Dominion Energy, Inc.
Dominion Energy, Inc.
D
Valuace
18
Růst
0
Zdraví
64
Cena
$ 61.84
Dnes
+0.79 (1.31%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues16.5116.5114.4614.3917.1713.9614.1716.5713.3712.5911.7311.6812.4413.1213.0914.3815.20
Cost of Revenues8.428.427.547.4411.833.523.194.563.583.012.896.207.888.0310.186.416.65
Gross Profit8.098.096.926.965.3510.4410.9912.019.799.588.855.484.565.092.917.978.54
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.094.533.814.083.403.943.493.633.263.81
Cost of Revenues2.262.251.892.021.901.871.821.951.591.95
Gross Profit1.842.271.922.061.502.071.661.691.661.86
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.550.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization2.392.392.643.133.252.482.842.662.282.201.851.671.561.391.441.291.26
Total Operating Expenses3.683.683.683.543.757.428.939.386.185.645.221.951.831.771.765.119.50
Operating Income4.414.413.253.411.603.021.552.633.603.943.633.542.723.321.162.865.70
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.800.85
Depreciation & Amortization0.390.690.660.660.630.630.700.690.770.81
Total Operating Expenses1.080.930.820.841.110.860.860.850.960.83
Operating Income0.761.341.101.220.391.220.810.830.701.04
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense2.022.021.890.000.971.351.381.771.491.211.010.901.190.880.880.870.83
Other Expense-0.80-0.80-1.07-0.68-0.540.08-0.14-0.791.020.360.250.200.250.270.220.180.17
IBT3.613.612.182.731.053.101.411.853.133.092.872.831.782.700.502.175.04
Income Tax Expense0.530.530.310.580.070.430.080.380.58-0.030.660.910.450.890.150.752.06
Net Income3.003.002.121.990.993.291.331.452.453.002.121.901.311.700.301.412.81
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.19
Interest Expense0.520.520.500.490.430.390.470.570.000.19
Other Expense-0.17-0.10-0.06-0.48-0.64-0.07-0.22-0.46-0.26-0.14
IBT0.591.241.030.75-0.251.150.590.380.440.90
Income Tax Expense0.040.220.220.06-0.100.180.100.060.140.18
Net Income0.591.010.760.65-0.080.950.570.440.240.16
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.38$1.23$4.06$1.65$1.73$3.59$4.72$3.38$3.21$2.25$2.93$0.53$2.46$4.83
EPS Diluted$0.00$0.00$0.00$2.29$1.23$3.98$1.60$1.73$3.59$4.72$3.38$3.20$2.24$2.93$0.53$2.45$4.76
Shares Outstanding0.850.850.840.800.810.810.810.840.680.640.630.590.580.580.570.570.58
Diluted Shares Outstanding0.860.860.840.840.810.810.830.840.680.640.630.590.580.580.570.570.59
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.26$0.17
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.26$0.17
Shares Outstanding0.850.850.850.850.850.840.840.840.840.84
Diluted Shares Outstanding0.860.860.850.850.850.840.840.840.840.84
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.180.310.180.150.280.170.170.270.120.260.610.320.320.250.100.06
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.180.310.180.150.280.170.170.270.120.260.610.320.320.250.100.06
Accounts Receivable2.492.532.513.362.572.512.652.081.791.711.371.631.841.722.042.25
Inventory1.761.761.701.731.631.551.741.421.481.521.351.411.181.261.351.16
Other Current Assets6.322.0121.002.561.760.871.211.130.690.420.400.460.340.500.980.91
Total Current Assets10.756.6125.399.857.276.896.095.164.334.254.195.625.945.145.435.80
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.070.340.360.311.780.140.270.270.140.14
Short Term Investments0.000.000.000.000.000.000.000.000.540.13
Total Cash & ST Investments1.070.340.360.311.780.140.270.270.140.14
Accounts Receivable2.542.572.372.532.352.492.392.512.562.90
Inventory1.891.831.771.761.721.761.721.701.631.83
Other Current Assets2.722.221.922.012.156.3611.8220.9120.352.94
Total Current Assets8.226.966.416.617.9910.7516.1925.3924.687.98
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment63.3668.8659.3663.4659.7757.8569.0854.5653.7649.9641.5536.2732.6330.7729.6726.71
Goodwill4.144.144.147.307.417.388.956.416.416.403.293.043.093.133.143.14
Intangible Assets0.001.140.950.870.780.770.790.670.690.620.570.570.560.540.640.64
Long-Term Investments8.838.558.149.3611.2810.248.226.566.966.345.775.565.104.163.843.75
Other Long-Term Assets6.7313.1111.069.962.131.951.301.541.71-1.07-1.24-1.15-1.36-0.782.80-1.90
Total Long-Term Assets89.6795.8083.6594.3992.3289.0297.7472.7572.2567.3654.6148.7144.1641.7040.1837.06
Total Assets100.42102.42109.03104.2499.5995.91103.8277.9176.5971.6158.8054.3350.1046.8445.6142.86
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment75.8173.2871.1768.8665.4263.3660.5659.3656.1666.54
Goodwill4.144.144.144.144.144.144.144.144.147.30
Intangible Assets1.460.000.001.140.000.000.000.950.000.00
Long-Term Investments9.928.948.378.558.508.087.898.146.979.95
Other Long-Term Assets12.0514.1214.4713.1113.7714.0813.2211.0610.045.43
Total Long-Term Assets103.38100.4998.1595.8091.8389.6785.8283.6581.2698.09
Total Assets111.60107.44104.56102.4299.82100.42102.01109.03105.94106.06
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.921.150.921.831.200.941.120.910.881.000.730.951.171.141.251.56
Short-Term Debt4.964.2311.006.763.163.064.074.036.384.865.344.153.454.643.291.88
Other Current Liabilities5.633.9212.564.863.155.502.731.871.541.451.941.992.291.892.313.90
Current Liabilities11.519.2924.4813.458.6710.849.947.659.648.128.127.206.997.766.965.78
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.011.021.001.150.940.920.720.920.761.00
Short-Term Debt5.266.074.154.235.924.966.4211.128.839.37
Other Current Liabilities3.473.373.633.923.975.638.2812.4412.053.62
Current Liabilities9.7310.458.789.2910.8311.5115.4224.4821.6313.99
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt36.4237.5334.1038.9137.4333.9633.8231.1430.9530.2323.6221.8119.3316.8517.3915.76
Capital Leases0.200.210.830.000.000.000.110.000.000.000.000.000.000.000.000.00
Def. Tax Liability6.597.480.006.706.665.956.285.124.528.607.417.447.115.805.224.71
Total Liabilities73.3472.2281.5076.3672.2869.4469.7955.8757.2254.7745.2042.3738.4536.2134.1130.83
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt43.2940.5039.9537.5337.1036.6235.0634.1033.0639.22
Capital Leases0.000.210.000.210.000.000.000.830.220.24
Def. Tax Liability7.748.507.617.487.487.687.516.616.837.07
Total Liabilities79.8776.5773.8372.2272.2973.3474.5881.5077.9277.64
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock23.8124.3823.7323.6121.6121.2623.8212.599.878.556.685.885.785.495.745.72
Retained Earnings3.602.043.524.075.374.197.589.227.946.856.466.106.185.796.706.42
Comprehensive Income-1.69-0.16-1.51-1.57-1.46-1.72-1.79-1.70-0.66-0.80-0.47-0.42-0.32-0.88-0.61-0.33
Total Common Equity27.0727.2527.5327.8827.3126.1231.9920.1117.1414.6112.6611.5611.6410.5711.4512.03
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock24.5124.4624.4224.3823.8523.8123.7623.7323.7223.70
Retained Earnings2.331.912.102.043.983.603.623.524.094.51
Comprehensive Income-0.14-0.15-0.15-0.16-1.65-1.69-1.74-1.51-1.57-1.57
Total Common Equity27.6927.2227.3727.2527.5327.0727.4227.5328.0328.43
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt41.5841.7544.2445.6840.5837.0137.9035.1837.3235.1028.9525.9622.7821.4920.6917.64
Book Value27.0730.1927.5327.8827.3126.4634.0322.0519.3716.8413.6011.9611.6410.6311.5012.03
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt4.043.663.362.940.000.000.000.000.000.00
Book Value27.6927.2227.3727.2527.5327.0727.4227.5328.0328.43
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.423.071.932.160.993.31-0.551.382.553.122.211.921.331.720.331.432.83
Depreciation & Amortization2.572.682.353.133.110.000.000.000.000.000.000.000.000.000.000.000.00
Stock-Based Compensation0.040.000.000.04-3.110.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital-0.33-1.670.520.03-3.34-2.17-0.80-0.89-0.24-0.76-0.490.10-0.34-0.210.43-0.570.18
Change In Accounts Receivable0.37-0.860.210.15-0.99-0.18-0.24-0.07-0.11-0.10-0.290.290.13-0.100.290.37-0.06
Change In Accounts Payable-0.480.070.08-0.510.560.160.04-0.230.07-0.090.10-0.20-0.200.05-0.06-0.410.12
Change In Inventories-0.13-0.19-0.09-0.20-0.22-0.070.04-0.09-0.030.020.00-0.03-0.04-0.030.03-0.190.04
Other Non-cash Items6.370.220.561.256.032.416.904.501.952.141.891.602.011.193.291.37-1.86
Cash from Operations6.960.000.006.573.704.045.235.204.774.504.134.483.443.434.142.981.83
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.651.010.760.650.150.970.470.320.291.07
Depreciation & Amortization0.840.610.580.660.550.550.620.690.770.49
Stock-Based Compensation0.000.000.000.000.000.000.000.000.040.00
Change Working Capital-1.00-0.17-0.10-0.40-0.050.22-0.441.12-0.27-0.41
Change In Accounts Receivable-0.80-0.06-0.150.14-0.170.150.090.13-0.370.51
Change In Accounts Payable0.11-0.060.06-0.040.10-0.030.13-0.130.31-0.79
Change In Inventories-0.06-0.07-0.060.00-0.04-0.02-0.040.02-0.05-0.06
Other Non-cash Items-0.100.22-0.080.190.050.020.060.083.660.11
Cash from Operations0.000.000.000.000.000.000.000.001.392.73
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-12.81-12.64-12.43-10.24-7.59-5.96-6.02-4.98-4.25-5.50-6.09-5.58-5.35-4.10-4.15-3.65-3.42
Acquisitions10.42-0.010.043.170.540.403.05-0.54-0.54-0.50-4.42-0.920.070.630.120.004.19
Investments-4.03-10.59-3.23-3.15-5.07-3.94-4.38-1.75-1.89-1.94-1.50-1.33-1.24-1.49-1.39-1.83-2.85
Sales of Investment3.8410.493.202.975.283.994.281.711.801.831.421.341.241.481.361.762.81
Other Investing Activities0.090.000.000.050.09-0.730.160.942.530.17-0.12-0.030.100.040.230.40-0.31
Cash from Investing-2.480.000.00-7.21-6.75-6.25-2.92-4.62-2.36-5.94-10.70-6.50-5.18-3.46-3.84-3.320.42
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-3.39-3.03-3.01-3.21-3.51-3.00-2.99-2.93-3.06-3.83
Acquisitions0.09-0.100.000.00-9.242.03-4.284.28-0.043.21
Investments-7.90-0.93-0.81-0.96-0.87-0.69-0.92-0.76-1.00-1.36
Sales of Investment7.930.870.760.930.970.650.880.820.971.29
Other Investing Activities0.000.000.000.000.000.000.000.00-0.01-0.01
Cash from Investing0.000.000.000.000.000.000.000.00-3.12-0.69
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-8.950.000.002.92-1.84-6.14-4.02-12.23-10.10-1.82-4.06-1.29-4.39-2.39-1.68-0.64-1.16
Debt Issued1.9341.75-2.491.496.949.713.1414.957.954.0510.214.297.573.682.473.6818.80
Issuance of Common Stock1.360.000.000.091.870.190.164.102.471.323.120.790.600.280.270.040.07
Repurchase of Common Stock-0.440.00-0.800.00-1.6110.73-3.088.577.894.028.924.30-0.264.542.50-0.60-0.90
Dividends Paid-2.240.000.00-2.23-2.21-2.04-2.87-2.98-2.19-1.93-1.73-1.54-1.41-1.32-1.23-1.15-1.08
Other Financing Activities-0.210.000.00-0.196.77-0.377.481.84-0.28-0.29-0.030.067.21-1.01-0.012.720.83
Cash from Financing-5.460.000.000.602.982.37-2.33-0.70-2.211.306.232.321.740.09-0.150.38-2.23
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.002.40-2.39
Debt Issued48.552.192.262.35-1.281.450.10-3.425.41-4.31
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.01
Repurchase of Common Stock0.000.000.000.00-0.360.00-0.440.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.56-0.56
Other Financing Activities0.000.000.000.000.000.000.000.00-0.06-0.04
Cash from Financing0.000.000.000.000.000.000.000.001.78-2.98
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.20-0.020.10-0.04-0.070.16-0.02-0.120.21-0.14-0.350.290.000.070.150.040.01
Closing Cash Balance0.180.340.370.300.340.410.250.270.390.190.260.610.320.320.250.100.06
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.720.65-0.060.11-1.541.72-0.110.030.060.23
Closing Cash Balance0.341.070.410.480.371.900.180.300.270.25
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-5.85-7.28-7.41-3.66-3.89-1.92-0.790.220.52-1.00-1.96-1.10-1.91-0.67-0.01-0.67-1.60
Real Free Cash Flow-5.89-7.28-7.41-3.71-0.78-1.92-0.790.220.52-1.00-1.96-1.10-1.91-0.67-0.01-0.67-1.60
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-2.40-1.08-1.77-2.03-2.87-1.46-2.14-0.95-1.67-1.10
Real Free Cash Flow-2.40-1.08-1.77-2.03-2.87-1.46-2.14-0.95-1.71-1.10
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader