Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Centerspace

CSR

Valuace

70

Růst

0

Zdraví

49

Cena

$ 57.81

+0.06 (0.09%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		353.1	353.1	261.0	261.3	256.7	201.7	178.0	185.8	169.7	205.7	188.3	204.5	265.5	259.4	242.1	237.4	242.8
Cost of Revenues		342.4	342.4	112.4	115.2	118.5	90.6	79.0	84.5	78.6	88.4	79.1	107.7	108.5	103.1	98.3	101.9	66.1
Gross Profit		10.8	10.8	148.6	146.1	138.2	111.1	99.0	101.3	91.2	117.4	109.2	96.9	157.0	156.3	143.8	135.5	176.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		146.1	71.4	68.5	67.1	66.4	65.0	65.0	64.5	64.0	64.6
Cost of Revenues		277.1	7.2	28.9	29.2	28.7	28.9	27.4	27.4	54.1	28.9
Gross Profit		-131.0	64.2	39.6	37.9	37.7	36.1	37.6	37.1	9.9	35.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	20.1	17.5	16.2	13.4	14.5	14.2	12.1	11.3	11.8	10.7	8.5	7.4	7.2	10.1
Depreciation & Amortization		113.9	113.2	107.6	103.2	108.1	92.2	77.3	77.5	82.1	55.0	49.8	72.1	70.9	65.3	60.3	58.5	61.2
Total Operating Expenses		-92.3	-92.3	128.1	61.7	122.8	108.4	89.0	88.7	96.3	70.9	63.3	33.9	83.8	75.9	69.5	67.5	103.9
Operating Income		103.1	103.1	20.5	84.5	13.9	2.7	8.3	11.4	-23.7	-13.8	39.5	57.4	33.1	85.1	74.2	67.7	72.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.4	3.8
Depreciation & Amortization		29.4	29.1	27.5	28.0	28.0	26.4	26.0	27.3	26.6	24.7
Total Operating Expenses		-158.9	-13.0	46.4	33.2	34.9	29.8	30.4	33.0	4.4	28.5
Operating Income		27.9	77.2	-6.8	4.7	2.9	6.4	7.2	4.1	5.6	17.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.4	0.0	2.6	1.2	1.2	0.0	0.0	2.1	1.5	0.4	2.3	2.2	2.7	0.7	0.8	0.5	0.5
Interest Expense		44.9	44.5	37.3	36.4	32.8	32.0	29.1	30.5	34.2	41.1	35.8	40.1	59.1	62.9	65.1	64.0	69.1
Other Expense		-80.1	-80.1	-34.7	-35.2	-31.5	-4.8	-3.6	73.4	0.6	-43.9	6.9	1.3	-40.1	4.8	0.9	0.3	0.3
IBT		23.0	23.0	-14.2	49.2	-17.6	-2.1	4.7	84.8	-37.2	-38.2	19.3	26.4	-23.4	23.0	9.9	4.5	72.7
Income Tax Expense		0.0	0.0	0.0	0.0	-2.6	29.3	28.7	36.2	-154.5	-36.8	-59.3	4.6	29.9	-7.3	-0.3	-16.4	-0.7
Net Income		-35.1	17.6	-10.7	42.0	-15.0	-31.4	-24.0	48.7	116.8	43.3	72.0	24.1	-13.2	25.5	8.2	20.1	4.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.8	1.2	0.7	0.7	1.2	0.6	0.5	0.3	0.5	0.3
Interest Expense		11.5	13.0	10.7	9.6	9.8	8.9	9.3	9.2	8.9	8.6
Other Expense		14.2	-79.5	-10.0	-4.8	-8.6	-8.3	-8.9	-8.9	-8.4	-8.2
IBT		42.1	-2.3	-16.8	0.0	-5.8	-2.0	-1.7	-4.8	-9.9	9.2
Income Tax Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.9	9.8
Net Income		-18.4	-2.3	-14.4	0.0	-4.9	-0.9	-1.1	-3.7	-8.0	7.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.65	$-0.99	$-2.27	$-1.91	$4.14	$9.73	$2.60	$4.90	$1.10	$-1.25	$1.70	$0.70	$2.20	$0.30
EPS Diluted		$0.00	$0.00	$0.00	$2.32	$-0.99	$-2.27	$-1.77	$3.69	$8.68	$2.60	$4.90	$1.10	$-1.04	$1.70	$0.70	$2.20	$0.30
Shares Outstanding		16.7	16.7	15.5	15.0	15.2	13.8	12.6	11.7	12.0	12.1	13.6	11.8	10.5	11.5	10.3	9.9	9.0
Diluted Shares Outstanding		16.8	16.8	15.5	17.1	15.2	13.8	13.6	13.2	13.5	12.1	13.6	13.5	12.7	11.5	10.3	9.9	9.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.53	$0.41
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.53	$0.41
Shares Outstanding		16.7	16.7	16.7	16.7	16.6	15.5	15.0	14.9	15.0	15.0
Diluted Shares Outstanding		16.8	19.8	16.7	16.7	16.6	15.5	15.0	14.9	15.0	18.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		15.4	12.0	8.6	10.5	31.3	0.4	26.6	11.9	28.8	66.7	49.0	47.3	94.1	40.0	41.2	54.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.6	0.4
Total Cash & ST Investments		15.4	12.0	8.6	10.5	31.3	0.4	26.6	11.9	28.8	66.7	49.0	47.3	94.1	40.6	41.8	55.2
Accounts Receivable		20.3	25.9	7.7	6.6	43.3	24.7	16.1	10.3	10.4	8.7	18.5	37.3	30.9	30.3	24.6	22.2
Inventory		0.0	0.0	0.0	-13.7	-2.3	1.2	14.7	4.2	0.0	0.0	438.3	0.0	0.0	5.8	2.4	1.2
Other Current Assets		-35.7	14.0	15.5	8.5	9.7	5.7	4.9	2.8	45.9	229.1	38.1	28.5	17.7	0.3	0.3	0.5
Total Current Assets		15.4	51.9	30.0	11.9	81.9	32.0	62.3	26.4	85.1	304.5	543.8	113.0	142.7	77.0	69.1	79.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		12.9	12.4	11.9	12.0	14.5	14.3	12.7	9.3	29.7	9.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		12.9	12.4	11.9	12.0	14.5	14.3	12.7	9.3	29.7	9.7
Accounts Receivable		0.0	0.0	0.0	25.9	0.0	0.0	0.0	7.7	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	74.7	10.9
Other Current Assets		0.0	143.2	6.1	14.0	2.8	1.1	1.1	13.8	22.5	0.6
Total Current Assets		12.9	155.6	18.1	51.9	17.2	15.4	13.7	30.0	52.2	10.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,849.6	2.5	2.8	3.1	3.4	2.7	1.3	0.8	0.9	1.0	1.5	1.7	1.2	1,520.0	1,459.8	1,502.3
Goodwill		0.0	0.5	0.5	0.9	0.9	1.0	1.1	1.6	1.6	1.7	1.7	1.1	1.1	1.1	1.1	1.4
Intangible Assets		0.0	2.0	2.7	2.1	7.4	1.2	1.2	1.5	0.7	1.9	26.2	32.6	40.5	44.6	49.8	50.7
Long-Term Investments		2.1	0.0	0.0	0.0	0.0	0.0	7.1	0.0	0.0	0.1	0.3	0.3	0.6	38.6	1,458.1	0.0
Other Long-Term Assets		32.3	1,856.8	1,895.6	2,015.3	1,846.6	1,427.4	34.8	1,396.4	1,386.3	1,451.0	1,849.9	1,720.4	1,703.4	11.7	15.3	27.4
Total Long-Term Assets		1,884.0	1,861.8	1,901.6	2,021.4	1,858.2	1,432.2	1,330.2	1,400.2	1,389.4	1,455.6	1,454.0	1,756.2	1,746.8	1,637.4	1,546.3	1,581.8
Total Assets		1,899.4	1,913.7	1,926.4	2,033.3	1,940.1	1,464.2	1,392.4	1,426.7	1,474.5	1,760.2	1,997.8	1,869.2	1,889.6	1,714.4	1,615.4	1,660.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		0.0	0.0	0.0	2.5	0.0	0.0	0.0	2.8	1,809.7	1,890.9
Goodwill		0.0	0.0	0.0	0.5	0.0	0.0	0.0	0.5	0.0	0.0
Intangible Assets		0.0	0.0	0.0	2.0	0.0	0.0	0.0	2.7	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		0.0	1,857.7	1,875.0	1,856.8	1,870.2	1,884.0	1,889.7	1,890.3	16.3	19.0
Total Long-Term Assets		0.0	1,857.7	1,875.0	1,861.8	1,870.2	1,884.0	1,889.7	1,896.3	1,826.1	1,909.9
Total Assets		2,097.6	2,013.2	1,893.1	1,913.7	1,887.4	1,899.4	1,903.5	1,926.4	1,878.3	1,920.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		52.9	0.0	62.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		3.7	47.4	30.0	113.5	76.0	152.9	50.1	124.0	57.1	17.5	60.5	22.5	10.0	39.0	30.0	6.6
Other Current Liabilities		0.0	59.3	0.0	58.8	62.4	55.6	47.2	29.0	70.4	117.4	377.8	59.1	50.8	47.4	7.9	38.5
Current Liabilities		100.9	106.7	92.8	172.3	138.4	208.5	97.2	153.0	127.5	134.9	438.3	81.6	60.8	86.4	37.9	45.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	62.8	62.7	56.7
Short-Term Debt		522.1	216.0	48.7	47.4	39.0	48.0	40.4	6.9	0.0	25.3
Other Current Liabilities		0.0	57.1	57.6	59.3	299.5	52.9	54.6	259.8	0.0	236.4
Current Liabilities		522.1	273.1	106.4	106.7	338.5	100.9	95.0	92.8	62.7	75.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		927.9	908.0	886.0	894.1	780.0	566.3	598.7	579.4	703.8	899.5	812.2	997.7	1,049.2	1,048.7	1,023.8	1,057.6
Capital Leases		0.0	0.0	110.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		984.6	1,014.7	978.8	1,066.4	918.5	774.8	696.0	739.2	838.4	1,041.9	1,256.9	1,148.7	1,128.2	1,149.1	1,070.1	1,105.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		0.0	895.2	906.7	908.0	882.3	883.7	884.9	916.0	838.7	881.5
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,210.7	1,168.3	1,013.1	1,014.7	982.3	984.6	979.8	978.8	901.4	938.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1,167.1	1,269.5	1,165.7	1,177.5	1,157.3	968.3	917.4	907.8	916.1	922.1	951.9	843.3	784.5	684.0	621.9	583.6
Retained Earnings		-579.1	-615.2	-548.3	-539.4	-474.3	-427.7	-390.2	-395.7	-466.5	-442.0	-438.4	-389.8	-310.3	-278.4	-237.6	-201.4
Comprehensive Income		-0.7	-0.4	-1.1	-2.1	-4.4	-15.9	-7.6	1.8	-1.2	-1.1	-1.5	-2.0	-1.7	-278.4	-237.6	-201.4
Total Common Equity		697.3	670.5	726.4	746.1	797.4	634.8	635.6	613.4	560.9	618.8	652.1	592.2	612.8	433.0	411.7	409.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1,367.0	1,369.4	1,268.9	1,269.5	1,270.8	1,167.1	1,160.5	1,165.7	1,169.0	1,169.5
Retained Earnings		-618.3	-659.3	-631.9	-615.2	-597.7	-579.1	-565.0	-548.3	-527.6	-522.8
Comprehensive Income		0.0	-0.1	-0.2	-0.4	-0.6	-0.7	-0.9	-1.1	-1.4	-1.8
Total Common Equity		748.6	721.4	653.4	670.5	689.0	697.3	704.7	726.4	750.1	755.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		931.7	955.4	916.0	1,007.6	856.0	719.2	648.8	703.4	760.8	917.0	872.7	1,020.2	1,059.2	1,087.7	1,023.8	1,064.2
Book Value		914.9	899.0	947.6	966.9	1,021.6	689.4	696.5	687.5	636.1	718.3	741.0	720.5	761.4	565.3	545.3	555.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		128.0	123.5	226.6	228.5	216.1	217.6	218.9	221.2	226.8	226.9
Book Value		748.6	721.4	653.4	670.5	689.0	697.3	704.7	726.4	750.1	755.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-3.7	-2.4	-14.2	42.0	-17.6	-2.1	4.7	84.8	127.6	30.5	76.6	28.7	-16.9	30.0	9.7	24.4	4.6
Depreciation & Amortization		104.3	116.6	107.6	103.2	106.2	93.1	76.6	75.4	91.8	56.6	65.5	72.1	73.7	67.6	62.0	61.3	61.2
Stock-Based Compensation		2.7	3.4	3.0	3.3	2.6	2.7	2.1	1.9	1.6	0.0	2.3	2.2	0.0	0.0	0.0	0.0	0.0
Change Working Capital		-5.6	-5.4	-3.5	-2.9	0.0	10.3	-3.8	3.0	-9.4	-0.1	-12.1	10.2	0.3	-8.8	-6.6	-8.3	-6.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	1.4	4.0	-0.4	-2.0	1.5	-0.9	-3.4
Change In Accounts Payable		-3.7	0.2	1.4	-2.1	0.7	15.8	1.1	1.9	-7.9	2.4	-14.3	7.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.8	0.1	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		175.0	-13.8	5.2	-56.0	0.8	4.7	1.3	-0.3	1.5	-13.1	-65.8	1.0	35.4	-11.0	0.1	-18.6	1.8
Cash from Operations		91.2	0.0	0.0	89.5	92.0	84.0	61.2	69.6	48.0	73.9	66.5	114.2	92.5	77.7	65.1	58.8	61.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-46.9	65.4	-16.8	-4.2	-5.8	-2.0	-1.1	-3.7	-8.0	9.2
Depreciation & Amortization		31.7	29.4	27.5	28.0	28.0	26.4	25.7	27.0	26.6	25.0
Stock-Based Compensation		0.9	0.9	0.8	0.9	0.8	0.8	0.7	0.7	0.6	0.6
Change Working Capital		-6.9	9.7	-1.9	0.0	-4.9	5.1	-3.6	0.0	-9.2	7.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	9.3	-1.9	0.0	0.0	7.0	-3.6	-1.7	-4.6	6.3
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		33.8	-70.3	15.7	0.8	0.7	2.1	56.9	56.9	60.6	0.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.1	31.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-69.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-141.8	-62.8	-80.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Investments		-57.0	0.0	0.0	0.0	0.0	0.0	-0.2	-6.9	0.0	0.0	1.5	41.2	0.0	0.0	0.0	-0.3	0.0
Sales of Investment		31.0	132.8	18.8	0.0	0.0	33.8	3.9	101.7	-119.0	0.1	0.3	-6.3	0.3	0.0	0.4	0.1	0.0
Other Investing Activities		69.8	0.0	0.0	120.2	-160.1	-301.0	-168.6	-87.7	223.2	202.2	132.5	-211.3	-122.1	-134.1	13.1	74.6	1.1
Cash from Investing		-25.5	0.0	0.0	120.2	-160.1	-267.2	-165.0	7.0	104.2	202.3	134.3	-176.4	-121.8	-134.1	-128.3	11.7	-79.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	-11.9	-13.8	-21.8	-19.4	-14.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	-0.4	-5.9	-7.3	-43.8	0.0
Sales of Investment		89.9	42.8	0.0	0.0	0.0	-1.5	0.3	19.9	-0.4	11.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	71.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-65.2	68.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-101.5	0.0	0.0	-140.2	-183.3	-516.7	-85.7	-430.6	-523.4	-550.7	-384.6	-157.3	-119.3	-160.4	-87.1	-239.3	-196.0
Debt Issued		151.7	955.4	39.4	48.6	334.9	653.6	156.0	375.9	466.0	394.5	428.9	9.8	80.3	131.9	151.0	198.9	1,260.2
Issuance of Common Stock		-108.9	0.0	0.0	0.0	31.4	156.0	58.9	22.0	542.5	349.5	1.5	48.7	41.2	86.2	47.9	19.6	108.3
Repurchase of Common Stock		-9.6	-4.6	-4.7	-11.6	-33.2	629.8	-5.7	-26.2	-133.7	-34.2	-35.0	239.4	118.0	0.0	0.0	0.0	0.0
Dividends Paid		-51.0	0.0	0.0	-50.8	-51.5	-45.6	-42.2	-40.1	-42.5	-66.7	-71.6	-57.2	-52.3	-44.9	-38.8	-46.7	-41.0
Other Financing Activities		4.2	0.0	0.0	-9.7	278.0	-9.1	139.6	425.0	-12.1	-12.0	306.7	-9.6	-5.2	229.7	140.0	182.3	167.8
Cash from Financing		-60.7	0.0	0.0	-212.4	41.4	214.5	64.9	-49.8	-169.2	-314.1	-183.0	63.9	-17.5	110.6	61.9	-84.1	39.1

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	30.0	-43.0
Debt Issued		522.1	-589.2	155.8	0.1	34.1	-10.4	6.5	9.2	107.4	0.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-1.2	-8.8	-5.3	0.0	0.0	0.0	0.0	-4.7	-4.8	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.7	-12.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	-2.5
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.1	-58.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		5.1	2.5	3.9	-2.6	-26.7	31.3	-38.8	26.9	-16.9	-37.9	17.7	1.7	-46.9	54.1	-1.2	-13.6	21.5
Closing Cash Balance		15.4	15.7	13.1	9.3	11.9	38.6	7.3	46.1	11.9	28.8	66.7	49.0	47.3	94.1	40.0	41.2	54.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-50.2	47.6	0.1	4.9	-4.1	1.8	1.7	4.5	-42.9	41.9
Closing Cash Balance		15.7	65.8	18.2	18.1	13.1	17.2	15.4	13.7	9.3	52.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		21.9	98.5	98.2	89.5	92.0	84.0	61.2	69.6	48.0	73.9	66.5	114.2	92.5	77.7	-76.6	-4.1	-18.7
Real Free Cash Flow		19.2	95.0	95.2	86.2	89.4	81.3	59.1	67.7	46.4	73.9	64.2	112.0	92.5	77.7	-76.6	-4.1	-18.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		22.1	25.7	25.3	25.4	18.7	67.9	9.1	2.6	-7.3	17.5
Real Free Cash Flow		21.2	24.8	24.4	24.6	17.9	67.1	8.4	1.8	-7.9	16.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií