Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Danaos Corporation

DAC

Valuace

100

Růst

70

Zdraví

65

Cena

$ 114.28

-2.06 (-2.03%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,042.5	1,042.5	1,014.1	973.6	993.3	689.5	461.6	447.2	458.7	451.7	498.3	567.9	552.1	588.1	589.0	468.1	359.7
Cost of Revenues		343.8	208.8	398.2	329.9	328.4	277.1	226.7	210.6	224.6	234.8	252.4	256.8	263.8	271.3	280.8	129.9	96.2
Gross Profit		698.6	833.7	615.9	643.7	665.0	412.4	234.9	236.6	234.2	216.9	246.0	311.1	288.3	316.9	308.2	338.2	263.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		266.3	260.7	262.2	253.3	258.2	256.2	246.3	253.4	244.9	239.2
Cost of Revenues		48.4	76.9	108.6	109.9	100.1	105.6	95.1	97.3	90.6	80.8
Gross Profit		217.8	183.8	153.6	143.4	158.1	150.6	151.2	156.1	154.3	158.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	43.5	36.6	54.1	35.4	35.6	35.6	29.4	27.6	25.7	25.8	24.9	26.4	21.0	23.3
Depreciation & Amortization		185.6	207.4	143.8	108.1	36.8	172.8	112.7	102.4	107.8	115.2	129.0	131.8	137.1	137.4	143.9	106.2	77.0
Total Operating Expenses		199.9	334.9	75.1	60.5	48.7	54.1	35.4	35.6	35.6	29.4	27.6	25.7	25.8	24.9	26.4	133.0	105.8
Operating Income		498.8	498.8	540.9	580.7	653.4	358.3	199.5	201.1	-12.1	187.5	-212.6	244.4	192.4	272.5	153.0	205.2	86.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.4	7.1
Depreciation & Amortization		41.5	51.9	52.2	40.0	40.4	38.7	34.3	30.4	34.7	32.7
Total Operating Expenses		94.9	53.8	28.0	23.2	29.3	18.9	11.2	15.7	22.4	11.8
Operating Income		122.9	130.1	125.5	120.3	128.8	131.7	140.0	140.4	132.0	146.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		19.5	19.5	12.9	12.1	4.6	12.2	6.6	6.4	5.8	5.6	4.7	3.4	1.7	2.2	1.6	1.3	1.0
Interest Expense		46.6	46.6	29.8	24.7	62.1	69.0	53.5	72.1	85.7	86.6	83.0	70.4	80.0	91.2	87.3	55.1	47.2
Other Expense		-4.2	-4.2	-35.8	-4.4	-76.0	700.5	-45.9	-69.8	-148.6	-18.5	-501.3	-82.8	-168.4	-145.3	-283.2	-137.9	-213.8
IBT		494.6	494.6	505.1	576.3	577.5	1,058.7	153.6	131.3	-32.9	83.9	-366.2	117.0	-3.9	37.5	-105.2	67.3	-127.6
Income Tax Expense		0.0	0.0	0.0	0.0	18.3	5.9	60.4	74.2	64.9	71.8	25.1	68.6	80.4	91.5	88.2	191.8	260.0
Net Income		494.6	494.6	505.1	576.3	559.2	1,052.8	93.1	57.0	-32.9	83.9	-366.2	117.0	-3.9	37.5	-105.2	13.4	-102.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		8.5	3.8	3.7	3.6	3.9	3.1	2.9	2.9	2.7	3.1
Interest Expense		15.4	9.4	10.7	11.0	10.8	9.0	5.1	4.0	4.5	4.3
Other Expense		-5.0	0.6	5.4	-5.1	-38.4	-8.7	1.2	10.1	18.1	-13.4
IBT		117.9	130.6	130.9	115.1	90.4	123.0	141.2	150.5	150.1	133.2
Income Tax Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	2.7
Net Income		117.9	130.6	130.9	115.1	90.4	123.0	141.2	150.5	149.9	133.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$28.99	$27.30	$51.75	$3.95	$3.60	$-3.10	$10.70	$-46.69	$14.98	$-0.50	$4.76	$-13.44	$1.68	$-18.99
EPS Diluted		$0.00	$0.00	$0.00	$28.95	$27.28	$51.15	$3.91	$3.52	$-3.10	$10.70	$-46.69	$14.98	$-0.50	$4.76	$-13.44	$1.68	$-18.99
Shares Outstanding		18.3	18.4	19.3	19.9	20.5	20.3	23.6	15.8	10.6	7.8	7.8	7.8	7.8	7.8	7.8	7.8	5.4
Diluted Shares Outstanding		18.4	18.5	19.4	19.9	20.5	20.6	23.8	16.2	10.6	7.8	7.8	7.8	7.8	7.8	7.8	7.8	5.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$7.73	$6.76
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$7.70	$6.76
Shares Outstanding		18.3	18.3	18.3	18.8	19.2	19.3	19.3	19.4	19.4	19.7
Diluted Shares Outstanding		18.4	18.4	18.4	18.8	19.2	19.5	19.5	19.6	19.5	19.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		372.4	453.4	271.8	267.7	129.4	65.7	139.2	77.3	66.9	73.7	72.3	57.7	68.2	55.6	51.4	229.8
Short Term Investments		99.2	60.9	86.0	0.0	423.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		471.7	514.2	357.8	267.7	552.4	65.7	139.2	77.3	66.9	73.7	72.3	57.7	68.2	55.6	51.4	229.8
Accounts Receivable		83.9	92.5	73.4	54.8	37.9	28.0	27.7	27.2	40.5	40.6	30.6	26.4	22.5	16.4	13.3	15.2
Inventory		21.9	23.9	24.5	16.1	12.6	9.6	8.5	8.9	8.8	11.4	11.0	11.7	14.5	17.7	16.2	9.9
Other Current Assets		40.6	40.3	46.0	29.3	27.2	14.3	13.6	5.2	5.7	6.0	6.4	11.6	2.8	0.5	8.2	7.5
Total Current Assets		618.1	671.0	501.8	372.5	632.5	118.4	190.4	119.8	126.0	136.0	127.6	103.1	126.9	98.7	93.3	266.8

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		546.2	480.5	453.4	384.3	372.4	324.3	271.8	306.3	293.3	359.6
Short Term Investments		107.9	63.3	60.9	96.4	99.2	97.0	86.0	65.3	74.6	0.0
Total Cash & ST Investments		654.1	543.9	514.2	480.8	471.7	421.3	357.8	371.6	367.9	359.6
Accounts Receivable		91.5	95.3	92.5	87.3	83.9	80.0	73.4	61.2	41.0	54.6
Inventory		0.0	27.1	23.9	23.7	21.9	20.1	24.5	16.8	16.0	15.7
Other Current Assets		61.8	39.6	40.3	38.3	40.6	41.7	46.0	48.6	50.6	40.0
Total Current Assets		807.4	705.8	671.0	630.0	618.1	563.1	501.8	498.2	487.8	469.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		3,311.5	3,556.1	3,048.5	2,912.2	2,941.1	2,479.9	2,389.9	2,480.3	2,796.0	2,906.7	3,446.3	3,624.3	3,842.6	3,986.1	3,766.2	3,177.9
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.1	0.0	0.3	0.0	0.0	78.2	40.4	36.3	40.6	30.7	40.0	28.7	0.0	0.0	0.0	0.0
Other Long-Term Assets		116.7	116.5	110.6	115.5	53.5	37.8	62.3	43.5	23.8	53.7	83.2	95.1	97.1	127.2	128.6	44.4
Total Long-Term Assets		3,428.2	3,672.7	3,159.4	3,027.7	2,994.6	2,595.9	2,492.6	2,560.1	2,860.4	2,991.1	3,569.5	3,748.1	3,939.7	4,113.4	3,894.8	3,222.3
Total Assets		4,046.4	4,343.7	3,661.1	3,400.2	3,627.1	2,714.4	2,683.0	2,679.8	2,986.4	3,127.1	3,697.1	3,851.2	4,066.6	4,212.0	3,988.1	3,489.1

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		3,589.4	3,605.3	3,556.1	3,514.8	3,311.5	3,133.9	3,048.5	2,942.1	2,877.8	2,886.4
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.1	0.2	0.3	0.4	0.9	1.7
Other Long-Term Assets		124.4	127.8	116.5	109.1	116.7	112.6	110.6	113.2	118.0	123.4
Total Long-Term Assets		3,713.7	3,733.0	3,672.7	3,623.8	3,428.2	3,246.6	3,159.4	3,055.7	2,996.6	3,011.5
Total Assets		4,521.2	4,438.9	4,343.7	4,253.8	4,046.4	3,809.8	3,661.1	3,553.9	3,484.4	3,481.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		23.6	29.0	22.8	24.5	18.9	10.6	11.2	10.5	11.4	11.2	13.0	8.6	9.3	9.0	15.1	14.7
Short-Term Debt		25.2	35.2	21.3	55.0	181.6	180.2	136.0	113.8	2,329.6	2,504.9	270.0	224.6	203.9	182.5	42.0	21.6
Other Current Liabilities		47.5	55.0	60.2	37.8	35.6	29.4	57.9	78.7	16.0	22.5	19.3	81.1	149.5	168.3	167.6	200.4
Current Liabilities		147.7	169.0	168.2	228.4	319.3	239.7	223.1	222.7	2,379.8	2,566.3	312.1	328.1	369.9	365.3	231.7	246.5

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		113.1	32.2	29.0	24.8	23.6	22.3	22.8	18.1	17.5	23.5
Short-Term Debt		37.7	37.7	35.2	31.7	25.2	20.5	21.3	24.4	27.5	93.1
Other Current Liabilities		0.0	45.7	55.0	45.2	47.5	47.2	60.2	54.1	50.1	36.6
Current Liabilities		150.7	162.6	169.0	160.4	147.7	144.8	168.2	173.1	185.1	252.9

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		544.5	699.6	382.9	447.0	1,154.4	1,282.9	1,392.5	1,508.1	0.0	0.0	2,505.4	2,790.8	3,030.0	3,219.2	2,960.3	2,543.9
Capital Leases		0.0	0.0	0.0	72.0	222.3	120.1	138.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	24.2	136.4	156.6	200.6	0.0	0.0	0.0	2.4	0.0	0.0	0.0	0.0
Total Liabilities		769.1	918.9	644.8	839.8	1,539.1	1,678.8	1,801.3	1,989.0	2,437.7	2,639.4	2,855.2	3,163.0	3,468.1	3,771.7	3,545.6	3,096.7

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		723.5	732.2	699.6	647.3	544.5	431.5	382.9	386.2	389.6	396.0
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	65.6
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		928.6	945.1	918.9	867.4	769.1	659.9	644.8	661.6	695.0	791.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	2.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1
Retained Earnings		2,662.6	2,844.2	2,401.9	1,886.3	1,388.6	366.7	213.1	81.8	114.8	30.9	397.1	280.1	284.0	246.5	351.7	338.2
Comprehensive Income		-73.6	-70.4	-76.0	-74.2	-71.5	-86.7	-116.9	-118.7	-114.1	-91.2	-103.1	-139.7	-232.7	-353.3	-456.1	-436.6
Total Common Equity		3,277.2	3,424.8	3,016.3	2,560.4	2,088.0	1,035.6	881.7	690.9	548.7	487.7	841.9	688.1	598.5	440.3	442.5	392.4

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		3,058.8	2,943.4	2,844.2	2,770.1	2,662.6	2,536.9	2,401.9	2,267.5	2,149.2	2,017.3
Comprehensive Income		-68.1	-69.2	-70.4	-72.5	-73.6	-74.8	-76.0	-70.9	-72.0	-73.1
Total Common Equity		3,592.6	3,493.7	3,424.8	3,386.4	3,277.2	3,149.9	3,016.3	2,892.4	2,789.5	2,690.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		569.7	734.8	404.2	502.0	1,336.0	1,463.1	1,528.6	1,621.9	2,329.6	2,504.9	2,775.4	3,015.5	3,233.9	3,401.7	3,002.2	2,565.5
Book Value		3,277.2	3,424.8	3,016.3	2,560.4	2,088.0	1,035.6	881.7	690.9	548.7	487.7	841.9	688.1	598.5	440.3	442.5	392.4

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		3,592.6	3,493.7	3,424.8	3,386.4	3,277.2	3,149.9	3,016.3	2,892.4	2,789.5	2,690.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		574.7	494.6	505.1	576.3	559.2	1,052.8	153.6	131.3	-32.9	83.9	-366.2	117.0	-3.9	37.5	-105.2	13.4	-102.3
Depreciation & Amortization		139.7	207.4	143.8	108.1	77.6	89.3	101.5	96.5	107.8	115.2	129.0	131.8	137.1	137.4	143.9	106.2	77.0
Stock-Based Compensation		15.8	0.0	14.6	12.7	6.0	15.3	1.2	4.2	1.0	0.0	0.1	0.1	0.6	0.1	0.1	2.2	1.7
Change Working Capital		-75.5	-19.5	-46.1	-102.5	152.0	-32.0	-2.8	-36.5	-23.6	-36.7	-10.2	-27.1	-7.1	-11.7	-12.2	-34.2	15.7
Change In Accounts Receivable		-19.5	-3.8	-6.5	-21.7	1.5	0.8	-0.4	2.1	-2.7	-2.5	-13.2	-2.7	0.1	-4.3	0.4	-0.1	-0.4
Change In Accounts Payable		6.1	-6.6	7.1	-0.4	5.6	4.5	-0.2	0.1	-0.9	0.2	-0.4	-1.0	-0.6	-0.9	-1.2	0.4	4.9
Change In Inventories		-5.8	0.0	0.6	-8.4	-3.5	-2.1	-1.1	0.4	0.0	2.6	-0.4	0.6	2.8	3.2	-1.5	-6.3	-2.3
Other Non-cash Items		193.9	-63.6	4.5	-18.3	140.0	22.2	14.4	21.8	12.3	18.6	9.2	15.5	12.6	20.6	11.1	-3.4	8.3
Cash from Operations		589.4	0.0	0.0	576.3	934.7	428.1	265.7	219.9	164.7	181.1	262.0	271.7	192.2	189.0	166.6	59.5	78.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		117.9	130.6	130.9	115.1	90.4	123.0	141.2	150.5	149.9	133.2
Depreciation & Amortization		52.3	51.9	52.2	40.0	40.4	38.7	34.3	30.4	34.7	27.9
Stock-Based Compensation		0.0	0.0	0.0	1.7	9.8	1.6	1.6	1.6	12.7	0.0
Change Working Capital		2.0	-3.7	0.9	-18.7	-6.7	-6.3	-11.9	-21.2	-21.7	-20.8
Change In Accounts Receivable		-3.9	-0.9	3.7	-2.9	-4.3	5.9	-6.7	-1.5	-12.1	0.7
Change In Accounts Payable		-0.9	-0.3	-8.6	3.1	4.2	1.3	2.3	-0.8	3.9	0.6
Change In Inventories		0.0	1.0	5.4	-3.2	-0.2	-1.8	-1.7	4.3	-7.6	-0.8
Other Non-cash Items		-9.5	-1.6	-11.3	-4.3	22.7	0.5	-10.9	-7.9	62.6	9.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	140.3	149.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-576.5	-296.7	-659.3	-268.0	-199.1	-355.7	-170.7	-21.4	-8.3	-4.5	-4.6	-1.1	-39.2	-46.8	-375.4	-644.6	-589.5
Acquisitions		10.5	1.7	-1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.0	-13.2	0.0	0.0	0.0	0.0	0.0
Investments		0.9	-30.7	0.0	-74.4	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		10.6	0.0	0.0	3.9	375.7	212.6	0.0	0.0	0.0	0.0	5.2	1.1	50.6	52.9	5.6	0.0	1.8
Cash from Investing		-565.0	0.0	0.0	-338.5	176.6	-143.1	-170.7	-21.4	-8.3	1.8	-9.4	-13.3	11.4	6.1	-369.8	-644.6	-587.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-97.5	-97.3	-25.5	-85.7	-78.1	-239.4	-217.7	-124.1	-137.7	-98.3
Acquisitions		0.0	0.0	0.1	0.0	-0.4	-1.2	0.0	0.0	0.0	0.0
Investments		0.0	-0.2	-31.4	0.0	0.0	0.0	0.0	0.0	0.9	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-136.9	-98.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-180.0	0.0	0.0	-100.4	-1,046.5	-1,397.5	-300.7	-270.9	-441.0	-189.7	-251.1	-243.2	-221.5	-171.0	-59.0	-45.4	-208.8
Debt Issued		332.7	734.8	330.6	2.6	212.4	1,270.4	235.2	177.5	-266.7	14.3	-19.3	3.1	3.2	3.2	458.4	482.1	2,774.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-39.4	-75.7	-53.3	-70.6	-28.6	0.0	-31.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Dividends Paid		-60.7	0.0	0.0	-60.7	-61.5	-30.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-5.9	0.0	0.0	-1.9	163.1	1,207.5	163.3	134.3	292.1	0.0	0.0	-0.7	7.5	-11.6	266.5	452.0	825.5
Cash from Financing		54.0	0.0	0.0	-233.6	-973.4	-220.9	-168.5	-136.6	-148.9	-189.7	-251.1	-243.9	-214.0	-182.6	207.5	406.6	616.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.6	-6.9
Debt Issued		0.0	761.2	-8.7	35.1	55.8	109.3	117.7	47.8	0.1	0.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-22.5	-0.4	-21.5	-33.8	-47.6	-0.5	-1.1	-4.1	-18.3	-16.6
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.9	-14.9
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-38.2	-38.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		79.1	583.9	181.6	4.1	137.9	64.1	-73.5	61.9	7.6	-6.8	1.5	14.5	-10.4	12.5	4.3	-178.5	107.8
Closing Cash Balance		372.4	1,037.3	453.4	271.8	267.7	129.8	65.7	139.2	77.3	66.9	73.7	72.3	57.7	68.2	55.6	51.4	229.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		440.9	50.2	65.6	27.2	69.0	11.9	48.1	52.5	-34.5	13.0
Closing Cash Balance		1,037.3	596.4	546.2	480.5	453.4	384.3	372.4	324.3	271.8	306.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		12.9	322.3	-37.6	308.3	735.6	72.4	95.0	198.5	156.4	176.6	257.4	270.6	153.0	142.2	-208.9	-585.1	-510.7
Real Free Cash Flow		-2.9	322.3	-52.2	295.6	729.6	57.1	93.8	194.3	155.4	176.6	257.3	270.5	152.4	142.1	-209.0	-587.3	-512.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		65.2	80.0	147.3	48.2	78.5	-81.8	-63.5	29.2	2.6	51.2
Real Free Cash Flow		65.2	80.0	147.3	46.5	68.7	-83.4	-65.0	27.6	-10.1	51.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií