CyberArk Software Ltd.
CyberArk Software Ltd.
CYBR
Valuace
100
Růst
53
Zdraví
82
Cena
$ 408.85
Dnes
0.00 (0.00%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014201320122011
Total Revenues1,361.11,361.11,000.7751.9591.7502.9464.4433.9343.2261.7216.6160.8103.066.247.236.4
Cost of Revenues307.3350.5208.4156.1126.093.382.662.648.541.830.222.714.79.16.95.4
Gross Profit1,053.81,010.6792.4595.8465.7409.6381.9371.3294.7219.9186.5138.288.357.140.330.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues372.7342.8328.0317.6314.4240.1224.7221.6223.1191.2
Cost of Revenues62.280.288.676.373.847.245.042.537.941.7
Gross Profit310.4262.7239.4241.3240.6192.9179.7179.0185.2149.5
Operating Income TTM 202520242023202220212020201920182017201620152014201320122011
R&D Expenses0.00.00.0211.4190.3142.195.472.557.142.434.621.714.410.47.36.3
Selling General & Admin Expenses0.00.00.0500.8427.8345.8280.4236.5190.3157.1115.983.253.437.625.419.0
Depreciation & Amortization128.3128.342.019.316.214.215.510.610.17.96.52.30.70.50.30.2
Total Operating Expenses1,181.01,115.5865.2712.2618.1487.9375.9309.0247.4199.5150.5104.967.848.032.725.3
Operating Income-127.2-104.9-72.8-116.5-152.5-78.36.062.347.320.336.033.220.59.17.65.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.053.851.7
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0134.2123.5
Depreciation & Amortization31.132.832.731.630.03.94.04.04.26.3
Total Operating Expenses331.0312.7275.2262.1272.0204.0203.7185.4189.9175.2
Operating Income-20.5-50.1-35.8-20.7-31.4-11.1-24.0-6.4-4.7-25.7
Net Income TTM 202520242023202220212020201920182017201620152014201320122011
Interest Income62.062.058.452.217.15.610.410.85.82.51.40.30.20.10.10.1
Interest Expense0.00.04.10.63.017.817.22.00.00.00.00.00.00.00.00.0
Other Expense58.135.756.853.215.4-13.0-6.47.8-1.11.7-1.0-1.7-6.1-1.1-0.1-0.2
IBT-69.1-69.1-16.0-63.3-137.0-91.3-0.470.151.824.436.231.714.58.07.65.5
Income Tax Expense77.877.877.53.2-6.7-7.45.47.04.88.48.15.94.51.3-0.2-0.4
Net Income-146.9-146.9-93.5-66.5-130.4-83.9-5.863.147.116.028.125.810.06.67.95.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income18.920.713.78.66.023.413.314.119.312.4
Interest Expense0.00.00.00.00.00.00.00.01.60.0
Other Expense15.020.713.78.66.023.413.314.119.312.4
IBT-5.6-29.3-22.1-12.1-25.412.4-10.67.714.6-13.3
Income Tax Expense11.521.168.7-23.671.81.22.32.25.71.3
Net Income-17.1-50.4-90.811.5-97.111.1-12.95.58.9-14.6
Per Share Data TTM 202520242023202220212020201920182017201620152014201320122011
EPS$0.00$0.00$0.00$-1.60$-3.21$-2.12$-0.15$1.68$1.30$0.46$0.83$0.80$0.46$0.06$0.11$0.07
EPS Diluted$0.00$0.00$0.00$-1.60$-3.21$-2.12$-0.15$1.62$1.27$0.44$0.78$0.73$0.34$0.06$0.11$0.07
Shares Outstanding50.350.144.241.740.639.638.637.636.234.833.732.113.329.629.629.6
Diluted Shares Outstanding50.650.244.241.740.639.638.638.937.136.235.835.329.729.629.629.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.21$-0.35
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.19$-0.35
Shares Outstanding50.350.450.149.648.143.342.942.442.141.9
Diluted Shares Outstanding50.650.450.151.248.148.342.947.747.141.9
Current Assets TTM 2024202320222021202020192018201720162015201420132012
Cash And Equivalents641.0526.5355.9347.3356.9500.0792.4260.6161.3173.0234.5124.262.442.9
Short Term Investments759.1293.3637.5606.9569.6453.0272.5166.3141.7102.13.753.03.23.1
Total Cash & ST Investments1,400.1819.8993.4954.3926.4953.01,064.8427.0302.9275.0238.3177.265.646.0
Accounts Receivable156.0328.5186.5120.8113.293.173.048.445.333.320.419.312.79.5
Inventory0.00.00.00.00.00.00.00.00.00.00.03.84.43.1
Other Current Assets35.045.331.622.522.215.38.46.37.44.83.32.10.40.3
Total Current Assets1,591.21,193.51,211.41,097.61,061.91,061.41,146.2481.8355.7313.2262.0202.383.158.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents523.6886.4413.6526.51,238.5641.0440.5355.9372.2396.2
Short Term Investments944.1652.4308.8293.3236.8759.1638.0637.5534.0509.0
Total Cash & ST Investments1,467.61,538.8722.4819.81,475.31,400.11,078.5993.4906.2905.1
Accounts Receivable275.7247.9230.0328.5166.2156.0139.3186.5119.0105.5
Inventory0.00.00.00.00.00.00.00.00.00.0
Other Current Assets88.885.556.945.3300.835.033.930.926.327.0
Total Current Assets1,832.11,872.21,009.21,193.51,942.21,591.21,251.71,210.71,051.51,037.7
Long-Term Assets TTM 2024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment16.519.648.723.520.218.516.515.19.24.83.62.11.30.9
Goodwill153.21,317.4153.2153.2123.7123.782.482.469.235.135.10.00.00.0
Intangible Assets16.7534.720.227.517.923.79.114.715.714.018.60.00.00.0
Long-Term Investments30.921.3324.5227.7300.7202.254.424.327.420.40.00.00.00.0
Other Long-Term Assets227.1258.5182.6217.0121.7100.072.131.96.15.15.24.13.93.4
Total Long-Term Assets529.42,154.9810.8721.8631.3500.9259.0191.9146.989.972.58.26.65.5
Total Assets2,120.63,348.42,022.21,819.41,693.21,562.41,405.2673.6502.6403.0334.4210.689.764.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment31.324.821.319.617.516.516.148.717.821.5
Goodwill1,444.71,444.71,444.71,317.4153.2153.2153.2153.2153.2153.2
Intangible Assets495.8525.7555.9534.715.016.718.420.222.123.8
Long-Term Investments443.6295.753.721.319.330.9304.6325.5322.0315.6
Other Long-Term Assets350.9365.2246.1258.5232.2227.1218.3182.3213.2194.1
Total Long-Term Assets2,769.92,659.02,328.72,154.9519.6529.4795.2811.5813.4790.5
Total Assets4,602.04,531.23,338.03,348.42,461.82,120.62,046.92,022.21,864.91,828.2
Current Liabilities TTM 2024202320222021202020192018201720162015201420132012
Accounts Payable6.223.711.013.610.18.35.74.92.02.72.51.81.81.1
Short-Term Debt573.811.1580.67.97.07.05.937.428.221.117.611.57.54.5
Other Current Liabilities113.9175.8117.9103.192.070.162.68.77.24.37.65.83.91.4
Current Liabilities1,136.1807.41,124.6452.5340.0247.0192.7143.4104.478.264.941.731.317.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable22.824.719.523.75.36.23.511.012.613.6
Short-Term Debt0.00.00.011.1535.4573.8573.1580.60.00.0
Other Current Liabilities217.6186.4164.5175.8134.3113.9100.0117.9103.897.4
Current Liabilities855.8809.2784.3807.41,122.81,136.11,101.61,124.6473.7460.9
Long-Term Liabilities TTM 2024202320222021202020192018201720162015201420132012
Long-Term Debt0.018.222.3569.3520.1502.3485.10.00.00.04.70.00.00.0
Capital Leases0.011.18.27.97.07.05.90.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.80.00.00.0
Total Liabilities1,243.6978.61,229.91,141.3966.7855.1781.0206.9148.6106.887.855.543.925.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,220.91,219.20.018.20.00.00.022.3571.6570.8
Capital Leases0.00.00.011.10.00.00.022.30.00.0
Def. Tax Liability0.00.00.00.00.00.00.0-22.30.00.0
Total Liabilities2,266.72,212.5910.3978.61,231.31,243.61,210.01,229.91,144.41,136.3
Total Common Equity TTM 2024202320222021202020192018201720162015201420132012
Common Stock0.10.10.10.10.10.10.10.10.10.10.10.10.00.0
Retained Earnings-40.6-126.7-33.233.3137.1221.0226.8163.7103.974.746.620.810.84.2
Comprehensive Income-1.42.2-1.8-15.60.44.20.8-0.90.1-0.2-0.1-0.30.20.0
Total Common Equity877.02,369.8792.3678.1726.5707.3624.1466.8354.0296.2246.7155.045.838.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.10.10.10.10.1
Retained Earnings-256.5-206.0-115.2-126.7-29.5-40.6-27.7-33.2-42.1-27.5
Comprehensive Income21.720.6-0.92.20.1-1.4-3.7-1.8-12.4-13.5
Total Common Equity2,335.32,318.72,427.72,369.81,230.5877.0837.0792.3720.4691.9
Other TTM 2024202320222021202020192018201720162015201420132012
Total Debt573.829.3602.9577.2520.1502.3485.10.00.00.00.00.00.00.0
Book Value877.02,369.8792.3678.1726.5707.3624.1466.8354.0296.2246.7155.045.838.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,335.32,318.72,427.72,369.81,230.5877.0837.0792.3720.4691.9
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014201320122011
Net Income-13.2-146.9-93.5-66.5-130.4-83.9-5.863.147.116.028.125.810.06.67.95.9
Depreciation & Amortization18.5128.342.017.216.214.215.510.610.17.96.52.30.70.50.30.2
Stock-Based Compensation154.20.0168.8140.1120.895.471.855.536.025.217.57.01.60.40.31.7
Change Working Capital15.583.453.8-27.251.835.76.917.543.825.46.532.06.612.05.52.0
Change In Accounts Receivable-50.6-43.5-93.3-65.7-7.6-20.1-17.3-24.5-3.1-11.6-12.9-0.2-6.5-3.3-3.1-0.9
Change In Accounts Payable-7.7-6.911.0-2.74.11.50.61.62.0-1.3-0.20.3-0.10.70.6-0.4
Change In Inventories-7.00.00.00.00.0-44.3-29.5-7.7-2.9-0.1-2.45.22.02.30.7-0.6
Other Non-cash Items67.3231.2-5.50.56.925.320.31.90.30.4-1.2-3.85.01.40.20.2
Cash from Operations174.20.00.056.249.774.7106.8141.7130.180.756.359.223.820.213.79.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-17.1-50.4-90.811.5-97.111.1-12.95.58.9-14.6
Depreciation & Amortization0.032.832.731.630.03.94.04.04.26.3
Stock-Based Compensation0.063.555.348.247.343.440.537.537.538.6
Change Working Capital64.75.8-39.952.822.6-2.910.323.8-5.5-13.1
Change In Accounts Receivable-98.1-27.8-17.9100.3-113.6-10.1-16.747.2-67.5-13.5
Change In Accounts Payable-4.1-2.94.9-4.817.1-1.52.7-7.3-1.7-1.4
Change In Inventories0.00.00.00.00.00.00.00.00.0-7.0
Other Non-cash Items97.0-1.3-0.40.0-1.6-4.51.7-1.1-1.1-0.5
Cash from Operations0.00.00.00.00.00.00.00.046.914.4
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Capital Expenditure-5.9-16.8-11.1-4.9-12.5-8.9-7.2-7.0-8.6-6.8-2.8-2.1-1.4-0.8-0.7-0.4
Acquisitions42.1-164.4-984.70.0-41.3-68.6-68.6-18.5-18.5-41.3123.4-53.70.00.00.00.0
Investments-425.00.0-512.0-406.6-375.7-462.3-526.3-199.7-61.1-64.3-123.4-0.6-52.6-8.8-7.10.0
Sales of Investment409.00.01,161.4344.0361.1243.0189.763.539.417.44.349.32.58.74.60.8
Other Investing Activities22.30.00.0-18.30.068.60.018.50.00.0-123.40.00.00.00.00.0
Cash from Investing42.40.00.0-85.8-68.4-228.2-412.4-143.2-48.7-95.1-121.9-7.0-51.4-0.8-3.20.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-7.7-4.6-2.8-1.7-4.0-2.6-2.2-1.4-0.7-0.7
Acquisitions0.00.00.0-164.40.00.00.00.00.042.1
Investments0.0-526.1-758.9-139.9-160.6-51.1-51.6-248.7-84.6-211.0
Sales of Investment0.0128.695.293.498.7588.6206.7267.558.6168.9
Other Investing Activities0.00.00.00.00.00.00.00.0-57.5-42.1
Cash from Investing0.00.00.00.00.00.00.00.0-84.1-42.8
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Debt Repaid-7.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Debt Issued10.129.3-573.625.757.117.817.2485.10.00.00.00.00.00.00.00.0
Issuance of Common Stock14.10.00.011.1-0.81.124.418.018.02.52.552.688.50.00.00.0
Repurchase of Common Stock-7.40.00.00.00.00.00.00.00.00.00.00.00.00.0-0.40.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities23.60.00.038.113.09.9-11.2514.10.00.11.55.60.90.20.16.7
Cash from Financing30.70.00.038.112.210.913.2532.018.02.64.058.289.40.2-0.36.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued1,220.91.61,219.2-29.3-506.1-38.40.7-29.831.30.7
Issuance of Common Stock0.00.00.00.00.00.00.00.06.93.4
Repurchase of Common Stock-0.30.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.018.95.5
Cash from Financing0.00.00.00.00.00.00.00.018.95.5
Cash position TTM 202520242023202220212020201920182017201620152014201320122011
Net Change in Cash244.896.7170.58.6-9.5-143.2-292.4530.599.4-11.7-61.6110.461.819.510.116.4
Closing Cash Balance641.0623.2526.5355.9347.3356.9500.0792.4261.9161.3173.0234.5124.262.442.932.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash99.7-362.8472.8-112.9-712.0597.5200.584.6-16.3-24.0
Closing Cash Balance623.2523.6886.4413.6526.51,238.5641.0440.5355.9372.2
Free Cash Flow TTM 202520242023202220212020201920182017201620152014201320122011
Free Cash Flow168.3259.3220.851.337.265.899.6134.7121.574.053.557.122.419.413.08.9
Real Free Cash Flow14.2259.352.1-88.8-83.6-29.627.779.285.548.736.050.020.919.012.77.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow121.742.4-0.495.560.851.641.766.846.213.6
Real Free Cash Flow121.7-21.2-55.647.313.48.21.229.38.7-25.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader