Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

CSG Systems International, Inc.

CSGS

Valuace

Růst

Zdraví

Cena

$ 80.05

+0.12 (0.15%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	1,223.3	1,223.3	1,197.2	1,169.3	1,089.8	1,046.5	990.5	996.8	875.1	789.6	761.0	752.5	751.3	747.5	756.9	734.7	549.4
Cost of Revenues	632.1	641.7	614.5	615.0	565.2	543.2	535.6	525.1	449.8	394.8	375.1	379.7	389.3	377.2	383.8	365.7	289.8
Gross Profit	591.2	581.6	582.8	554.2	524.6	503.3	454.9	471.7	425.2	394.8	385.8	372.8	361.9	370.3	373.1	369.1	259.6

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	323.1	303.6	297.1	299.5	316.7	295.1	290.3	295.1	297.3	286.9
Cost of Revenues	165.6	161.8	150.1	154.5	154.2	149.5	152.9	157.9	162.2	152.7
Gross Profit	157.5	141.8	147.0	145.0	162.5	145.7	137.4	137.2	135.1	134.1

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	143.2	137.9	134.7	122.8	128.0	124.0	113.2	98.7	102.0	104.7	110.0	112.9	111.1	78.1
Selling General & Admin Expenses	0.0	0.0	0.0	247.6	238.0	214.7	198.3	191.3	169.3	153.7	140.5	139.8	153.5	152.6	138.8	128.3	82.6
Depreciation & Amortization	69.8	71.6	72.5	69.3	77.0	72.0	70.5	72.1	62.6	42.9	41.2	44.1	47.6	56.5	66.5	67.6	41.9
Total Operating Expenses	424.6	281.5	451.5	430.3	399.5	374.2	344.1	340.7	311.6	280.3	252.8	256.6	272.3	281.2	274.0	264.9	183.1
Operating Income	166.6	300.1	131.3	123.9	131.0	124.2	105.6	126.1	104.9	105.7	132.6	113.1	75.7	76.7	96.6	96.3	74.3

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.8	35.3
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.1	59.1
Depreciation & Amortization	17.8	18.8	16.0	17.2	20.1	18.6	18.6	16.9	19.2	17.3
Total Operating Expenses	86.2	105.7	117.1	115.6	120.2	113.8	112.0	105.5	101.9	100.3
Operating Income	71.3	36.1	29.9	29.4	42.3	31.8	25.4	31.8	33.2	-32.7

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	5.2	5.2	8.7	4.3	0.9	0.4	1.2	1.8	2.6	3.2	2.5	1.0	0.8	0.7	0.9	0.8	0.8
Interest Expense	29.0	29.0	30.5	31.2	16.4	17.6	18.5	20.6	20.3	19.6	21.1	17.2	16.2	17.0	20.9	17.0	7.0
Other Expense	-75.9	-209.4	-19.1	-31.5	-70.2	-23.2	-20.2	-20.4	-8.9	-10.4	-14.4	-3.7	-12.7	-11.3	-1.7	-11.9	-36.6
IBT	90.7	90.7	112.3	92.4	60.8	100.9	85.4	105.7	87.0	87.7	100.0	96.3	61.5	61.5	77.2	76.0	33.7
Income Tax Expense	34.8	34.8	25.4	26.1	16.7	28.6	26.6	23.0	20.9	26.3	37.1	33.8	24.6	10.2	28.3	33.7	11.2
Net Income	55.9	55.9	86.9	66.2	44.1	72.3	58.7	82.8	66.1	61.4	62.9	62.6	37.0	51.4	48.9	42.3	22.4

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.9	1.3	1.1	1.9	2.0	1.9	2.1	2.6	1.8	1.2
Interest Expense	7.0	7.4	7.4	7.2	7.5	7.8	7.7	7.5	8.1	8.0
Other Expense	-48.3	-9.7	-9.9	-7.9	-1.3	-8.0	-5.4	-4.3	-16.4	-6.0
IBT	22.9	26.3	19.9	21.5	41.0	23.8	20.0	27.5	16.8	26.7
Income Tax Expense	15.9	5.9	7.7	5.4	6.6	4.7	6.2	8.0	4.2	8.0
Net Income	7.0	20.5	12.3	16.1	34.5	19.1	13.8	19.5	12.7	18.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.21	$1.42	$2.28	$1.83	$2.58	$2.04	$1.89	$2.03	$2.01	$1.14	$1.60	$1.52	$1.29	$0.68
EPS Diluted	$0.00	$0.00	$0.00	$2.20	$1.41	$2.26	$1.82	$2.55	$2.01	$1.87	$1.90	$1.87	$1.10	$1.56	$1.51	$1.28	$0.67
Shares Outstanding	27.5	27.7	28.3	29.9	31.0	31.8	32.0	32.1	32.5	32.4	31.0	31.1	32.4	32.1	32.2	32.8	33.1
Diluted Shares Outstanding	28.5	28.2	28.7	30.1	31.3	32.0	32.3	32.5	32.9	32.9	33.0	33.4	33.7	32.9	32.5	33.0	33.4

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.44	$0.62
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.44	$0.62
Shares Outstanding	27.5	27.6	27.8	27.8	28.0	28.4	28.5	28.5	28.6	30.1
Diluted Shares Outstanding	28.5	28.0	28.1	28.3	28.5	28.5	28.6	28.8	28.8	30.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	110.4	161.8	186.3	150.4	205.6	188.7	156.5	139.3	122.2	126.4	132.6	81.7	82.7	136.5	146.7	197.9
Short Term Investments	0.0	0.0	0.0	0.1	28.0	51.6	26.1	23.6	139.1	150.1	108.3	120.1	128.2	32.8	12.1	17.7
Total Cash & ST Investments	110.4	161.8	186.3	150.4	233.7	240.3	182.7	162.9	261.4	276.5	240.9	201.8	210.8	169.3	158.8	215.6
Accounts Receivable	360.8	349.7	351.2	328.3	286.5	266.6	281.8	279.8	264.6	251.7	224.0	234.7	220.7	232.3	214.9	192.8
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.1	13.2	15.1	22.2	20.0	14.3
Other Current Assets	287.8	389.4	324.8	287.2	228.0	191.5	204.6	156.9	28.3	31.8	35.2	28.5	28.8	17.1	16.2	17.2
Total Current Assets	759.0	900.9	862.2	766.0	748.2	698.3	669.1	599.6	554.3	559.9	518.2	478.1	475.4	440.9	410.0	440.0

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	158.4	145.9	136.0	161.8	118.4	110.4	120.8	186.3	146.7	146.2
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	186.3	146.7	146.2
Total Cash & ST Investments	158.4	145.9	136.0	161.8	118.4	110.4	120.8	186.3	146.7	146.2
Accounts Receivable	361.0	354.9	355.5	349.7	376.5	360.8	362.1	351.2	361.3	338.6
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	343.5	303.3	317.0	389.4	292.3	287.8	250.9	324.8	252.1	240.6
Total Current Assets	862.9	804.1	808.5	900.9	787.2	759.0	733.8	862.2	760.1	725.4

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	87.8	80.8	99.8	121.5	159.6	192.5	179.3	81.8	44.7	33.1	36.0	38.3	35.1	39.4	41.2	52.3
Goodwill	317.1	316.0	308.6	304.0	321.3	272.3	259.2	255.8	210.1	201.1	219.7	225.3	233.6	233.4	222.8	209.2
Intangible Assets	125.4	120.1	104.5	68.2	87.0	74.5	87.6	101.9	70.5	71.1	74.8	90.8	98.8	113.1	128.4	147.4
Long-Term Investments	125.4	0.0	0.0	150.4	46.6	47.2	50.7	37.3	0.0	0.0	0.0	1.3	1.9	1.3	0.0	-9.7
Other Long-Term Assets	-116.3	9.6	10.0	-87.7	15.8	36.9	27.7	26.9	10.9	12.4	20.1	16.1	16.8	16.2	14.4	19.7
Total Long-Term Assets	594.2	599.8	580.8	582.6	639.0	633.7	613.9	514.8	350.3	331.9	359.0	380.7	393.6	406.0	407.7	428.5
Total Assets	1,353.3	1,500.7	1,443.0	1,348.6	1,387.1	1,332.0	1,283.0	1,114.4	904.5	891.9	877.2	858.9	869.0	846.9	817.7	868.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	62.6	75.3	81.2	80.8	84.2	87.8	92.3	99.8	105.2	109.3
Goodwill	323.9	325.8	319.4	316.0	323.4	317.1	306.6	308.6	303.0	306.6
Intangible Assets	124.1	121.9	122.5	120.1	126.2	125.4	101.4	50.1	54.7	59.4
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	101.4	54.4	53.3	54.1
Other Long-Term Assets	16.3	17.2	11.7	9.6	8.5	9.1	-92.1	10.0	7.0	7.6
Total Long-Term Assets	610.6	617.1	610.5	599.8	600.2	594.2	559.2	580.8	569.5	567.7
Total Assets	1,473.5	1,421.2	1,419.0	1,500.7	1,387.4	1,353.3	1,293.0	1,443.0	1,329.6	1,293.1

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	52.9	36.4	46.4	47.7	35.4	29.8	32.7	45.4	38.4	35.1	43.4	37.1	33.4	30.5	27.2	25.4
Short-Term Debt	22.3	18.6	39.4	58.5	260.8	36.7	32.8	7.5	22.5	49.4	149.6	22.5	15.0	15.0	27.0	69.5
Other Current Liabilities	345.1	456.6	429.9	334.5	301.6	261.1	269.5	220.4	88.7	128.3	91.5	75.8	80.9	84.8	98.4	117.3
Current Liabilities	476.4	615.2	560.8	527.2	695.1	420.0	418.7	350.4	222.6	291.9	360.1	211.1	206.8	211.7	197.4	268.4

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	42.5	40.3	31.4	36.4	51.9	52.9	43.8	46.4	42.6	38.0
Short-Term Debt	6.0	4.6	5.0	18.6	21.5	22.3	22.9	39.4	56.3	55.7
Other Current Liabilities	466.3	373.4	372.6	456.6	324.7	308.5	296.2	511.5	403.0	374.1
Current Liabilities	574.9	516.0	520.8	615.2	499.5	476.4	421.2	560.8	461.5	431.1

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	533.0	556.0	569.4	428.7	207.3	433.1	425.4	352.3	309.2	327.0	135.0	233.3	250.1	259.7	282.7	305.2
Capital Leases	27.7	36.1	50.3	74.2	93.3	118.6	101.4	0.0	0.0	39.8	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.1	0.1	0.1	0.1	7.8	5.1	6.4	8.2	4.6	0.1	9.2	19.6	20.3	21.7	30.9	25.0
Total Liabilities	1,080.0	1,218.1	1,169.7	993.3	946.9	909.6	886.4	753.3	561.8	640.5	531.4	491.1	502.9	520.3	542.9	631.4

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	560.3	560.3	561.1	556.0	556.4	560.7	565.1	569.4	611.1	479.2
Capital Leases	0.0	27.2	28.6	36.1	38.4	42.6	31.1	34.4	54.5	55.2
Def. Tax Liability	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Total Liabilities	1,184.0	1,130.5	1,135.9	1,218.1	1,099.0	1,080.0	1,023.6	1,169.7	1,069.1	909.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.6	0.6
Retained Earnings	983.8	1,020.2	968.1	936.2	916.1	876.4	848.6	795.1	749.4	714.8	675.4	644.8	629.0	592.9	544.0	501.7
Comprehensive Income	-55.6	-62.3	-50.4	-58.8	-38.4	-31.1	-39.5	-42.9	-28.8	-45.4	-26.4	-13.4	1.6	-0.1	-4.4	0.0
Total Common Equity	273.3	282.6	273.3	355.2	436.6	422.4	396.7	361.0	342.7	251.4	345.8	367.7	366.1	326.6	274.7	237.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Retained Earnings	1,041.3	1,030.0	1,026.9	1,020.2	994.1	983.8	978.7	968.1	963.4	953.4
Comprehensive Income	-46.0	-41.9	-55.5	-62.3	-45.6	-55.6	-55.4	-50.4	-60.8	-54.3
Total Common Equity	289.5	290.7	283.1	282.6	288.4	273.3	269.3	273.3	260.5	383.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		583.0	574.6	592.8	487.2	468.1	469.8	458.2	359.8	331.7	376.4	284.6	255.8	265.1	274.7	309.7	374.7
Book Value		273.3	282.6	273.3	355.2	440.2	422.4	396.7	361.0	342.7	251.4	345.8	367.7	366.1	326.6	274.7	237.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		289.5	290.7	283.1	282.6	288.4	273.3	269.3	273.3	260.5	383.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	64.7	125.5	86.9	66.2	44.1	72.3	58.7	82.8	66.1	61.4	62.9	62.6	37.0	51.4	48.9	42.3	22.4
Depreciation & Amortization	71.2	19.0	72.5	69.3	77.0	72.8	66.9	67.1	62.6	42.9	41.2	44.1	47.6	56.5	66.5	67.6	41.9
Stock-Based Compensation	31.3	45.3	33.6	29.0	27.2	21.4	25.2	19.9	19.4	21.0	22.7	21.1	16.7	14.8	13.4	12.2	12.3
Change Working Capital	-33.6	-9.8	-40.7	-9.0	-96.2	-39.0	9.3	-21.6	-14.9	-11.0	-41.9	23.1	-22.3	-6.0	1.2	-69.4	9.0
Change In Accounts Receivable	-13.7	-24.8	4.1	-22.4	-51.0	-10.7	14.7	-4.0	-0.1	-6.4	-23.2	1.8	-14.3	-2.3	-9.5	-31.6	-4.3
Change In Accounts Payable	-13.2	41.4	-38.5	12.5	-37.0	-15.6	-5.8	-10.3	0.0	-4.4	-5.7	13.9	0.0	-1.0	18.5	-20.1	22.3
Change In Inventories	7.2	0.0	0.0	0.0	0.0	15.6	5.8	10.3	0.0	2.9	0.3	-5.4	0.0	-7.2	-1.7	7.6	-10.0
Other Non-cash Items	137.5	-14.8	0.0	-0.1	39.1	10.3	13.9	2.9	5.2	5.7	2.1	2.2	4.6	11.8	8.3	4.3	32.4
Cash from Operations	117.9	0.0	0.0	131.9	63.6	140.2	173.0	151.1	143.3	127.2	84.2	137.0	83.7	126.6	127.5	61.0	121.3

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	7.0	20.5	27.6	16.1	34.5	19.1	13.8	19.5	12.7	18.7
Depreciation & Amortization	17.0	19.1	17.8	17.2	18.3	-17.6	18.6	16.9	19.2	17.8
Stock-Based Compensation	0.0	8.7	0.0	8.4	8.5	8.7	8.6	7.7	7.7	7.2
Change Working Capital	14.4	6.6	-1.7	-29.2	37.7	-4.9	7.5	-81.0	50.0	-10.0
Change In Accounts Receivable	-15.7	-10.3	6.0	-4.8	12.0	-8.8	11.9	-11.0	11.0	-25.6
Change In Accounts Payable	33.8	16.8	23.9	-33.1	10.2	3.9	0.0	0.0	36.7	2.7
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.9	-2.7
Other Non-cash Items	21.0	-0.2	-6.1	1.0	-0.2	36.7	0.1	-0.4	1.0	-1.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	79.5	24.6

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-20.6	-14.5	-22.4	-28.0	-37.0	-26.6	-29.4	-37.3	-57.1	-41.1	-21.9	-26.9	-31.6	-37.2	-37.9	-22.2	-19.1
Acquisitions	17.3	0.4	17.3	0.0	0.0	-63.6	-11.5	-17.2	-144.8	12.2	8.9	-1.3	1.1	1.6	-19.1	9.1	-259.5
Investments	0.0	0.0	0.0	0.0	0.0	-67.0	-81.8	-54.3	-75.0	-182.2	-197.0	-181.6	-190.4	-183.6	-62.7	-46.9	-64.6
Sales of Investment	0.0	0.0	0.0	0.1	28.0	90.5	56.5	52.1	190.8	193.5	157.8	193.0	197.5	89.7	42.1	43.5	81.9
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.2	0.0	0.0	0.0	0.0	0.0	-9.1	-14.0
Cash from Investing	-3.3	0.0	0.0	-27.9	-9.0	-66.7	-66.3	-56.6	-86.1	-29.9	-52.1	-16.7	-23.4	-129.5	-77.6	-25.7	-275.3

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-3.4	-4.0	-2.8	-4.4	-5.9	-7.5	-4.3	-4.8	-5.0	-6.5
Acquisitions	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.0	-6.5

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-348.3	0.0	0.0	142.5	-264.8	-128.4	-10.3	-7.5	-125.6	-49.8	-223.2	-127.5	-15.0	-15.0	-190.0	-71.7	-152.1
Debt Issued	451.6	574.6	-18.2	248.1	283.9	126.7	21.9	105.9	153.7	5.1	315.0	156.2	5.8	5.4	155.0	6.8	526.8
Issuance of Common Stock	3.2	0.0	0.0	3.3	3.0	2.6	2.5	2.2	2.3	1.8	1.5	1.5	1.4	1.6	1.9	1.5	1.4
Repurchase of Common Stock	-145.6	-83.2	-67.7	-127.1	-96.7	-42.3	-38.1	-30.9	-34.7	-30.6	-25.2	-65.0	-25.1	-15.5	-16.6	-14.4	-34.0
Dividends Paid	-34.3	0.0	0.0	-33.9	-33.5	-32.6	-31.1	-29.1	-28.0	-26.9	-24.1	-22.2	-20.5	-14.5	-150.0	0.0	-385.0
Other Financing Activities	434.4	0.0	0.0	-16.1	340.3	167.3	0.0	-12.9	148.5	0.0	228.0	148.6	1.0	-2.0	296.3	0.6	756.1
Cash from Financing	-90.6	0.0	0.0	-31.3	-51.7	-33.4	-77.0	-78.2	-37.5	-105.5	-43.0	-64.6	-58.3	-45.4	-58.4	-84.0	186.4

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.9	148.1
Debt Issued	566.3	1.4	-1.2	-8.5	-3.3	-5.1	-4.9	-4.8	-2.3	281.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.9
Repurchase of Common Stock	-24.7	-18.0	-18.1	-22.4	-25.3	-14.5	-10.0	-18.0	-10.6	-107.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.7	-8.5
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	82.2	-32.9
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	46.7	0.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-18.8	25.4	42.9	74.9	-2.9	37.2	32.2	17.3	17.0	-4.1	-6.3	50.9	-1.0	-51.1	-10.3	-51.1	34.4
Closing Cash Balance		110.4	532.2	506.8	463.9	389.0	391.9	188.7	156.5	139.3	122.2	126.4	132.6	81.7	82.7	136.5	146.7	197.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		21.6	57.9	-8.2	-94.8	145.8	15.4	28.9	-147.2	39.5	17.5
Closing Cash Balance		180.0	461.7	403.8	412.0	506.8	361.0	345.6	316.6	186.3	340.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		97.2	141.4	113.3	103.9	26.6	113.7	143.6	113.8	86.2	86.1	62.3	110.1	52.1	89.5	89.6	38.8	102.2
Real Free Cash Flow		65.9	96.1	79.7	74.9	-0.6	92.3	118.4	93.8	66.9	65.0	39.6	89.0	35.4	74.7	76.2	26.6	89.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		55.8	43.9	34.6	7.1	76.6	32.0	38.8	-34.1	74.5	18.1
Real Free Cash Flow		55.8	35.2	34.6	-1.3	68.1	23.4	30.2	-41.9	66.8	10.9