570.560.580.600.630.62
Other Expense-0.45-0.660.050.290.510.430.350.35-0.19-0.92-0.34-0.26-0.18-0.15-0.26-0.660.24
IBT12.9811.1012.2315.3214.4813.2613.9714.5713.0412.2912.9211.209.7211.2310.167.839.42
Income Tax Expense1.910.921.912.712.672.672.762.9512.932.682.182.221.861.242.121.341.65
Net Income11.0810.1810.3212.6111.8110.5911.2111.620.119.6110.748.987.859.988.046.497.77
Net Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.210.220.230.250.240.290.270.410.320.36
Interest Expense0.370.350.370.400.400.420.420.360.120.11
Other Expense-0.140.03-0.09-0.26-0.23-0.09-0.220.040.070.17
IBT3.653.393.002.952.892.272.402.243.164.44
Income Tax Expense0.470.530.450.460.46-0.440.230.350.530.80
Net Income3.182.862.552.492.432.712.161.892.633.64
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.08$2.83$2.51$2.65$2.63$0.02$1.92$2.13$1.76$1.50$1.87$1.50$1.17$1.36
EPS Diluted$0.00$0.00$0.00$3.07$2.82$2.50$2.64$2.61$0.02$1.90$2.11$1.75$1.49$1.86$1.49$1.17$1.33
Shares Outstanding3.963.984.044.094.174.224.244.424.845.015.055.105.235.335.375.535.73
Diluted Shares Outstanding3.994.004.064.114.194.244.254.454.885.055.095.155.285.385.405.565.85
Per Share Data TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding3.963.963.963.983.983.994.024.044.064.06
Diluted Shares Outstanding3.993.993.994.004.014.014.044.064.074.09
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents7.519.479.0210.127.089.1811.8111.758.9311.717.636.886.737.939.807.664.58
Short Term Investments10.357.7610.3516.0212.1915.3417.6121.6637.6158.7858.1353.5445.3542.6938.9236.9235.28
Total Cash & ST Investments17.8517.2419.3726.1519.2724.5229.4233.4146.5570.4965.7660.4252.0750.6148.7244.5939.86
Accounts Receivable10.0211.4610.029.2110.5310.1510.5210.5910.5010.0010.129.849.319.518.037.814.93
Inventory3.373.163.373.642.571.561.281.381.851.621.221.631.591.481.661.491.33
Other Current Assets5.613.124.104.164.362.892.352.372.941.591.631.491.331.311.230.943.18
Total Current Assets36.8634.9936.8643.3536.7239.1143.5747.7661.8483.7078.7276.2867.1165.5261.9357.2351.42
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents8.409.479.678.569.079.0210.4313.729.6010.12
Short Term Investments7.347.767.488.309.6110.359.8611.9613.9216.02
Total Cash & ST Investments15.7417.2417.1516.8518.6719.3720.2925.6723.5226.15
Accounts Receivable7.9111.4611.248.747.5810.028.578.368.259.21
Inventory3.403.162.832.933.143.373.123.213.343.64
Other Current Assets5.833.120.106.166.364.103.914.894.554.16
Total Current Assets32.8834.9931.3234.6835.7536.8635.8942.1339.6643.35
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.093.412.092.092.002.342.452.793.013.323.513.333.253.323.403.923.94
Goodwill58.6659.1458.6638.5438.3038.1733.8133.5331.7129.7726.6324.4724.2421.9217.0016.8216.67
Intangible Assets11.229.1811.221.822.573.621.582.202.552.542.502.383.283.401.962.543.27
Long-Term Investments3.386.880.003.480.004.885.714.964.884.744.160.900.900.830.860.800.76
Other Long-Term Assets5.941.359.326.019.975.023.742.501.581.511.844.484.654.654.343.932.99
Total Long-Term Assets87.5587.3187.5558.5057.2958.3951.2850.0446.9546.1242.9337.2038.0235.6729.8329.8629.71
Total Assets124.41122.29124.41101.8594.0097.5094.8597.79108.78129.82121.65113.48105.13101.1991.7687.1081.13
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment2.253.413.301.992.082.092.002.012.002.09
Goodwill59.1259.1459.0258.7258.7758.6658.6339.0938.9038.54
Intangible Assets8.719.189.6410.1410.7411.2211.821.681.911.82
Long-Term Investments0.005.385.260.000.000.000.000.000.003.48
Other Long-Term Assets10.832.854.229.259.479.329.138.949.206.01
Total Long-Term Assets88.2387.3188.4786.6987.5887.5587.1159.0559.1258.50
Total Assets121.10122.29119.78121.38123.33124.41123.00101.1798.78101.85
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.302.532.302.312.282.362.222.061.901.391.061.101.031.030.860.880.90
Short-Term Debt11.345.6111.712.051.102.513.0110.195.247.994.163.900.513.280.030.593.10
Other Current Liabilities10.6910.518.899.129.489.248.708.798.407.399.548.808.798.627.998.027.58
Current Liabilities40.5835.0640.5831.3125.6426.2625.3331.7127.0427.5824.9123.6219.8122.1917.7317.5119.23
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable2.422.532.261.902.002.302.051.852.082.31
Short-Term Debt6.735.616.7711.7812.7211.7112.244.940.992.05
Other Current Liabilities8.048.667.568.468.118.898.208.187.779.12
Current Liabilities35.4535.0634.5040.0240.5440.5840.1130.8527.0431.31
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt19.6224.0420.536.668.429.0211.5814.4820.3325.7324.4821.4620.4012.9316.3016.2312.19
Capital Leases0.911.550.910.710.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.005.760.008.548.848.938.591.250.931.881.851.751.841.191.35
Total Liabilities78.9675.4578.9657.5054.2356.2256.9364.2265.5863.6858.0753.7748.4742.0640.4639.8436.85
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt21.3624.0423.9720.6420.5620.5320.966.676.666.66
Capital Leases0.001.551.461.381.300.910.860.700.740.71
Def. Tax Liability0.000.000.000.000.000.000.000.000.005.76
Total Liabilities74.2375.4573.8575.8578.0678.9677.2354.9253.5757.50
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock45.8047.7545.8044.2942.7142.3541.2040.2742.8245.2544.5243.5941.8842.3039.2738.6537.79
Retained Earnings1.090.051.091.64-1.32-0.65-2.76-5.901.2320.8419.4016.0514.0916.2211.357.285.85
Comprehensive Income-1.43-0.95-1.43-1.58-1.62-0.42-0.52-0.79-0.850.05-0.330.060.680.610.661.290.62
Total Common Equity45.4646.8445.4644.3539.7741.2837.9233.5743.2066.1463.5959.7156.6659.1351.3047.2644.26
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock46.8747.7546.9246.5245.9945.8045.3445.0044.5544.29
Retained Earnings0.050.050.150.500.661.092.062.762.691.64
Comprehensive Income0.00-0.95-1.13-1.49-1.38-1.43-1.63-1.51-2.03-1.58
Total Common Equity46.8746.8445.9445.5345.2845.4645.7746.2545.2144.35
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt30.9629.6432.238.399.5211.5314.5824.6725.5733.7228.6425.3520.9116.2116.3316.8215.28
Book Value45.4646.8445.4644.3539.7741.2837.9233.5743.2066.1463.5959.7156.6659.1351.3047.2644.29
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value46.8746.8445.9445.5345.2845.4645.7746.2545.2144.35
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income10.3210.4510.3212.6111.8110.5911.2111.620.119.6110.748.987.859.988.046.497.77
Depreciation & Amortization2.512.812.511.731.961.861.811.902.192.292.152.442.432.352.602.492.03
Stock-Based Compensation3.073.643.072.351.891.761.571.571.581.531.461.441.351.121.401.621.52
Change Working Capital-4.30-1.65-4.305.04-1.721.980.921.089.340.59-0.13-0.041.72-0.48-0.20-0.08-0.27
Change In Accounts Receivable-0.240.19-0.210.73-1.01-0.11-0.11-0.08-0.270.76-0.40-0.410.34-1.000.270.30-1.52
Change In Accounts Payable-0.090.26-0.090.03-0.06-0.050.140.090.500.31-0.070.09-0.020.16-0.01-0.030.14
Change In Inventories0.280.280.28-1.07-1.03-0.240.080.13-0.24-0.390.32-0.12-0.110.22-0.29-0.15-0.16
Other Non-cash Items5.31-0.010.250.24-0.40-0.36-0.050.02-0.46-0.01-0.46-0.25-0.34-0.04-0.04-0.28-0.39
Cash from Operations10.880.000.0019.8913.2315.4515.4315.8313.6713.8813.5712.5512.3312.8911.4910.0810.17
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income3.182.862.552.492.432.712.161.892.633.64
Depreciation & Amortization0.660.610.640.630.760.790.820.860.420.40
Stock-Based Compensation0.931.060.950.950.920.830.800.810.800.66
Change Working Capital-2.81-1.150.530.34-1.83-0.320.67-0.18-2.87-1.91
Change In Accounts Receivable-1.611.86-1.720.61-1.102.40-1.590.47-0.100.98
Change In Accounts Payable0.34-0.110.270.35-0.09-0.270.210.18-0.24-0.24
Change In Inventories-0.53-0.23-0.330.100.210.23-0.260.090.140.31
Other Non-cash Items-0.05-0.18-0.080.070.06-0.060.010.030.120.09
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.67-0.91-0.67-0.85-0.48-0.69-0.77-0.91-0.83-0.96-1.15-1.23-1.28-1.16-1.13-1.17-1.01
Acquisitions-25.99-0.29-25.99-0.30-0.37-7.04-0.33-2.18-2.98-3.32-2.79-0.33-2.99-6.77-0.38-0.27-5.28
Investments-4.51-4.97-4.51-11.06-6.26-9.50-9.40-2.56-14.55-42.92-47.02-44.20-36.70-36.83-42.19-37.17-48.77
Sales of Investment10.717.8910.717.128.5811.9813.8320.4833.6441.1742.9835.8234.0732.9239.7135.6643.00
Other Investing Activities-0.010.000.00-0.020.08-0.030.170.010.050.05-0.15-0.160.260.070.170.020.13
Cash from Investing-20.480.000.00-5.111.55-5.293.5014.8415.32-5.99-8.12-10.09-6.64-11.77-3.82-2.93-11.93
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure0.32-0.32-0.22-0.26-0.21-0.22-0.20-0.17-0.17-0.13
Acquisitions-0.04-0.010.00-0.03-0.04-0.22-0.12-25.000.00-0.88
Investments-2.29-2.00-1.64-0.93-0.58-1.82-1.39-0.82-0.44-1.86
Sales of Investment1.262.491.571.731.862.730.883.172.833.82
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-22.910.000.00-1.10-3.55-3.00-6.72-6.78-12.38-4.15-3.86-0.51-3.28-0.02-0.56-3.110.00
Debt Issued45.48-2.5923.84-0.021.54-0.06-3.365.884.239.237.154.957.97-0.100.064.6515.28
Issuance of Common Stock0.710.000.000.700.660.640.660.640.620.711.132.021.913.341.371.833.28
Repurchase of Common Stock-6.78-7.22-6.78-4.89-8.38-3.51-3.39-21.58-18.25-4.30-4.47-4.83-9.84-3.10-4.76-6.90-7.86
Dividends Paid-6.380.000.00-6.30-6.22-6.16-6.02-5.98-5.97-5.51-4.75-4.09-3.76-3.31-1.50-0.660.00
Other Financing Activities7.830.000.00-0.031.35-0.01-3.425.814.219.457.255.098.080.09-0.094.775.21
Cash from Financing6.840.000.00-11.63-16.14-12.04-18.89-27.89-31.76-3.81-4.70-2.31-6.89-3.00-5.54-4.060.62
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued28.09-1.55-1.10-1.68-0.871.06-0.9721.593.96-0.74
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-1.08-2.28-1.56-2.42-1.08-2.17-2.24-2.03-1.63-1.45
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-3.74-0.68-2.793.05-1.36-1.870.042.78-2.774.080.750.15-1.20-1.872.143.08-1.14
Closing Cash Balance7.518.358.8411.638.589.9411.8111.778.9311.717.636.886.737.939.807.664.58
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash-0.94-0.51-0.01-0.59-0.701.37-1.60-4.784.11-0.52
Closing Cash Balance7.468.408.918.929.5110.218.8410.4415.2211.11
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow10.2113.2910.2119.0412.7514.7614.6614.9212.8312.9112.4211.3311.0611.7310.378.919.17
Real Free Cash Flow7.149.657.1416.6810.8613.0013.0913.3511.2611.3910.979.899.7110.618.967.297.65
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow2.152.894.023.802.033.443.533.800.642.24
Real Free Cash Flow1.211.833.072.851.112.622.732.99-0.161.58
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader