Cintas Corporation
Cintas Corporation
CTAS
Valuace
15
Růst
75
Zdraví
84
Cena
$ 169.69
Dnes
-0.16 (-0.08%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues11.0310.349.608.827.857.127.096.896.485.324.914.484.554.324.103.813.55
Cost of Revenues5.475.174.914.644.223.803.853.763.572.942.782.562.642.532.362.202.05
Gross Profit5.555.174.694.173.633.313.233.132.912.382.131.921.911.791.741.611.50
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues2.842.802.722.672.612.562.502.472.412.38
Cost of Revenues1.391.391.351.341.291.291.251.301.261.24
Gross Profit1.451.411.371.331.321.281.251.171.151.14
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.020.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.372.041.932.071.981.921.531.351.221.301.221.201.171.11
Depreciation & Amortization0.380.490.440.410.400.390.380.380.280.200.170.160.190.190.160.190.15
Total Operating Expenses3.022.812.622.372.041.932.071.981.921.531.351.221.301.221.201.171.11
Operating Income2.532.362.071.801.591.391.161.130.950.770.780.700.570.570.540.440.39
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.000.130.130.120.130.160.120.110.110.11
Total Operating Expenses0.790.760.750.730.710.690.690.630.630.64
Operating Income0.660.660.620.600.610.590.560.550.520.50
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.010.010.010.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.100.100.100.110.090.100.110.100.110.090.060.070.070.070.070.050.05
Other Expense-0.10-0.10-0.09-0.11-0.09-0.10-0.10-0.03-0.04-0.08-0.060.030.06-0.07-0.07-0.050.00
IBT2.432.261.971.691.501.291.061.100.840.690.720.660.610.500.470.390.34
Income Tax Expense0.500.450.400.350.260.180.180.220.060.230.260.240.230.180.170.150.13
Net Income1.941.811.571.351.241.110.880.880.840.480.690.430.370.320.300.250.22
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.030.030.020.020.020.030.030.020.030.03
Other Expense-0.03-0.03-0.02-0.02-0.02-0.03-0.02-0.02-0.02-0.03
IBT0.630.630.600.580.590.570.540.530.500.47
Income Tax Expense0.130.130.100.130.120.120.080.110.100.10
Net Income0.500.500.490.450.460.450.450.410.400.37
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.30$2.98$2.63$2.09$2.09$1.98$1.12$1.58$0.92$0.77$0.63$0.57$0.42$0.35
EPS Diluted$0.00$0.00$0.00$3.25$2.91$2.56$2.03$2.02$1.92$1.10$1.55$0.91$0.76$0.63$0.57$0.42$0.35
Shares Outstanding0.400.400.410.410.410.420.420.420.430.420.430.460.480.500.520.590.61
Diluted Shares Outstanding0.410.410.410.410.420.430.430.440.440.430.440.470.490.500.520.590.61
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.400.400.400.400.400.410.400.410.410.41
Diluted Shares Outstanding0.410.410.410.410.410.410.410.410.410.41
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.340.260.340.120.090.490.150.100.140.170.140.420.510.350.340.440.41
Short Term Investments0.000.000.000.000.000.000.000.000.000.020.070.020.000.010.000.090.15
Total Cash & ST Investments0.340.260.340.120.090.490.150.100.140.190.210.430.510.360.340.530.57
Accounts Receivable1.241.421.241.151.030.920.870.920.820.780.560.500.510.510.930.860.38
Inventory0.410.450.411.521.391.291.181.120.980.910.790.760.760.740.250.250.17
Other Current Assets0.051.310.050.140.120.130.110.100.030.030.030.020.510.500.020.070.34
Total Current Assets2.053.442.052.942.632.842.312.241.981.951.591.741.811.621.541.701.52
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents0.140.260.240.120.100.340.130.090.090.12
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.140.260.240.120.100.340.130.090.090.12
Accounts Receivable1.421.421.401.381.291.241.261.271.201.15
Inventory0.450.450.420.390.400.410.450.470.501.52
Other Current Assets1.371.310.080.080.090.050.070.070.090.14
Total Current Assets3.383.442.151.981.892.051.911.911.872.94
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.721.881.721.571.491.491.561.431.381.320.990.870.860.990.940.950.89
Goodwill3.213.403.213.063.042.912.872.842.852.781.291.201.271.521.491.491.36
Intangible Assets0.320.310.480.350.390.410.450.490.550.590.080.040.060.090.080.100.10
Long-Term Investments0.300.340.300.250.240.270.210.190.180.160.120.330.460.100.09-0.05-0.05
Other Long-Term Assets1.560.461.400.10-0.13-0.08-0.13-0.20-0.32-0.44-0.24-0.21-0.23-0.19-0.180.110.09
Total Long-Term Assets7.436.397.435.615.525.395.365.204.984.892.512.462.662.722.622.652.44
Total Assets9.489.839.488.558.158.247.677.446.966.844.104.194.464.354.164.353.97
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment1.921.881.821.771.751.721.691.641.621.57
Goodwill3.413.403.353.323.223.213.213.123.103.06
Intangible Assets0.300.310.490.490.460.480.490.490.480.35
Long-Term Investments0.370.340.340.340.330.300.290.270.270.25
Other Long-Term Assets0.460.461.461.461.421.401.381.391.370.10
Total Long-Term Assets6.466.397.467.397.187.437.076.916.855.61
Total Assets9.849.839.619.379.079.488.988.818.728.55
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.340.490.340.300.250.230.230.230.220.180.110.110.150.120.090.110.07
Short-Term Debt0.500.050.500.040.360.940.040.312.540.360.251.300.000.010.230.000.00
Other Current Liabilities0.981.100.980.870.350.760.610.590.550.010.450.000.470.420.350.320.31
Current Liabilities1.831.641.831.231.431.930.891.130.781.130.820.620.630.560.670.430.38
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable0.460.490.410.420.400.340.310.320.310.30
Short-Term Debt0.050.050.500.680.660.500.040.250.040.04
Other Current Liabilities0.911.101.030.900.840.980.900.770.710.87
Current Liabilities1.511.641.942.011.981.831.271.361.171.23
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2.032.602.172.622.611.772.662.542.542.771.051.301.301.301.061.280.79
Capital Leases0.150.230.190.180.170.170.170.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.790.470.790.500.470.390.390.440.350.470.260.230.250.210.200.200.15
Total Liabilities5.165.145.164.684.844.554.434.433.944.542.262.262.272.142.022.051.44
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt2.622.602.192.172.182.172.622.612.622.62
Capital Leases0.250.230.210.190.200.150.150.180.190.18
Def. Tax Liability0.480.470.510.510.470.790.480.530.500.50
Total Liabilities5.085.145.025.075.055.164.744.824.644.68
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock2.312.592.312.031.771.421.100.840.620.490.410.330.250.190.150.000.00
Retained Earnings10.6211.8010.629.608.727.887.306.695.845.174.814.234.003.723.483.263.08
Comprehensive Income0.090.080.090.080.110.03-0.15-0.040.020.00-0.02-0.010.030.040.040.060.04
Total Common Equity4.324.684.323.863.313.693.243.003.022.301.841.932.192.202.142.302.53
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock2.692.592.532.472.422.312.252.182.122.03
Retained Earnings12.1111.8011.5111.2010.9110.6210.3410.089.849.60
Comprehensive Income0.080.080.060.070.080.090.090.090.090.08
Total Common Equity4.764.684.594.294.024.324.233.994.083.86
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt2.672.652.672.672.972.722.712.852.543.131.301.301.301.311.281.290.79
Book Value4.324.684.323.863.313.693.243.003.022.301.841.932.192.202.142.302.53
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value4.764.684.594.294.024.324.233.994.083.86
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.571.811.571.351.241.110.880.880.840.480.690.430.370.320.300.250.22
Depreciation & Amortization0.440.490.440.410.400.390.380.360.280.200.170.160.190.190.160.190.15
Stock-Based Compensation0.120.130.120.100.110.110.120.140.110.090.080.050.030.020.020.020.02
Change Working Capital-0.02-0.24-0.02-0.29-0.22-0.19-0.07-0.28-0.05-0.08-0.04-0.020.03-0.02-0.10-0.160.12
Change In Accounts Receivable-0.09-0.17-0.09-0.15-0.10-0.030.04-0.09-0.07-0.09-0.050.00-0.06-0.04-0.02-0.050.00
Change In Accounts Payable0.040.140.040.050.020.000.000.010.040.010.00-0.030.030.03-0.010.030.01
Change In Inventories0.10-0.030.10-0.040.02-0.08-0.07-0.060.000.00-0.020.02-0.010.010.00-0.080.03
Other Non-cash Items0.74-0.020.001.06-0.04-0.020.01-0.07-0.100.08-0.37-0.06-0.060.000.040.000.04
Cash from Operations2.080.000.001.601.541.361.291.070.960.760.470.580.610.550.470.340.56
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income0.500.500.490.450.460.450.450.410.400.37
Depreciation & Amortization0.130.130.130.120.130.130.120.110.110.11
Stock-Based Compensation0.030.030.030.030.030.030.030.030.030.02
Change Working Capital-0.06-0.14-0.250.030.03-0.17-0.140.140.13-0.11
Change In Accounts Receivable-0.06-0.060.00-0.02-0.03-0.08-0.050.020.01-0.08
Change In Accounts Payable-0.020.04-0.020.07-0.010.020.060.03-0.010.00
Change In Inventories0.000.000.00-0.03-0.030.010.010.040.020.02
Other Non-cash Items0.000.000.000.00-0.020.000.000.000.000.00
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.41-0.41-0.41-0.33-0.24-0.14-0.23-0.28-0.27-0.27-0.28-0.22-0.15-0.20-0.16-0.18-0.11
Acquisitions-0.19-0.23-0.19-0.05-0.16-0.01-0.05-0.010.11-2.070.460.180.15-0.07-0.02-0.17-0.05
Investments-0.01-0.01-0.010.00-0.010.00-0.01-0.02-0.15-0.18-0.49-0.20-0.07-0.18-0.59-0.08-0.08
Sales of Investment0.000.000.000.330.000.140.230.070.180.220.430.160.050.160.670.140.03
Other Investing Activities-0.210.000.00-0.340.01-0.12-0.22-0.010.000.000.000.12-0.010.000.00-0.010.00
Cash from Investing-0.610.000.00-0.39-0.40-0.14-0.29-0.24-0.14-2.310.130.04-0.02-0.28-0.10-0.30-0.20
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-0.09-0.11-0.10-0.11-0.10-0.10-0.09-0.10-0.11-0.09
Acquisitions-0.01-0.09-0.01-0.03-0.04-0.15-0.010.00-0.11-0.02
Investments0.000.00-0.010.000.000.00-0.010.000.000.00
Sales of Investment0.000.000.000.000.000.000.00-0.200.000.09
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.450.000.00-0.05-1.200.00-0.20-0.11-0.55-0.250.000.00-0.01-0.230.00-0.500.00
Debt Issued0.45-0.010.00-0.251.450.010.060.43-0.052.081.300.000.000.250.001.000.79
Issuance of Common Stock0.210.000.000.000.120.00-0.020.11-0.012.010.030.030.040.260.001.000.00
Repurchase of Common Stock-0.70-0.93-0.70-0.40-1.53-0.55-0.46-1.02-0.13-0.02-0.78-0.55-0.37-0.22-0.39-0.440.00
Dividends Paid-0.530.000.00-0.45-0.38-0.45-0.27-0.22-0.18-0.14-0.12-0.20-0.09-0.08-0.07-0.07-0.07
Other Financing Activities-0.010.000.00-0.271.450.130.000.360.00-0.020.000.010.000.000.000.000.00
Cash from Financing-1.250.000.00-1.17-1.54-0.88-0.96-0.87-0.861.58-0.87-0.71-0.43-0.26-0.46-0.02-0.08
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.002.680.02-0.04-0.150.010.170.00-0.200.20
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.03-0.64-0.27-0.26-0.03-0.04-0.61-0.23-0.05-0.35
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.22-0.080.220.03-0.400.350.05-0.04-0.030.03-0.28-0.100.160.01-0.100.030.28
Closing Cash Balance0.340.260.340.120.090.490.150.100.140.170.140.420.510.350.340.440.41
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash-0.020.06-0.130.020.120.02-0.240.210.040.00
Closing Cash Balance0.180.200.140.260.240.120.100.340.130.09
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.671.761.671.271.301.221.060.790.690.490.190.360.460.360.310.160.45
Real Free Cash Flow1.551.631.551.161.191.110.950.650.580.400.110.320.430.330.290.140.44
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow0.530.420.310.520.520.340.370.590.550.30
Real Free Cash Flow0.500.390.280.490.490.310.340.560.520.28
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader