Cenovus Energy Inc.
Cenovus Energy Inc.
CVE
Valuace
83
Růst
86
Zdraví
77
Cena
$ 25.72
Dnes
-0.05 (-0.28%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues51.2149.6657.7352.2071.7748.8113.5921.3521.3917.3112.2813.2120.1118.9917.2315.7012.97
Cost of Revenues41.1444.4644.9642.7754.8839.7013.3917.0317.3613.8910.5311.6715.8414.6412.9911.908.89
Gross Profit10.085.1912.779.4316.899.110.204.324.033.421.761.534.264.354.243.804.09
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues10.8713.2012.9414.2115.2014.2515.4413.8113.1315.71
Cost of Revenues9.5610.1410.3511.1012.4611.3111.8410.3212.0711.12
Gross Profit1.323.062.593.112.742.943.603.491.064.60
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.020.030.040.040.030.020.020.000.000.00
Selling General & Admin Expenses0.000.000.000.690.870.850.270.340.390.310.330.340.360.350.350.301.39
Depreciation & Amortization5.325.434.874.624.364.322.352.222.161.951.481.911.881.831.591.301.31
Total Operating Expenses4.190.817.7012.706.545.582.312.525.353.182.062.362.572.322.141.342.65
Operating Income5.884.385.065.4110.973.88-2.171.86-1.330.24-0.30-0.821.692.032.102.451.44
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.070.29
Depreciation & Amortization1.431.391.181.311.231.221.231.201.261.25
Total Operating Expenses0.240.221.901.831.901.912.101.800.071.85
Operating Income1.082.840.691.280.841.031.501.690.992.89
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.110.140.170.220.110.020.010.010.020.060.050.030.030.100.110.120.00
Interest Expense0.510.470.650.720.811.050.510.550.600.620.470.450.430.500.430.450.28
Other Expense-1.410.09-0.99-0.37-2.24-2.56-1.06-0.46-1.992.56-0.191.82-0.09-0.500.030.08-0.28
IBT4.484.474.075.048.731.32-3.231.40-3.932.22-0.930.541.201.091.782.211.16
Income Tax Expense0.550.550.930.932.280.73-0.85-0.80-1.01-0.05-0.38-0.080.450.430.780.730.17
Net Income3.933.933.144.116.450.59-2.382.19-2.673.37-0.550.620.740.660.991.480.99
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.030.000.050.030.050.050.040.030.030.12
Interest Expense0.130.070.150.160.160.160.160.080.130.19
Other Expense-0.04-1.540.33-0.15-0.66-0.01-0.19-0.13-0.02-0.20
IBT1.031.301.021.130.181.021.311.550.952.43
Income Tax Expense0.100.010.170.270.040.200.310.380.230.56
Net Income0.931.290.850.860.150.821.001.180.741.86
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.12$3.29$0.27$-1.94$1.78$-2.17$3.05$-0.65$0.75$0.98$0.88$1.32$1.96$1.44
EPS Diluted$0.00$0.00$0.00$2.12$3.20$0.27$-1.94$1.78$-2.17$3.05$-0.65$0.75$0.98$0.87$1.31$1.95$1.43
Shares Outstanding1.831.811.851.921.952.021.231.231.231.100.830.820.760.760.760.750.75
Diluted Shares Outstanding1.861.821.861.932.012.051.231.231.231.100.830.820.760.760.760.760.75
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.39$0.98
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.39$0.97
Shares Outstanding1.831.791.821.821.831.851.861.871.881.89
Diluted Shares Outstanding1.861.791.831.831.861.861.871.881.881.91
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents3.153.092.234.522.870.380.190.780.613.724.110.882.451.160.500.30
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments3.153.092.234.522.870.380.190.780.613.724.110.882.451.160.500.30
Accounts Receivable3.892.663.213.593.891.391.561.241.901.841.261.611.891.851.781.43
Inventory4.614.504.034.313.921.091.531.011.391.240.811.221.261.291.290.88
Other Current Assets0.240.190.240.401.300.120.010.211.180.150.370.530.070.330.230.16
Total Current Assets11.6510.439.7112.4311.992.983.283.205.016.826.474.205.614.583.912.78
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents2.562.773.093.103.152.402.231.262.172.05
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments2.562.773.093.103.152.402.231.262.172.05
Accounts Receivable2.983.022.662.983.894.002.744.533.243.43
Inventory3.924.324.504.104.614.444.034.824.254.26
Other Current Assets0.000.000.190.000.000.000.710.000.000.00
Total Current Assets9.4610.1010.4310.1811.6510.849.7110.759.9510.00
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment39.0441.0039.6739.0336.9627.1729.9529.4833.2718.0118.9120.1918.8117.4415.2015.53
Goodwill2.922.922.922.923.472.272.272.272.270.240.240.240.740.741.131.15
Intangible Assets0.000.010.000.020.080.090.100.000.000.000.000.000.000.000.000.00
Long-Term Investments0.640.680.560.420.440.150.050.040.040.040.050.040.030.000.000.00
Other Long-Term Assets1.120.430.320.500.480.080.210.060.070.060.080.070.071.461.952.64
Total Long-Term Assets44.3546.1144.2143.4442.1229.7932.4331.9835.9318.4419.3220.5019.6119.6418.2819.32
Total Assets56.0056.5453.9255.8754.1032.7735.7135.1740.9325.2625.7924.7025.2224.2222.1922.10
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment41.1441.1041.0039.2739.0438.8938.9339.2639.2439.42
Goodwill2.922.922.922.922.922.922.922.922.922.92
Intangible Assets0.000.000.010.000.000.000.000.010.010.02
Long-Term Investments0.340.360.680.640.640.430.760.420.420.42
Other Long-Term Assets0.750.710.430.941.121.290.900.420.440.47
Total Long-Term Assets46.3646.2846.1144.5044.3544.1644.2143.6843.8044.00
Total Assets55.8256.3856.5454.6856.0054.9953.9254.4353.7554.00
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable6.481.011.086.126.350.612.211.832.642.271.702.592.942.652.952.17
Short-Term Debt0.430.720.480.420.350.310.200.680.000.000.000.000.000.000.000.00
Other Current Liabilities0.045.244.571.470.420.040.080.071.800.410.160.370.840.620.440.32
Current Liabilities7.037.366.218.027.312.362.522.604.442.671.862.963.783.273.392.49
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable6.225.951.015.636.485.811.086.446.045.43
Short-Term Debt0.810.900.720.570.430.300.480.330.270.30
Other Current Liabilities0.000.005.240.000.040.144.570.300.260.32
Current Liabilities7.146.917.366.387.036.376.217.216.626.12
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt7.289.919.4711.2215.079.018.428.489.516.336.535.465.004.685.385.61
Capital Leases2.302.932.662.842.961.761.920.000.000.000.000.000.000.000.000.00
Def. Tax Liability4.054.050.004.283.293.234.034.865.612.592.823.302.862.572.102.40
Total Liabilities25.9726.7725.2028.2830.5016.0616.5117.7120.9513.6713.4014.5115.2814.4112.7912.07
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt9.689.889.919.379.589.539.479.6411.0311.20
Capital Leases2.992.932.932.642.302.602.362.732.772.82
Def. Tax Liability4.004.054.054.114.054.084.193.974.094.12
Total Liabilities26.4026.3326.7725.0825.9725.2525.2025.6026.4626.04
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock15.9315.6616.0316.3217.0211.0411.0411.0411.045.535.533.893.863.830.000.00
Retained Earnings10.2210.518.916.390.880.502.961.023.940.801.511.601.661.731.400.00
Comprehensive Income1.762.311.211.470.680.780.831.040.640.911.020.410.210.100.12-13.49
Total Common Equity30.0129.7528.7027.5823.6016.7119.2017.4719.9811.5912.3910.199.959.819.4110.02
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock15.5015.6415.6615.7015.9315.9816.0316.1516.2316.32
Retained Earnings11.5211.0410.5110.7110.229.828.918.446.856.82
Comprehensive Income1.652.302.311.561.761.511.231.451.181.45
Total Common Equity29.4030.0329.7529.5930.0129.7328.7028.8127.2827.95
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt10.0110.639.9511.6415.429.328.629.169.516.336.535.465.004.685.385.61
Book Value30.0329.7728.7127.5923.6116.7119.2017.4719.9811.5912.3910.199.959.819.4110.02
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.020.020.020.010.010.010.010.010.010.01
Book Value29.4030.0329.7529.5930.0129.7328.7028.8127.2827.95
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income4.783.933.144.116.450.59-2.382.19-2.972.08-0.550.620.740.660.991.480.99
Depreciation & Amortization5.055.434.874.624.364.322.332.222.132.031.502.111.951.831.591.301.31
Stock-Based Compensation-0.080.00-0.150.000.001.260.92-0.261.02-0.140.45-1.100.160.460.27-0.110.01
Change Working Capital0.53-0.361.31-1.190.58-1.230.13-0.440.480.15-0.56-0.220.05-0.07-0.220.000.18
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items6.66-0.540.540.10-0.630.520.110.392.29-1.650.230.320.270.420.330.040.02
Cash from Operations10.420.000.007.3911.405.920.273.292.153.060.861.473.533.543.423.272.59
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.931.290.850.860.150.821.001.180.741.86
Depreciation & Amortization1.431.391.181.311.230.001.291.201.261.25
Stock-Based Compensation0.000.080.010.010.00-0.010.02-0.15-0.100.15
Change Working Capital-0.18-0.240.92-0.860.490.590.49-0.270.95-0.64
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-0.07-0.38-0.470.060.521.130.050.012.340.11
Cash from Operations0.000.000.000.000.000.000.000.002.952.74
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-4.39-4.90-5.02-4.30-3.76-2.56-0.86-1.18-1.38-1.67-1.03-1.71-3.06-3.27-3.45-2.79-2.21
Acquisitions-0.04-2.520.02-0.501.121.170.040.000.00-14.570.00-0.080.000.000.000.000.31
Investments-0.010.000.000.000.000.000.000.000.000.000.001.71-1.580.00-0.010.002.21
Sales of Investment0.010.000.000.000.000.000.860.000.010.000.000.000.001.490.000.000.00
Other Investing Activities-0.250.000.00-0.490.330.45-0.90-0.250.763.37-0.040.970.290.260.130.26-2.11
Cash from Investing-4.690.000.00-5.30-2.31-0.94-0.86-1.43-0.61-12.87-1.080.89-4.35-1.52-3.34-2.53-1.80
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.36-1.15-1.16-1.23-1.48-1.35-1.16-1.04-1.17-1.03
Acquisitions-2.30-0.01-0.12-0.100.000.02-0.010.02-0.01-0.03
Investments0.000.000.000.000.000.000.000.000.00-0.01
Sales of Investment0.000.000.000.000.000.000.000.000.000.01
Other Investing Activities0.000.000.000.000.000.000.000.00-0.10-0.04
Cash from Investing0.000.000.000.000.000.000.000.00-1.28-1.10
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.870.000.00-1.58-4.45-3.52-0.53-2.43-1.16-3.600.000.000.00-0.830.000.00-0.06
Debt Issued0.5710.630.69-0.120.679.621.231.880.826.78-0.191.070.461.14-0.70-0.235.67
Issuance of Common Stock-0.610.000.000.000.001.480.000.000.002.900.001.450.030.030.040.050.03
Repurchase of Common Stock-1.32-2.50-1.45-1.06-2.53-0.270.000.000.007.440.000.000.000.810.000.000.00
Dividends Paid-1.400.000.00-1.03-0.93-0.21-0.08-0.26-0.25-0.23-0.17-0.53-0.81-0.73-0.67-0.60-0.60
Other Financing Activities-0.310.000.00-0.650.230.011.440.280.000.000.00-0.03-0.020.001.220.000.00
Cash from Financing-4.830.000.00-4.31-7.68-2.510.84-2.41-1.416.52-0.170.89-0.80-0.730.59-0.56-0.63
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.09-1.40
Debt Issued0.0010.49-0.290.140.69-0.070.19-0.120.060.07
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.77-0.94-0.32-0.06-0.11-0.73-0.44-0.17-0.35-0.36
Dividends Paid0.000.000.000.000.000.000.000.00-0.27-0.26
Other Financing Activities0.000.000.000.000.000.000.000.00-0.11-0.57
Cash from Financing0.000.000.000.000.000.000.000.00-0.64-2.60
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.99-0.210.87-2.301.652.500.19-0.600.17-3.11-0.393.22-1.571.290.670.200.15
Closing Cash Balance3.152.743.092.234.522.870.380.190.780.613.724.110.882.451.160.500.30
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.86-0.66-0.21-0.33-0.01-0.050.750.170.97-0.91
Closing Cash Balance2.741.902.562.773.093.103.152.402.231.26
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow6.033.414.223.097.653.36-0.592.100.781.39-0.17-0.240.470.27-0.030.480.39
Real Free Cash Flow6.113.414.373.097.652.10-1.512.36-0.241.52-0.630.860.31-0.19-0.300.590.38
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.130.981.210.090.551.131.650.891.781.71
Real Free Cash Flow1.130.901.200.080.551.141.631.041.881.56
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader