CEMEX, S.A.B. de C.V.
CEMEX, S.A.B. de C.V.
CX
Valuace
61
Růst
48
Zdraví
47
Cena
$ 11.60
Dnes
+0.14 (1.13%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues16.1816.1816.2017.3915.5814.5512.9713.1314.0913.1412.1113.0714.2615.0215.3513.5714.46
Cost of Revenues11.1011.1010.7611.5310.769.888.798.839.318.637.818.719.6910.3510.819.7010.40
Gross Profit5.085.085.445.864.824.674.184.314.784.514.304.364.574.674.543.874.05
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.164.254.133.653.814.094.363.9471.584.57
Cost of Revenues3.042.822.722.522.592.752.812.6248.963.01
Gross Profit1.121.431.401.131.221.341.551.3322.631.56
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.001.393.261.062.842.973.092.852.592.823.063.183.202.993.17
Depreciation & Amortization1.301.301.251.231.121.131.121.050.820.810.780.890.981.111.341.261.50
Total Operating Expenses3.473.473.624.013.262.342.842.973.092.852.592.823.063.183.203.013.17
Operating Income1.611.611.821.850.082.381.291.341.391.461.621.371.161.120.900.860.88
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.002.480.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.0014.540.91
Depreciation & Amortization1.120.060.060.060.220.060.060.050.060.05
Total Operating Expenses0.630.970.980.890.830.940.920.9316.200.97
Operating Income0.490.450.420.250.390.400.630.4010.950.50
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.020.020.020.000.030.020.020.020.020.020.020.020.020.030.050.040.04
Interest Expense0.540.540.600.580.030.690.780.710.640.981.041.151.461.531.431.671.32
Other Expense-0.82-0.82-0.84-0.400.70-1.45-2.57-1.09-0.220.050.20-0.17-0.12-0.20-0.28-0.33-0.56
IBT0.790.790.981.450.770.93-1.270.250.790.700.830.20-0.11-0.26-0.40-1.14-0.97
Income Tax Expense0.390.390.071.250.210.140.050.160.230.030.150.130.270.480.470.240.37
Net Income0.960.960.940.180.560.75-1.330.090.530.780.680.07-0.46-0.83-0.93-1.37-1.34
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income-0.010.010.000.01-0.010.000.000.010.010.01
Interest Expense0.150.110.140.140.130.170.130.140.130.13
Other Expense-0.66-0.090.01-0.07-0.21-0.20-0.30-0.13-0.72-0.15
IBT-0.170.360.430.170.190.190.330.274.260.35
Income Tax Expense0.110.120.100.05-0.05-0.020.100.0411.770.22
Net Income-0.350.260.320.730.050.410.230.25-7.490.13
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.01$0.38$0.51$-0.90$0.06$0.35$0.52$0.46$0.05$-0.33$-0.61$-0.71$-1.08$-1.06
EPS Diluted$0.00$0.00$0.00$0.01$0.38$0.50$-0.89$0.06$0.33$0.52$0.46$0.05$-0.28$-0.50$0.00$-1.08$-1.06
Shares Outstanding0.140.141.5514.701.481.471.471.511.541.521.491.461.401.371.311.271.26
Diluted Shares Outstanding0.140.141.4714.701.481.501.501.581.601.611.651.631.631.651,574,085.951.271.26
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.52$0.27
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.52$0.27
Shares Outstanding0.141.471.451.451.611.521.471.5014.4914.49
Diluted Shares Outstanding0.141.471.451.451.611.521.471.5014.4914.49
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.430.860.620.500.610.950.790.310.700.560.880.851.160.971.160.68
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.720.38
Total Cash & ST Investments0.430.860.620.500.610.950.790.310.700.560.880.851.160.971.160.68
Accounts Receivable2.561.581.751.821.652.001.851.791.751.701.892.132.532.332.262.30
Inventory1.641.491.791.671.260.970.991.080.960.861.031.231.301.281.271.26
Other Current Assets1.171.090.840.110.130.120.120.120.100.115.398.913.914.420.280.19
Total Current Assets5.795.025.014.534.234.244.583.423.634.444.274.825.304.934.974.42
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents1.171.180.860.420.430.480.620.530.470.76
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.171.180.860.420.430.480.620.530.470.76
Accounts Receivable2.662.501.582.512.562.641.932.612.101.91
Inventory1.621.561.491.561.641.801.791.731.821.77
Other Current Assets0.220.171.091.491.170.270.660.210.870.72
Total Current Assets5.665.405.025.985.795.185.015.085.265.15
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment11.4611.2812.4711.2811.3711.4611.8911.4611.8611.0012.4513.8815.8916.6417.6518.77
Goodwill7.537.447.677.547.988.519.569.919.959.9310.6410.9011.0911.100.00-189.20
Intangible Assets0.001.881.861.721.731.701.991.991.971.952.072.132.242.3213.58205.90
Long-Term Investments1.020.760.730.650.550.540.520.740.450.540.760.690.750.671.371.88
Other Long-Term Assets1.870.251.500.320.230.250.200.020.280.310.320.660.860.62-0.870.00
Total Long-Term Assets22.2422.2824.6021.9222.4323.1924.7824.7025.2724.5027.1330.1432.7832.3633.9437.35
Total Assets28.0427.3029.6026.4526.6527.4329.3628.1228.9028.9531.4034.9538.0837.3051.7241.77
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment11.9111.4211.2811.2511.4612.4612.4711.8811.9911.64
Goodwill7.577.487.447.507.537.687.677.617.647.60
Intangible Assets2.001.981.881.871.871.841.829.449.429.36
Long-Term Investments0.780.770.760.720.720.711.031.010.980.96
Other Long-Term Assets0.880.930.250.670.660.730.08-7.61-7.64-7.60
Total Long-Term Assets23.1422.5722.2822.0122.2423.4224.6022.5822.7022.34
Total Assets28.8027.9727.3027.9928.0428.6029.6027.6627.9627.49
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.873.093.112.972.762.572.532.542.361.931.661.651.701.601.451.52
Short-Term Debt0.301.120.980.990.941.061.440.691.850.620.921.770.730.590.340.46
Other Current Liabilities2.431.151.241.301.421.521.221.121.301.251.471.861.981.872.72-14.65
Current Liabilities6.406.096.795.555.385.355.414.595.713.964.205.454.574.194.644.47
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable2.962.933.092.812.872.923.112.943.002.87
Short-Term Debt0.920.911.120.510.300.340.980.560.600.59
Other Current Liabilities2.722.401.152.783.233.411.241.501.441.41
Current Liabilities6.606.246.096.096.406.676.795.745.925.63
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt6.356.247.197.848.2210.1310.359.889.6712.6014.6114.8316.9516.3914.7015.99
Capital Leases0.901.171.261.181.181.261.310.130.160.080.100.130.210.260.000.00
Def. Tax Liability0.440.550.440.390.490.660.720.760.800.951.181.341.411.001.261.39
Total Liabilities15.9414.8218.2026.4516.3818.4718.5416.9518.1919.4521.9224.9026.7025.1739.3824.44
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt6.005.866.247.017.257.517.196.266.396.61
Capital Leases1.181.181.171.161.1721.080.990.930.940.92
Def. Tax Liability0.000.000.550.440.000.441.610.390.390.39
Total Liabilities15.1414.6114.8215.5815.9416.4918.2015.1615.5015.67
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.010.320.320.320.320.320.327.397.376.156.937.156.839.200.30108.72
Retained Earnings4.795.254.434.253.392.641.621.601.090.760.501.022.260.841.935.13
Comprehensive Income-0.71-0.77-1.08-1.56-1.37-2.45-2.720.600.691.200.880.731.150.95-6.461.80
Total Common Equity11.7812.1811.0510.509.838.089.329.609.148.108.318.9010.2410.9911.1415.75
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock7.707.700.320.010.010.320.327.697.697.69
Retained Earnings6.175.855.255.204.794.554.434.874.744.47
Comprehensive Income-2.48-2.47-0.77-2.78-2.69-2.22-1.08-2.20-2.13-2.22
Total Common Equity13.3613.0712.1812.1011.7811.7611.0512.1712.149.93
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt7.557.368.168.839.1611.1911.7910.5711.5213.2215.5316.5917.6816.9815.0316.45
Book Value12.1012.4811.400.0010.278.9510.8211.1710.719.509.4810.0611.3912.1212.3417.33
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.300.300.300.310.320.350.350.330.321.89
Book Value13.3613.0712.1812.1011.7811.7611.0512.1712.149.93
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.170.400.940.180.560.79-1.330.090.560.670.680.07-0.39-0.74-0.87-1.38-1.34
Depreciation & Amortization1.261.301.251.231.121.131.121.050.820.810.780.890.981.111.341.261.50
Stock-Based Compensation0.060.000.000.00-0.04-0.800.65-0.83-0.84-1.13-1.08-1.39-1.42-1.87-1.82-2.41-0.15
Change Working Capital0.30-0.020.230.19-0.39-0.140.200.10-0.050.410.530.210.10-0.31-0.160.170.01
Change In Accounts Receivable0.070.020.01-0.03-0.21-0.020.03-0.010.010.08-0.21-0.20-0.22-0.170.23-0.07-0.18
Change In Accounts Payable-0.06-0.210.16-0.050.290.290.02-0.040.240.190.660.420.260.12-0.03-0.030.13
Change In Inventories0.220.090.200.07-0.46-0.340.020.10-0.150.03-0.06-0.08-0.19-0.050.11-0.040.03
Other Non-cash Items2.190.21-0.53-0.700.010.740.890.780.640.800.821.201.261.441.483.101.39
Cash from Operations2.210.000.002.161.481.861.581.351.351.581.891.110.810.100.441.621.77
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-0.290.230.330.120.050.210.230.25-0.440.13
Depreciation & Amortization0.320.340.340.310.310.310.310.320.220.31
Stock-Based Compensation0.000.000.000.000.060.000.000.000.060.00
Change Working Capital0.530.13-0.19-0.490.200.19-0.02-0.250.480.18
Change In Accounts Receivable0.310.04-0.09-0.240.230.150.00-0.190.320.05
Change In Accounts Payable0.14-0.04-0.12-0.190.00-0.040.000.000.000.00
Change In Inventories0.040.070.01-0.030.020.070.11-0.01-0.020.13
Other Non-cash Items0.41-0.02-0.13-0.060.46-0.280.01-0.350.260.19
Cash from Operations0.000.000.000.000.000.000.000.000.580.82
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.19-1.33-1.30-0.97-1.06-0.99-0.59-0.77-0.78-0.63-0.29-0.57-0.48-0.52-0.47-0.23-0.29
Acquisitions-0.071.120.00-0.190.340.120.630.47-0.021.210.070.160.010.10-0.070.090.10
Investments0.07-0.040.000.000.000.000.000.000.000.000.000.000.000.000.000.000.29
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.13
Other Investing Activities-0.100.000.00-0.18-0.010.590.050.010.000.01-0.04-0.050.010.010.370.03-0.37
Cash from Investing-1.260.000.00-1.34-0.73-0.290.09-0.29-0.800.59-0.26-0.46-0.45-0.41-0.17-0.11-0.15
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.41-0.32-0.29-0.30-0.57-0.32-0.20-0.16-0.29-0.27
Acquisitions0.180.000.030.910.000.200.000.000.000.00
Investments0.00-0.030.00-0.010.00-0.060.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.00-0.16-0.04
Cash from Investing0.000.000.000.000.000.000.000.00-0.45-0.31
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.800.000.00-0.18-2.42-5.90-4.57-0.05-0.47-2.00-1.79-0.65-0.750.00-1.340.00-0.78
Debt Issued0.697.36-0.81-0.482.093.873.971.27-0.480.30-0.52-0.41-0.330.693.29-1.4217.23
Issuance of Common Stock0.990.000.000.000.000.000.000.050.000.000.000.000.000.000.970.000.00
Repurchase of Common Stock-0.990.000.00-0.76-0.110.00-0.08-0.05-0.080.000.000.000.000.000.000.000.00
Dividends Paid-0.150.000.000.000.00-0.020.00-0.150.000.000.000.000.000.000.000.000.00
Other Financing Activities-0.840.000.00-0.521.574.073.16-0.34-0.45-0.17-0.12-0.070.170.25-0.02-0.84-1.20
Cash from Financing-0.910.000.00-0.70-0.96-1.85-1.50-0.54-0.99-2.17-1.91-0.72-0.590.25-0.39-0.84-1.98
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.006.920.16-0.59-0.15-0.04-0.29-1.031.38-0.17
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.00-0.990.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.120.00
Other Financing Activities0.000.000.000.000.000.000.000.001.06-0.45
Cash from Financing0.000.000.000.000.000.000.000.00-0.05-0.45
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.050.960.240.13-0.12-0.340.160.48-0.390.11-0.180.16-0.180.21-0.280.56-0.47
Closing Cash Balance0.431.820.860.620.500.610.950.790.310.700.560.880.851.160.971.160.68
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.620.03-0.010.320.440.00-0.05-0.150.090.06
Closing Cash Balance1.821.201.171.180.860.420.430.480.620.53
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.021.010.600.980.420.860.990.590.570.951.600.540.34-0.42-0.031.391.48
Real Free Cash Flow0.961.010.600.980.451.660.341.411.412.092.681.931.761.451.793.801.64
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.710.490.13-0.330.700.170.33-0.190.290.54
Real Free Cash Flow0.710.490.13-0.330.650.170.33-0.190.230.54
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader