Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Commercial Vehicle Group, Inc.

CVGI

Valuace

Růst

Zdraví

Cena

$ 3.55

-0.05 (-2.86%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	649.0	649.0	723.4	994.7	981.6	971.6	717.7	901.2	897.7	755.2	662.1	825.3	839.7	747.7	857.9	832.0	597.8
Cost of Revenues	575.8	575.8	641.0	859.7	895.0	852.6	643.6	796.1	768.9	662.7	574.9	714.5	732.1	668.0	741.4	716.4	523.0
Gross Profit	73.2	73.2	82.3	135.0	86.5	119.0	74.1	105.1	128.9	92.6	87.2	110.8	107.7	79.7	116.5	115.6	74.8

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	154.8	152.5	172.0	169.8	163.3	171.8	193.7	194.6	223.1	246.7
Cost of Revenues	136.5	136.4	151.3	151.5	149.6	151.9	169.7	171.5	195.4	212.8
Gross Profit	18.2	16.0	20.7	18.3	13.6	19.9	24.0	23.2	27.7	33.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	85.7	66.4	69.4	64.8	62.5	60.7	59.8	60.5	71.5	72.5	71.7	71.9	65.5	56.1
Depreciation & Amortization	25.6	14.7	17.4	17.6	18.2	18.5	3.4	2.0	1.3	1.3	1.3	1.3	1.5	1.6	0.5	0.3	0.2
Total Operating Expenses	68.4	68.4	83.1	87.0	66.4	69.4	68.2	64.5	62.0	61.1	61.8	72.8	74.0	73.3	72.4	65.9	56.4
Operating Income	4.8	4.8	-0.8	48.1	-8.5	32.0	5.1	40.6	66.9	31.4	25.4	38.0	33.7	6.4	44.1	49.1	16.7

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.2	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.2	21.5
Depreciation & Amortization	14.7	3.7	3.7	3.6	4.7	4.7	4.5	4.5	4.5	4.5
Total Operating Expenses	14.6	17.1	19.9	16.9	18.9	21.0	22.9	18.7	20.2	21.5
Operating Income	3.7	-1.1	0.8	1.4	-5.3	-1.1	1.1	4.5	7.5	12.4

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	14.6	14.6	9.2	10.7	9.8	11.2	20.6	19.1	13.4	17.8	18.5	21.2	20.9	21.2	21.0	19.6	16.8
Other Expense	-20.5	-20.5	-7.5	-11.9	7.4	0.2	-49.6	-19.1	1.3	1.3	0.8	0.2	-0.2	-0.1	-0.1	-8.5	3.1
IBT	-15.7	-15.7	-8.2	36.2	-1.1	32.1	-44.5	21.6	53.5	13.6	6.8	16.8	12.8	-14.8	23.1	21.7	4.7
Income Tax Expense	4.7	4.7	27.5	-13.2	20.9	8.4	-7.5	5.8	9.0	15.4	0.0	9.8	5.1	-2.3	-26.9	3.1	-1.8
Net Income	-22.8	-22.8	-27.9	49.4	-22.0	23.7	-37.0	15.8	44.5	-1.7	6.8	7.1	7.6	-12.4	50.1	18.6	6.5

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.6
Interest Expense	5.7	4.1	2.3	2.5	2.2	2.4	2.4	2.2	3.0	2.6
Other Expense	-9.9	-5.1	-3.2	-2.4	-1.1	-1.3	-2.6	-2.4	-3.1	-3.0
IBT	-6.2	-6.1	-2.4	-1.0	-6.4	-2.4	-1.6	2.1	1.9	9.5
Income Tax Expense	0.2	0.7	1.7	2.1	28.6	-1.5	-0.3	0.7	-21.3	2.2
Net Income	-6.6	-7.1	-4.8	-4.3	-38.7	9.5	-1.6	2.9	23.3	7.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$1.50	$-0.68	$0.75	$-1.20	$0.52	$1.47	$-0.06	$0.23	$0.24	$0.26	$-0.44	$1.77	$0.67	$0.25
EPS Diluted	$0.00	$0.00	$0.00	$1.47	$-0.68	$0.72	$-1.20	$0.51	$1.46	$-0.06	$0.23	$0.24	$0.26	$-0.44	$1.76	$0.66	$0.24
Shares Outstanding	33.8	33.8	33.4	33.0	32.3	31.5	30.9	30.6	30.3	29.9	29.5	29.2	28.9	28.6	28.2	27.8	26.2
Diluted Shares Outstanding	33.8	33.8	33.4	33.6	32.3	32.8	30.9	30.8	30.6	29.9	29.9	29.4	29.1	28.6	28.4	28.2	27.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.70	$0.22
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.70	$0.22
Shares Outstanding	33.8	33.9	33.8	33.7	33.5	33.5	33.4	33.3	33.1	33.1
Diluted Shares Outstanding	33.8	33.9	33.8	33.7	33.5	33.5	33.4	33.4	33.4	33.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	39.3	26.6	37.8	31.8	35.0	50.5	39.5	70.9	52.2	130.2	92.2	70.1	72.7	68.4	88.0	42.6
Short Term Investments	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	39.3	26.6	37.8	31.8	35.0	50.5	39.5	70.9	52.2	130.2	92.2	70.1	72.7	68.4	88.0	42.6
Accounts Receivable	138.7	118.7	133.9	152.6	174.5	151.1	115.1	134.6	108.6	97.8	130.2	139.9	119.1	114.6	130.3	91.1
Inventory	132.6	128.2	128.1	142.5	141.0	91.2	82.9	92.4	99.0	71.1	75.7	83.8	80.1	86.3	79.4	66.6
Other Current Assets	35.6	29.8	27.9	12.6	20.2	17.7	18.5	16.8	14.8	9.9	10.2	6.4	7.5	6.4	9.3	11.1
Total Current Assets	346.2	303.3	327.7	339.6	370.7	310.5	256.0	314.7	274.6	308.9	308.3	309.3	287.6	284.1	307.0	211.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	31.3	45.3	20.2	26.6	30.9	39.3	46.8	37.8	46.3	42.4
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	0.0
Total Cash & ST Investments	31.3	45.3	20.2	26.6	30.9	39.3	46.8	37.8	46.3	42.4
Accounts Receivable	90.6	107.4	119.5	118.7	147.2	138.7	145.1	133.9	159.9	173.5
Inventory	123.1	116.7	123.1	128.2	130.9	132.6	127.5	128.1	128.2	131.7
Other Current Assets	31.1	33.7	30.7	29.8	37.2	35.6	36.8	27.9	29.9	22.2
Total Current Assets	276.0	303.0	293.5	303.3	346.3	346.2	356.2	327.7	364.2	369.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	108.0	98.8	104.8	94.2	89.2	92.8	108.6	65.1	64.6	66.0	71.0	73.5	78.9	83.3	76.7	59.3
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	27.8	7.6	8.0	7.7	7.8	8.1	8.2	9.0	0.0	0.0
Intangible Assets	7.7	3.9	11.2	14.6	18.3	21.8	25.3	12.8	14.5	15.5	16.9	18.6	20.3	23.0	7.3	3.8
Long-Term Investments	1.9	1.1	1.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	5.1	6.4	4.8	9.6	5.4	3.2	3.5	2.6	2.2	2.0	7.4	9.4	12.9	14.5	15.9	11.6
Total Long-Term Assets	157.0	121.3	155.5	130.7	137.0	143.8	179.9	103.4	109.7	119.8	128.4	132.7	144.8	153.4	99.9	74.8
Total Assets	503.2	424.6	483.2	470.3	507.7	454.4	435.8	418.1	384.4	428.8	436.7	442.0	432.4	437.5	406.9	286.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	66.1	67.8	104.0	98.8	69.6	108.0	73.9	104.8	71.6	70.4
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	3.5	3.7	3.8	3.9	4.1	7.7	8.5	11.2	12.0	12.9
Long-Term Investments	0.0	0.0	0.0	1.1	0.3	1.9	0.0	1.2	0.0	2.4
Other Long-Term Assets	42.7	43.3	7.3	6.4	35.7	5.1	37.7	4.6	37.0	34.0
Total Long-Term Assets	124.3	126.8	126.4	121.3	149.1	157.0	153.0	155.5	131.8	130.7
Total Assets	400.3	429.8	419.8	424.6	495.3	503.2	509.2	483.2	496.0	500.5

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	100.8	77.0	77.3	122.1	101.9	112.4	63.1	86.6	86.6	60.6	66.7	70.8	68.3	55.9	74.2	61.2
Short-Term Debt	25.0	16.5	22.9	18.4	18.4	11.7	10.9	9.1	3.2	35.5	38.7	29.5	27.6	0.0	0.0	0.0
Other Current Liabilities	39.1	30.2	39.9	35.4	8.7	39.4	32.1	35.5	33.1	7.4	6.7	6.4	4.5	32.9	39.0	34.1
Current Liabilities	167.9	125.8	145.2	175.8	162.1	164.9	106.6	132.7	123.7	106.3	114.9	107.5	102.5	88.8	113.2	95.3

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	67.1	79.9	85.6	77.0	93.0	100.8	90.4	77.3	105.1	106.3
Short-Term Debt	5.2	13.2	22.1	16.5	9.6	25.0	23.5	22.9	25.2	26.1
Other Current Liabilities	40.2	28.7	27.6	30.2	42.7	36.2	35.0	39.9	39.4	37.7
Current Liabilities	112.4	125.7	138.6	125.8	150.1	167.9	155.0	145.2	176.4	178.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	124.5	149.9	150.7	160.9	204.1	168.1	182.5	154.7	163.8	233.2	235.0	250.0	250.0	250.0	250.0	165.0
Capital Leases	25.8	30.8	31.9	26.8	27.6	33.2	37.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	333.6	289.0	310.3	350.2	381.0	359.0	307.1	303.1	309.6	361.1	370.7	383.2	372.5	371.2	394.1	286.3

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	107.3	117.2	131.6	149.9	150.1	150.2	139.3	150.7	135.6	143.9
Capital Leases	0.0	8.0	36.3	30.8	6.7	25.8	7.0	24.5	6.8	8.7
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	263.7	287.2	283.2	289.0	316.1	333.6	333.7	310.3	349.5	356.7

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.0	0.0	0.0	0.3	0.3
Retained Earnings	-44.8	-74.1	-46.2	-95.6	-73.6	-97.4	-60.3	-70.6	-115.1	-113.4	-122.4	-129.5	-137.1	-124.7	-174.8	-193.4
Comprehensive Income	-36.9	-43.3	-30.3	-31.6	-42.4	-45.0	-46.0	-47.5	-41.2	-48.8	-39.7	-37.3	-26.3	-27.9	-27.8	-19.7
Total Common Equity	169.6	135.6	172.9	120.0	126.7	95.4	128.7	115.0	74.7	67.7	65.9	58.8	59.9	66.3	12.8	-0.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings	-90.2	-83.1	-78.4	-74.1	-35.3	-44.8	-43.2	-46.2	-69.5	-76.8
Comprehensive Income	-28.9	-29.0	-38.7	-43.3	-37.7	-36.9	-31.3	-30.3	-32.6	-27.4
Total Common Equity	136.5	142.6	136.7	135.6	179.3	169.6	175.5	172.9	146.6	143.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		175.3	166.3	173.6	179.3	222.5	179.7	193.4	163.8	166.9	233.2	235.0	250.0	250.0	250.0	250.0	165.0
Book Value		169.6	135.6	172.9	120.0	126.7	95.4	128.7	115.0	74.7	67.7	65.9	58.8	60.0	66.3	12.8	-0.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		136.5	142.6	136.7	135.6	179.3	169.6	175.5	172.9	146.6	143.8

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	31.9	0.0	-27.9	49.4	-22.0	23.7	-37.0	15.8	44.5	-1.7	6.8	7.1	7.6	-12.5	50.0	18.6	6.5
Depreciation & Amortization	17.9	0.0	17.4	17.6	18.2	18.5	18.5	15.5	15.4	15.3	16.5	17.7	18.2	20.6	14.1	0.3	10.3
Stock-Based Compensation	4.3	0.0	3.9	3.8	5.8	6.3	3.5	2.8	3.1	2.5	2.6	2.9	2.7	5.3	4.7	3.6	2.8
Change Working Capital	3.6	48.5	-26.3	-14.6	40.1	-90.0	24.9	-9.2	-35.6	-27.4	22.0	15.4	-27.1	5.2	-14.4	-36.5	-0.7
Change In Accounts Receivable	33.8	34.2	10.7	18.8	19.2	-23.6	-34.3	12.0	-35.7	-13.8	25.5	0.2	-27.9	-6.9	15.1	-39.8	-17.5
Change In Accounts Payable	-4.0	-4.0	2.8	-44.1	21.8	-11.6	48.0	-24.3	1.5	23.3	-4.3	-3.6	3.1	11.5	-25.3	13.1	23.7
Change In Inventories	-1.9	11.3	-13.0	15.0	-3.7	-50.3	-6.8	9.5	4.8	-25.1	3.0	6.8	-5.4	8.6	-6.7	-10.0	-9.2
Other Non-cash Items	6.5	-3.9	-24.6	2.7	14.3	9.6	36.7	10.2	7.5	5.6	4.0	4.1	4.7	1.0	0.4	22.7	-1.3
Cash from Operations	37.0	0.0	0.0	38.3	68.9	-29.8	34.4	36.7	41.0	2.3	49.4	55.3	9.5	19.2	24.0	7.8	17.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	0.0	-7.1	-4.8	-4.3	-35.0	-0.9	-1.6	2.9	23.3	7.3
Depreciation & Amortization	0.0	3.7	3.7	3.6	3.6	4.7	4.5	4.5	4.5	4.5
Stock-Based Compensation	0.0	1.0	1.0	0.8	0.0	0.0	1.3	0.7	1.6	0.7
Change Working Capital	13.6	0.6	25.5	15.6	-20.2	-4.2	8.3	-10.2	-0.6	6.1
Change In Accounts Receivable	4.2	16.6	13.5	-0.1	8.8	7.4	6.5	-12.0	26.9	12.4
Change In Accounts Payable	6.6	-12.7	0.0	8.9	-14.8	-6.8	10.6	13.8	-29.0	0.6
Change In Inventories	4.7	-6.1	8.4	4.3	0.3	-7.9	-5.0	-0.5	1.5	2.1
Other Non-cash Items	-1.3	0.1	-6.6	-0.2	-2.9	-12.7	-0.4	0.1	0.2	0.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.3	18.5

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-21.8	-10.7	-18.5	-19.7	-19.7	-17.7	-7.1	-24.0	-14.2	-13.5	-11.4	-14.7	-13.7	-12.6	-17.3	-21.3	-10.1
Acquisitions	3.2	0.0	45.0	0.0	0.0	0.0	0.0	-34.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.5	-11.1	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	3.2	0.0	0.0	0.0	0.0	0.1	0.7	0.0	0.0	2.7	2.5	0.2	1.4	-0.3	-0.9	0.1	0.1
Cash from Investing	-18.6	0.0	0.0	-19.7	-19.7	-17.6	-6.4	-58.0	-14.1	-10.8	-8.9	-14.5	-12.3	-12.9	-42.8	-32.4	-10.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-3.6	-1.8	-1.5	-3.8	-4.0	-3.3	-6.2	-5.1	-4.5	-6.0
Acquisitions	0.0	0.0	0.0	0.0	22.0	24.2	0.0	3.2	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.5	-6.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-48.6	0.0	0.0	-10.9	-139.0	-204.5	-29.4	-44.2	-84.9	-237.2	0.0	-15.0	0.0	0.0	0.0	-170.9	0.0
Debt Issued	62.6	166.3	-7.3	5.3	95.7	247.3	15.7	73.9	81.7	171.0	-1.8	0.0	250.0	250.0	250.0	255.9	165.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.5
Repurchase of Common Stock	-0.9	-0.2	0.0	-1.6	0.0	0.0	0.0	0.0	-1.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.7	0.0	0.0	-0.2	88.9	235.5	10.1	34.1	80.2	164.3	-0.7	-1.0	0.5	-1.0	-1.2	241.9	-1.8
Cash from Financing	-20.3	0.0	0.0	-12.7	-50.1	31.0	-19.3	-10.1	-5.8	-72.8	-0.7	-16.0	0.5	-0.9	-1.2	70.9	24.7

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.3	-7.3
Debt Issued	112.4	-18.0	-23.3	-12.7	6.6	-15.5	12.5	-10.9	28.0	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.2	0.0	0.0	0.0	-0.3	0.0	0.0	0.0	-0.8	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.2	-0.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.3	-7.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-3.1	6.7	-11.2	6.0	-3.1	-15.5	11.0	-31.4	18.7	-77.9	38.0	22.1	-2.6	4.3	-19.6	45.4	33.1
Closing Cash Balance		39.3	33.3	26.6	37.8	31.8	35.0	50.5	39.5	70.9	52.2	130.2	92.2	70.1	72.7	68.4	88.0	42.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		2.0	-14.0	25.1	-6.4	-4.3	-8.5	-7.5	9.0	-8.4	3.9
Closing Cash Balance		33.3	31.3	45.3	20.2	26.6	30.9	39.3	46.8	37.8	46.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		15.2	34.0	-52.0	18.6	49.2	-47.5	27.2	12.7	26.8	-11.2	37.9	40.6	-4.2	6.5	6.7	-13.5	7.5
Real Free Cash Flow		10.9	34.0	-55.9	14.7	43.4	-53.7	23.8	9.9	23.7	-13.7	35.3	37.8	-6.9	1.3	2.0	-17.2	4.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		8.7	-3.5	17.4	11.4	-30.6	-20.3	6.4	-7.4	3.8	12.5
Real Free Cash Flow		8.7	-4.5	16.4	10.6	-30.6	-20.3	5.0	-8.1	2.2	11.7