CVRX
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 56.7 | 56.7 | 51.3 | 39.3 | 22.5 | 13.0 | 6.1 | 6.3 |
|---|
| Cost of Revenues | | 8.3 | 8.3 | 8.3 | 6.3 | 5.0 | 3.6 | 1.4 | 1.7 |
|---|
| Gross Profit | | 48.3 | 48.3 | 43.0 | 33.0 | 17.5 | 9.4 | 4.6 | 4.6 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 16.0 | 14.7 | 13.6 | 12.3 | 15.3 | 13.4 | 11.8 | 10.8 | 11.3 | 10.5 |
|---|
| Cost of Revenues | | 2.2 | 1.9 | 2.1 | 2.0 | 2.3 | 2.2 | 2.0 | 1.7 | 1.7 | 1.7 |
|---|
| Gross Profit | | 13.8 | 12.8 | 11.5 | 10.3 | 13.0 | 11.1 | 9.8 | 9.0 | 9.6 | 8.8 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 11.6 | 10.0 | 7.5 | 6.4 | 8.7 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 64.5 | 50.0 | 27.9 | 9.7 | 6.1 |
|---|
| Depreciation & Amortization | | 0.6 | 0.0 | 0.6 | 0.5 | 1.4 | -14.8 | 0.0 | -2.6 |
|---|
| Total Operating Expenses | | 99.6 | 99.6 | 102.4 | 76.1 | 60.0 | 35.4 | 16.1 | 14.8 |
|---|
| Operating Income | | -51.3 | -51.3 | -59.5 | -43.1 | -42.5 | -26.0 | -11.5 | -10.2 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 2.7 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 15.7 |
|---|
| Depreciation & Amortization | | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Total Operating Expenses | | 25.0 | 25.0 | 25.8 | 23.7 | 23.3 | 24.1 | 23.7 | 31.3 | 19.2 | 18.3 |
|---|
| Operating Income | | -11.2 | -12.3 | -14.4 | -13.4 | -10.3 | -13.0 | -14.0 | -22.2 | -9.7 | -9.5 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 5.8 | 5.8 | 4.4 | 1.8 | 0.2 | 2.2 | 2.5 | 1.7 |
|---|
| Other Expense | | -2.1 | -2.1 | -0.4 | 2.1 | 1.2 | -17.0 | -2.5 | -4.4 |
|---|
| IBT | | -53.3 | -53.3 | -59.9 | -41.1 | -41.3 | -43.0 | -14.0 | -14.6 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Net Income | | -53.3 | -53.3 | -60.0 | -41.2 | -41.4 | -43.1 | -14.1 | -14.6 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
|---|
| Interest Expense | | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.0 | 1.0 | 1.0 | 0.6 | 0.5 |
|---|
| Other Expense | | -0.8 | -0.6 | -0.4 | -0.3 | -0.4 | 0.0 | 0.0 | 0.1 | 0.5 | 0.6 |
|---|
| IBT | | -11.9 | -12.9 | -14.7 | -13.8 | -10.7 | -13.1 | -14.0 | -22.1 | -9.1 | -9.0 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Net Income | | -11.9 | -12.9 | -14.7 | -13.8 | -10.7 | -13.1 | -14.0 | -22.2 | -9.2 | -9.0 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-1.99 | $-2.02 | $-4.16 | $-38.83 | $-1.41 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-1.99 | $-2.02 | $-4.16 | $-38.83 | $-1.41 |
|---|
| Shares Outstanding | | 26.2 | 26.1 | 22.6 | 20.8 | 20.5 | 10.4 | 0.4 | 10.3 |
|---|
| Diluted Shares Outstanding | | 26.2 | 26.1 | 22.6 | 20.8 | 20.5 | 10.4 | 0.4 | 10.3 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.44 | $-0.43 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.44 | $-0.43 |
|---|
| Shares Outstanding | | 26.2 | 26.2 | 26.1 | 25.9 | 22.6 | 22.8 | 21.6 | 21.2 | 20.8 | 20.8 |
|---|
| Diluted Shares Outstanding | | 26.2 | 26.2 | 26.1 | 25.9 | 22.6 | 22.8 | 21.6 | 21.2 | 20.8 | 20.8 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 70.4 | 105.9 | 90.6 | 106.2 | 142.1 | 59.1 | 25.7 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 70.4 | 105.9 | 90.6 | 106.2 | 142.1 | 59.1 | 25.7 |
|---|
| Accounts Receivable | | 8.6 | 9.3 | 7.6 | 5.5 | 2.6 | 1.3 | 0.7 |
|---|
| Inventory | | 11.2 | 12.1 | 11.0 | 7.0 | 3.9 | 3.3 | 2.1 |
|---|
| Other Current Assets | | 1.8 | 2.5 | 3.0 | 4.2 | 2.6 | 0.6 | 0.4 |
|---|
| Total Current Assets | | 92.0 | 129.8 | 112.1 | 122.9 | 151.1 | 64.3 | 28.9 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 85.1 | 95.0 | 102.7 | 105.9 | 100.2 | 70.4 | 80.1 | 90.6 | 83.0 | 90.8 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 85.1 | 95.0 | 102.7 | 105.9 | 100.2 | 70.4 | 80.1 | 90.6 | 83.0 | 90.8 |
|---|
| Accounts Receivable | | 8.2 | 7.2 | 9.0 | 9.3 | 9.0 | 8.6 | 8.5 | 7.6 | 6.4 | 6.7 |
|---|
| Inventory | | 11.4 | 11.7 | 11.7 | 12.1 | 11.9 | 11.2 | 11.1 | 11.0 | 10.9 | 10.9 |
|---|
| Other Current Assets | | 3.2 | 2.2 | 2.8 | 2.5 | 2.8 | 1.8 | 2.7 | 3.0 | 3.3 | 3.5 |
|---|
| Total Current Assets | | 107.9 | 116.1 | 126.1 | 129.8 | 123.9 | 92.0 | 102.3 | 112.1 | 103.6 | 112.0 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 4.0 | 3.6 | 3.1 | 2.0 | 1.4 | 0.4 | 0.2 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 4.0 | 3.6 | 3.1 | 2.1 | 1.5 | 0.4 | 0.2 |
|---|
| Total Assets | | 96.0 | 133.4 | 115.2 | 124.9 | 152.5 | 64.8 | 29.1 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 3.4 | 3.4 | 3.4 | 3.6 | 3.8 | 4.0 | 3.8 | 3.1 | 2.8 | 2.9 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 3.4 | 3.4 | 3.5 | 3.6 | 3.8 | 4.0 | 3.8 | 3.1 | 2.8 | 3.0 |
|---|
| Total Assets | | 111.3 | 119.6 | 129.6 | 133.4 | 127.7 | 96.0 | 106.2 | 115.2 | 106.4 | 115.0 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 3.5 | 2.6 | 1.9 | 1.7 | 0.5 | 0.5 | 0.4 |
|---|
| Short-Term Debt | | 0.2 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 5.3 | 7.8 | 5.6 | 6.1 | 5.4 | 7.5 | 8.2 |
|---|
| Current Liabilities | | 9.1 | 10.8 | 7.9 | 8.1 | 5.9 | 8.0 | 8.6 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 3.6 | 3.0 | 2.8 | 2.6 | 3.3 | 3.5 | 2.6 | 1.9 | 1.1 | 2.9 |
|---|
| Short-Term Debt | | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Other Current Liabilities | | 7.6 | 6.3 | 5.3 | 7.8 | 7.2 | 5.3 | 5.4 | 5.6 | 6.0 | 5.7 |
|---|
| Current Liabilities | | 11.2 | 9.7 | 8.5 | 10.8 | 10.9 | 9.1 | 8.4 | 7.9 | 7.4 | 8.9 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 29.3 | 50.2 | 31.5 | 6.9 | 0.0 | 19.3 | 19.0 |
|---|
| Capital Leases | | 1.0 | 1.2 | 1.4 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 40.7 | 62.4 | 39.3 | 15.8 | 6.6 | 358.0 | 308.2 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 50.2 | 50.2 | 50.1 | 50.2 | 50.2 | 30.3 | 30.4 | 31.5 | 16.1 | 16.1 |
|---|
| Capital Leases | | 0.7 | 1.2 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 0.9 | 0.9 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 63.3 | 61.6 | 60.2 | 62.4 | 62.5 | 40.7 | 39.9 | 39.3 | 23.6 | 25.0 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -513.6 | -537.3 | -477.4 | -436.2 | -394.8 | -351.7 | -337.6 |
|---|
| Comprehensive Income | | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
|---|
| Total Common Equity | | 55.2 | 71.1 | 75.9 | 109.2 | 146.0 | -293.2 | -279.0 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Retained Earnings | | -578.7 | -565.8 | -551.1 | -537.3 | -526.7 | -513.6 | -499.6 | -477.4 | -468.2 | -459.2 |
|---|
| Comprehensive Income | | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
|---|
| Total Common Equity | | 48.1 | 57.9 | 69.4 | 71.1 | 65.2 | 55.2 | 66.3 | 75.9 | 82.8 | 90.0 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 30.6 | 50.4 | 30.6 | 7.1 | 0.0 | 19.3 | 19.0 |
|---|
| Book Value | | 55.2 | 71.1 | 75.9 | 109.2 | 146.0 | -293.2 | -279.0 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 48.1 | 57.9 | 69.4 | 71.1 | 65.2 | 55.2 | 66.3 | 75.9 | 82.8 | 90.0 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | -54.4 | -53.3 | -60.0 | -41.2 | -41.4 | -43.1 | -14.1 | -14.6 |
|---|
| Depreciation & Amortization | | 0.5 | 0.8 | 0.6 | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 |
|---|
| Stock-Based Compensation | | 16.8 | 11.1 | 19.1 | 6.3 | 3.9 | 1.9 | 0.1 | 0.1 |
|---|
| Change Working Capital | | 0.2 | 1.0 | 0.9 | -4.8 | -5.6 | -1.6 | -2.9 | -1.3 |
|---|
| Change In Accounts Receivable | | -1.9 | -1.4 | -1.7 | -2.0 | -2.9 | -1.3 | -0.6 | -0.2 |
|---|
| Change In Accounts Payable | | 0.6 | 1.3 | 0.7 | 0.2 | 1.2 | 0.0 | 0.0 | -1.1 |
|---|
| Change In Inventories | | -0.3 | -0.1 | -1.1 | -4.0 | -3.1 | -0.5 | -1.3 | -0.2 |
|---|
| Other Non-cash Items | | 14.1 | 0.3 | 0.2 | 0.2 | 0.0 | 0.2 | 0.3 | 0.2 |
|---|
| Cash from Operations | | -36.7 | 0.0 | 0.0 | -39.0 | -42.7 | -27.7 | -16.1 | -12.8 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -11.9 | -12.9 | -14.7 | -13.8 | -10.7 | -13.1 | -14.0 | -22.2 | -9.2 | -9.0 |
|---|
| Depreciation & Amortization | | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Stock-Based Compensation | | 2.8 | 0.0 | 2.9 | 2.5 | 2.7 | 2.7 | 2.5 | 11.1 | 1.6 | 1.5 |
|---|
| Change Working Capital | | -0.9 | 0.0 | 3.6 | -1.7 | -0.3 | -0.2 | 1.5 | 0.0 | -0.4 | -0.8 |
|---|
| Change In Accounts Receivable | | -2.5 | -1.1 | 1.9 | 0.3 | -0.2 | -0.4 | -0.1 | -0.9 | -1.2 | 0.4 |
|---|
| Change In Accounts Payable | | 0.2 | 0.6 | 0.3 | 0.2 | -0.7 | -0.2 | 0.9 | 0.7 | 0.8 | -1.8 |
|---|
| Change In Inventories | | -0.8 | 0.3 | 0.0 | 0.4 | -0.2 | -0.7 | -0.2 | -0.1 | -0.1 | 0.0 |
|---|
| Other Non-cash Items | | 0.1 | 3.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.8 | -8.1 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -1.5 | -0.6 | -1.4 | -0.6 | -0.7 | -1.2 | -0.3 | -0.1 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | -1.5 | 0.0 | 0.0 | -0.6 | -0.7 | -1.2 | -0.3 | -0.1 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | 0.0 | -0.4 | -0.9 | -0.2 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | -14.9 | 0.0 | 0.0 | 22.5 | 0.0 | -21.3 | 0.0 | -14.7 |
|---|
| Debt Issued | | 30.3 | 50.4 | 19.8 | 46.0 | 7.1 | 2.0 | 0.3 | 33.7 |
|---|
| Issuance of Common Stock | | 2.9 | 0.0 | 0.0 | 1.7 | 0.2 | 133.2 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 31.4 | 0.0 | 0.0 | 1.5 | 7.3 | 0.0 | 0.0 | 44.2 |
|---|
| Cash from Financing | | 17.8 | 0.0 | 0.0 | 24.0 | 7.5 | 111.9 | 49.8 | 29.5 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 0.0 |
|---|
| Debt Issued | | 50.2 | -0.4 | 0.1 | 0.0 | 0.0 | 19.9 | 0.0 | 0.0 | 30.4 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.4 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.4 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.6 | 0.4 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | -20.4 | -30.2 | 15.4 | -15.6 | -35.9 | 83.0 | 33.4 | 16.7 |
|---|
| Closing Cash Balance | | 70.4 | 75.7 | 105.9 | 90.6 | 106.2 | 142.1 | 59.1 | 25.7 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -9.4 | -9.9 | -7.6 | -3.3 | 5.8 | 29.8 | -9.7 | -10.5 | 7.6 | -7.8 |
|---|
| Closing Cash Balance | | 75.7 | 85.1 | 95.0 | 102.7 | 105.9 | 100.2 | 70.4 | 80.1 | 90.6 | 83.0 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | -38.2 | -40.8 | -40.5 | -39.6 | -43.4 | -28.9 | -16.4 | -12.9 |
|---|
| Real Free Cash Flow | | -55.0 | -51.8 | -59.6 | -45.9 | -47.2 | -30.8 | -16.5 | -13.0 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -9.8 | -10.0 | -8.0 | -12.9 | -8.1 | -10.4 | -10.2 | -11.8 | -8.0 | -8.2 |
|---|
| Real Free Cash Flow | | -12.6 | -10.0 | -11.0 | -15.3 | -10.7 | -13.1 | -12.7 | -23.0 | -9.6 | -9.7 |