Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Commvault Systems, Inc.

CVLT

Valuace

15

Růst

85

Zdraví

62

Cena

$ 78.76

-3.02 (-2.41%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,147.0	995.6	839.2	784.6	769.6	723.5	670.9	711.0	699.4	650.5	595.1	607.5	586.3	495.9	406.6	314.8	271.0
Cost of Revenues		212.9	179.0	151.6	135.4	113.9	109.4	117.1	117.0	98.2	85.2	82.7	82.1	74.3	65.0	53.4	41.0	35.6
Gross Profit		934.2	816.6	687.6	649.2	655.7	614.1	553.8	594.0	601.2	565.3	512.4	525.5	512.0	430.9	353.2	273.8	235.4

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		313.8	276.2	282.0	275.0	262.6	233.3	224.7	223.3	216.8	201.0
Cost of Revenues		59.3	55.0	50.8	47.8	48.6	42.9	39.8	39.1	39.1	37.9
Gross Profit		254.5	221.1	231.2	227.3	214.0	190.4	184.9	184.1	177.7	163.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	141.8	153.6	133.4	110.0	92.6	94.2	83.5	69.3	64.1	55.1	47.4	39.9	37.0	33.4
Selling General & Admin Expenses		0.0	0.0	0.0	445.0	444.7	424.2	427.9	471.0	498.3	472.9	431.5	414.0	350.4	297.8	259.6	197.3	166.6
Depreciation & Amortization		10.3	9.2	6.5	10.2	19.1	15.9	17.1	12.1	11.8	10.2	11.2	9.0	6.2	4.9	4.5	3.9	3.6
Total Operating Expenses		850.1	742.8	612.3	596.1	608.0	572.2	553.8	574.3	602.2	565.1	510.4	486.7	411.6	350.0	303.9	238.0	203.5
Operating Income		84.1	73.7	75.4	54.0	41.6	106.1	17.6	4.9	-0.9	0.2	2.0	38.8	100.4	80.9	49.3	35.8	31.8

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		2.6	2.6	2.7	2.4	2.8	2.0	2.0	1.8	1.5	1.6
Total Operating Expenses		234.8	208.7	206.1	200.5	200.4	175.4	166.5	166.0	156.7	145.5
Operating Income		19.8	12.5	25.1	26.7	13.6	15.0	18.4	18.2	21.1	17.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		15.1	6.7	5.4	1.3	0.7	1.0	5.0	5.5	2.2	1.2	0.9	0.8	0.9	1.1	0.8	0.7	0.4
Interest Expense		2.5	0.4	0.4	0.5	0.1	0.0	0.0	0.0	1.2	1.0	0.9	0.7	0.0	0.0	0.1	0.1	0.1
Other Expense		13.6	7.3	8.3	0.5	1.8	-127.3	-30.2	-14.8	-3.6	-1.0	-0.1	0.1	0.9	1.1	0.7	0.5	0.3
IBT		97.6	81.1	83.6	-15.4	43.4	-21.2	-12.5	10.4	-3.5	-0.5	1.8	38.9	101.3	82.0	50.0	36.3	32.1
Income Tax Expense		10.6	4.9	-85.3	20.4	9.8	9.7	-6.9	6.9	58.4	-1.1	1.7	13.2	37.2	28.7	18.1	15.3	13.7
Net Income		87.0	76.1	168.9	-35.8	33.6	-31.0	-5.6	3.6	-61.9	0.5	0.1	25.7	64.1	53.2	31.9	21.0	18.4

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		8.4	3.1	2.0	1.6	1.6	1.7	1.8	1.9	1.4	1.4
Interest Expense		1.4	0.6	0.3	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Other Expense		7.3	2.6	1.8	1.9	1.5	1.7	2.2	4.9	1.3	1.1
IBT		27.0	15.1	26.9	28.6	15.1	16.7	20.7	23.1	22.3	18.7
Income Tax Expense		9.2	0.4	3.4	-2.4	4.1	1.1	2.1	-103.1	5.2	5.7
Net Income		17.8	14.7	23.5	31.0	11.0	15.6	18.5	126.1	17.1	13.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.80	$0.74	$-0.66	$-0.12	$0.08	$-1.37	$0.01	$0.00	$0.56	$1.36	$1.17	$0.72	$0.49	$0.44
EPS Diluted		$0.00	$0.00	$0.00	$-0.80	$0.71	$-0.66	$-0.12	$0.07	$-1.37	$0.01	$0.00	$0.54	$1.29	$1.10	$0.68	$0.45	$0.41
Shares Outstanding		44.1	43.9	43.9	44.7	45.4	46.7	45.8	45.8	45.2	44.7	45.2	45.5	47.0	45.5	44.1	43.3	42.1
Diluted Shares Outstanding		44.6	45.2	45.1	44.7	47.2	46.7	45.8	47.6	45.2	46.6	46.5	47.2	49.6	48.3	47.2	46.3	45.0

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		44.1	44.4	44.3	44.1	43.9	43.8	43.7	43.7	43.9	43.9
Diluted Shares Outstanding		44.6	45.2	45.3	45.2	45.2	45.1	45.0	44.9	44.8	44.9

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		312.8	302.1	312.8	287.8	267.5	397.2	288.1	328.0	330.8	329.5	288.1	337.7	457.7	434.0	297.1	217.2	169.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	43.6	130.3	131.6	120.7	99.1	49.9	25.0	1.9	3.1	1.2	5.0
Total Cash & ST Investments		312.8	302.1	312.8	287.8	267.5	397.2	331.7	458.3	462.4	450.2	387.2	387.6	482.7	435.9	300.2	218.3	174.6
Accounts Receivable		222.7	252.0	222.7	210.4	194.2	188.1	147.0	176.8	162.1	132.8	113.4	117.7	118.5	85.0	67.8	73.9	58.0
Inventory		0.0	0.0	0.0	38.7	0.0	0.0	8.0	0.0	0.0	-567.2	-483.8	-469.1	-571.9	-486.4	-340.7	-197.8	0.0
Other Current Assets		59.7	81.0	59.7	52.7	22.3	22.2	27.0	19.8	22.2	582.9	500.6	505.3	601.2	520.9	368.0	218.3	21.3
Total Current Assets		595.1	635.1	595.1	550.9	484.1	607.6	513.7	655.0	646.8	598.7	517.4	541.6	630.5	555.5	395.4	312.7	253.9

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		1,063.6	363.2	302.1	243.6	303.1	287.9	312.8	284.3	283.3	274.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		1,063.6	363.2	302.1	243.6	303.1	287.9	312.8	284.3	283.3	274.6
Accounts Receivable		234.8	255.4	252.0	271.4	194.9	203.2	222.7	223.7	196.4	176.5
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		54.6	48.4	81.0	61.8	65.0	60.1	59.7	58.5	60.2	57.3
Total Current Assets		1,353.0	667.1	635.1	576.7	563.0	551.1	595.1	566.5	540.0	508.4

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		18.5	18.4	18.5	20.1	121.4	133.6	129.5	122.7	128.6	132.3	135.9	140.2	88.9	21.1	8.2	6.4	6.4
Goodwill		127.8	185.3	127.8	127.8	127.8	112.4	112.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		1.0	20.7	1.0	2.3	3.5	0.0	46.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		21.8	40.4	21.8	9.9	0.0	0.0	0.0	0.0	0.0	3.6	4.6	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		68.5	85.1	68.5	61.6	79.2	50.6	43.1	44.7	43.2	10.9	11.3	6.8	7.2	7.1	5.3	1.6	1.3
Total Long-Term Assets		348.8	483.2	348.8	231.7	332.0	296.6	331.4	167.5	171.9	204.2	197.2	171.9	124.9	49.4	37.3	29.8	32.1
Total Assets		943.9	1,118.3	943.9	782.6	816.1	904.2	845.1	822.5	818.6	803.0	714.6	713.5	755.4	604.9	432.7	342.5	286.0

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		38.7	38.9	18.4	18.2	20.2	19.4	18.5	19.6	20.5	19.5
Goodwill		210.3	185.3	185.3	186.4	150.1	150.1	127.8	127.8	127.8	127.8
Intangible Assets		22.2	19.7	20.7	21.9	5.2	5.8	1.0	1.4	1.7	2.0
Long-Term Investments		40.9	38.3	40.4	29.2	27.1	22.3	21.8	22.0	18.5	12.9
Other Long-Term Assets		99.9	97.1	85.1	73.8	73.0	70.3	68.5	66.7	64.3	71.2
Total Long-Term Assets		564.0	509.3	483.2	447.0	395.5	383.8	348.8	237.5	232.7	233.3
Total Assets		1,916.9	1,176.4	1,118.3	1,023.8	958.5	934.9	943.9	804.1	772.7	741.7

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.3	0.4	0.3	0.1	0.4	0.4	0.3	2.2	0.8	0.1	0.3	0.9	1.2	3.9	1.8	1.7	1.9
Short-Term Debt		4.9	4.6	4.9	9.0	4.8	7.5	7.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		117.2	52.1	46.3	88.9	121.8	112.1	87.1	85.7	82.3	78.7	69.7	72.8	76.2	55.6	45.9	33.5	25.7
Current Liabilities		484.9	555.1	484.9	410.1	394.1	373.2	328.6	326.3	324.2	285.6	265.0	257.9	243.5	212.4	173.0	133.4	110.7

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		0.4	0.1	0.4	0.1	0.1	0.4	0.3	0.2	0.1	0.3
Short-Term Debt		5.5	5.6	4.6	5.0	5.3	4.7	4.9	5.2	4.8	4.8
Other Current Liabilities		106.5	107.2	52.1	129.0	107.6	94.3	46.3	101.9	93.8	78.1
Current Liabilities		535.3	536.0	555.1	511.7	468.3	446.5	484.9	432.8	403.7	385.8

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		7.2	6.3	7.2	8.3	11.3	15.4	8.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		7.2	11.0	12.1	12.8	16.0	22.9	16.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		1.7	1.4	1.7	0.1	0.8	0.8	0.8	2.6	2.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		665.8	793.1	665.8	596.5	560.3	510.1	433.2	431.2	414.6	360.3	318.3	306.5	292.8	250.8	202.7	154.4	127.7

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		903.0	24.1	6.3	6.6	7.2	7.1	7.2	7.9	9.2	7.6
Capital Leases		29.6	29.6	11.0	11.6	12.5	11.8	12.1	13.1	14.0	12.3
Def. Tax Liability		1.5	1.5	1.4	3.3	3.4	3.3	1.7	0.7	0.5	0.5
Total Liabilities		1,706.5	811.7	793.1	735.9	680.7	653.1	665.8	629.5	591.2	569.7

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.4	0.4	0.4	0.4	0.5	0.5	0.5	0.5	0.4	0.4	0.5	0.5	0.5	0.4	0.4	0.4
Retained Earnings		-1,056.0	-1,134.1	-1,056.0	-934.5	-898.7	-665.8	-553.8	-485.5	-373.7	-240.0	-198.0	-125.5	-18.1	-37.9	-91.1	-84.2	-81.0
Comprehensive Income		-15.9	-15.6	-15.9	-16.1	-11.9	-10.4	-13.4	-11.6	-5.5	-12.3	-9.2	-7.5	-0.9	-0.3	0.2	0.3	-0.1
Total Common Equity		278.1	325.1	278.1	186.1	255.8	394.0	411.9	391.3	404.1	442.6	396.3	407.0	462.6	354.0	230.0	188.1	158.3

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		-1,234.6	-1,124.9	-1,134.1	-1,136.9	-1,117.8	-1,084.7	-1,056.0	-1,136.6	-1,108.7	-1,094.3
Comprehensive Income		-15.1	-14.6	-15.6	-16.3	-15.6	-16.0	-15.9	-15.7	-17.2	-16.4
Total Common Equity		210.5	364.7	325.1	287.8	277.8	281.8	278.1	174.6	181.5	172.0

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		12.1	11.0	12.1	12.8	16.0	22.9	16.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		278.1	325.1	278.1	186.1	255.8	394.0	411.9	391.3	404.1	442.6	396.3	407.0	462.6	354.0	230.0	188.1	158.3

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		210.5	364.7	325.1	287.8	277.8	281.8	278.1	174.6	181.5	172.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		168.9	76.1	168.9	-35.8	33.6	-31.0	-5.6	3.6	-61.9	0.5	0.1	25.7	64.1	53.2	31.9	21.0	18.4
Depreciation & Amortization		6.5	9.1	33.1	10.3	11.0	15.9	17.1	12.1	11.8	10.2	11.2	9.0	6.2	4.9	4.5	3.9	3.6
Stock-Based Compensation		94.6	113.3	94.6	105.7	105.2	84.8	65.9	80.5	74.1	73.9	64.2	60.7	49.1	30.1	21.4	15.6	14.9
Change Working Capital		16.9	-12.1	16.9	14.3	9.4	-6.4	-3.8	-3.4	-13.8	31.7	24.8	29.5	34.5	49.6	63.2	15.2	19.7
Change In Accounts Receivable		-21.7	-62.0	-21.7	-11.6	-20.4	-34.6	26.1	-24.1	-25.1	-21.5	3.9	-6.6	-33.5	-17.9	5.4	-14.2	-11.8
Change In Accounts Payable		0.2	-0.9	0.2	-0.3	0.1	0.0	-2.5	1.5	0.6	-0.2	-0.5	-0.3	-2.7	2.0	0.2	-0.3	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	21.7	-3.9	16.4	-5.3	15.4	5.1	0.5	45.5	27.5	21.9	13.7	10.4
Other Non-cash Items		61.9	44.5	0.0	76.4	18.0	60.7	16.7	17.3	20.2	-5.3	-6.6	-5.1	-28.3	-23.1	-16.0	-7.0	-3.4
Cash from Operations		203.8	0.0	0.0	170.3	177.2	124.0	88.5	110.2	84.2	100.0	84.4	123.8	119.1	112.7	100.0	52.4	57.2

Cash Flow From Operating Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income		17.8	14.7	23.5	31.0	11.0	15.6	18.5	126.1	17.1	13.0
Depreciation & Amortization		3.8	3.0	2.7	2.4	2.8	2.0	2.0	8.8	1.5	1.6
Stock-Based Compensation		29.1	32.2	30.2	29.0	31.5	26.4	26.4	22.6	24.6	23.6
Change Working Capital		-61.4	8.3	-41.1	20.8	-29.6	3.0	-6.4	31.9	-5.6	-4.4
Change In Accounts Receivable		-125.0	20.3	3.7	3.4	-88.6	3.4	19.7	-1.0	-28.9	-19.8
Change In Accounts Payable		-0.1	0.2	-0.3	0.3	-1.0	-0.3	0.1	0.1	0.1	-0.1
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		14.7	12.9	12.5	10.9	12.3	12.2	9.0	0.2	6.8	6.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-4.1	-3.8	-4.1	-3.2	-3.9	-8.2	-3.2	-6.6	-7.0	-6.4	-8.4	-65.1	-67.1	-17.0	-5.8	-3.9	-3.4
Acquisitions		0.0	-65.3	0.0	0.0	-16.9	0.0	-157.5	0.0	0.0	0.0	-4.7	59.3	62.2	15.8	0.0	0.0	0.0
Investments		-1.4	-1.3	-1.4	-2.0	-4.1	0.0	-43.6	-130.3	-142.4	-96.3	-99.1	-68.9	-29.0	-1.9	-3.1	-2.8	-5.3
Sales of Investment		0.0	0.0	0.0	0.0	0.0	43.6	130.3	131.6	131.5	74.7	49.9	44.0	5.9	3.1	1.2	6.6	0.3
Other Investing Activities		-1.4	0.0	0.0	-2.0	0.5	0.0	0.0	0.0	0.0	0.0	0.0	-59.3	-62.2	-15.8	0.0	0.0	0.0
Cash from Investing		-5.5	0.0	0.0	-5.3	-24.4	35.5	-74.0	-5.3	-18.0	-28.0	-62.2	-90.0	-90.2	-15.8	-7.8	0.0	-8.4

Cash Flow From Investing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure		-2.1	-3.2	-1.9	-0.8	-0.3	-1.8	-0.9	-0.9	-1.8	-0.3
Acquisitions		0.0	-26.0	34.8	0.6	-44.9	0.0	-21.0	0.0	0.0	0.0
Investments		-0.2	-0.5	-6.1	-0.5	-0.2	-0.1	-0.5	-0.4	-0.5	-0.3
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		-0.7	-1.1	-0.7	-3.3	-6.8	6.4	16.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		13.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-184.0	-165.0	-184.0	-150.9	-305.2	-95.3	-77.2	-132.7	-112.2	-50.0	-91.5	-155.1	-50.0	0.0	-45.6	-31.5	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-68.9	0.0	0.0	15.3	29.2	20.5	37.8	42.0	30.1	27.6	21.5	21.5	46.0	41.2	34.1	24.2	13.7
Cash from Financing		-170.6	0.0	0.0	-135.6	-276.1	-74.7	-39.4	-90.7	-82.1	-22.4	-70.0	-133.6	-4.1	41.2	-11.5	-7.3	13.7

Cash Flow From Financing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		908.5	878.9	18.7	-0.6	-0.9	0.8	-0.3	-1.0	-0.9	1.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-40.7	-131.0	-15.1	-29.8	-31.9	-51.9	-51.4	-50.4	-51.3	-31.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		25.0	-10.7	25.0	20.3	-129.7	101.2	-31.9	-2.8	1.3	41.4	-49.6	-120.1	23.8	136.9	79.9	47.7	64.3
Closing Cash Balance		312.8	302.1	312.8	287.8	267.5	397.2	296.1	328.0	330.8	329.5	288.1	337.7	457.7	434.0	297.1	217.2	169.5

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		-37.2	700.3	61.1	58.5	-59.5	15.2	-24.9	28.4	1.0	8.7
Closing Cash Balance		1,026.3	1,063.6	363.2	302.1	243.6	303.1	287.9	312.8	284.3	283.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		199.7	203.6	199.7	167.0	173.3	115.8	85.3	103.6	77.1	93.6	76.0	58.8	52.0	95.7	94.2	48.5	53.9
Real Free Cash Flow		105.2	90.4	105.2	61.3	68.1	30.9	19.4	23.1	3.0	19.7	11.8	-1.9	2.9	65.6	72.8	32.9	39.0

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		1.9	73.6	29.8	76.2	29.9	53.7	43.8	79.1	42.6	40.1
Real Free Cash Flow		-27.1	41.4	-0.4	47.2	-1.6	27.3	17.4	56.5	18.0	16.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií