Daktronics, Inc.
Daktronics, Inc.
DAKT
Valuace
15
Růst
85
Zdraví
58
Cena
$ 20.13
Dnes
-0.22 (-1.00%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues802.6756.5818.1754.2611.0482.0608.9569.7610.5586.5570.2615.9552.0518.3489.5441.7393.2
Cost of Revenues589.0561.0595.6602.8494.3361.5470.2439.4464.9446.1449.1471.4410.3384.4376.1330.2298.6
Gross Profit213.7195.5222.4151.4116.7120.6138.7130.3145.7140.4121.0144.6141.7133.9113.4111.594.6
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues181.9229.3219.0172.6149.5208.3226.1215.9170.3199.4
Cost of Revenues138.2167.4153.9129.4112.7152.5166.4160.5128.6145.2
Gross Profit43.661.865.143.136.855.959.755.441.754.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.030.029.026.837.835.635.529.126.924.723.423.123.518.921.9
Selling General & Admin Expenses0.00.00.095.483.676.6101.199.597.795.991.688.681.880.279.773.079.5
Depreciation & Amortization19.619.517.717.015.414.317.718.617.818.616.915.014.515.617.519.622.3
Total Operating Expenses168.7162.4135.3125.4112.7103.5138.9135.0133.2125.0118.5113.3105.2103.3103.292.0101.4
Operating Income45.033.187.130.54.017.10.1-4.812.515.42.531.336.630.610.319.5-6.7
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization5.24.84.84.84.94.94.93.44.94.8
Total Operating Expenses41.740.341.844.940.440.137.036.033.734.8
Operating Income1.921.623.3-1.7-3.615.822.719.4-8.019.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.35.81.50.90.00.20.81.00.70.81.01.11.31.51.71.91.5
Interest Expense0.94.54.90.90.20.30.10.20.20.20.20.20.30.40.30.20.2
Other Expense-10.9-39.0-33.1-8.1-2.9-3.0-0.1-0.2-0.5-0.4-0.1-0.5-0.4-0.8-0.10.9-2.7
IBT34.2-5.954.113.31.114.10.0-4.912.415.63.131.737.230.911.622.1-8.1
Income Tax Expense6.64.319.46.50.53.1-0.5-4.06.95.21.110.815.08.23.17.9-1.2
Net Income27.5-10.134.66.80.610.90.5-1.05.610.32.120.922.222.88.514.2-7.0
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income1.10.60.00.60.50.30.00.00.00.0
Interest Expense0.00.00.90.00.00.00.10.50.71.3
Other Expense1.60.3-1.0-11.7-14.29.4-22.5-12.34.6-13.3
IBT3.521.922.2-13.4-17.825.20.27.212.66.2
Income Tax Expense0.54.45.8-4.0-0.73.85.24.61.94.0
Net Income3.017.516.5-9.4-17.221.4-4.92.510.72.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.15$0.01$0.24$0.01$-0.02$0.13$0.23$0.05$0.48$0.52$0.54$0.20$0.34$-0.17
EPS Diluted$0.00$0.00$0.00$0.15$0.01$0.24$0.01$-0.02$0.12$0.23$0.05$0.47$0.51$0.53$0.20$0.34$-0.17
Shares Outstanding48.747.645.945.445.245.045.044.944.544.144.043.542.942.341.941.440.9
Diluted Shares Outstanding49.547.646.545.545.345.245.344.944.944.344.544.443.842.642.342.340.9
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding48.748.848.947.647.846.646.346.346.246.0
Diluted Shares Outstanding49.549.649.747.647.851.746.346.950.846.7
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents81.7127.581.324.017.177.640.435.429.732.628.357.845.640.730.654.363.6
Short Term Investments0.00.00.00.54.00.01.226.334.532.724.725.325.424.125.322.90.0
Total Cash & ST Investments81.7127.581.324.521.277.641.661.764.265.353.083.171.064.755.922.963.6
Accounts Receivable173.7139.6173.7158.3146.2102.8112.1102.6115.5118.1115.7125.3123.6107.4101.872.058.7
Inventory138.0105.8138.0149.4134.474.486.878.875.366.569.864.462.249.054.946.935.7
Other Current Assets8.58.58.910.415.07.49.68.39.07.66.57.76.86.217.680.090.3
Total Current Assets401.9381.5401.9342.7317.6265.0252.0253.7264.1257.7245.2291.1276.1240.1229.0237.8203.1
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents0.0127.5132.2134.496.881.376.864.745.824.0
Short Term Investments0.00.00.00.00.00.00.00.50.50.5
Total Cash & ST Investments0.0127.5132.2134.496.881.376.865.346.324.5
Accounts Receivable0.0139.6142.2157.7186.7173.7150.2161.0177.1158.3
Inventory0.0105.8112.7121.6134.9138.0140.3141.6144.8149.4
Other Current Assets0.08.57.3-112.49.08.98.318.418.410.4
Total Current Assets0.0381.5394.4301.2427.4401.9375.5386.3386.7342.7
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment71.873.971.872.166.858.767.565.368.166.773.272.865.361.668.469.980.9
Goodwill3.23.23.23.27.98.47.77.98.37.89.25.34.63.33.33.43.3
Intangible Assets0.80.60.81.11.52.13.44.93.74.77.71.83.52.02.63.05.0
Long-Term Investments2.41.02.427.932.327.427.75.15.14.52.41.70.00.011.50.00.1
Other Long-Term Assets21.910.721.94.11.51.61.11.21.62.63.96.17.911.31.213.613.5
Total Long-Term Assets125.9121.4125.9125.4123.3110.2120.695.594.797.7105.888.481.479.387.090.0102.8
Total Assets527.9502.9527.9468.1440.9375.2372.7349.2358.8355.4351.0379.5357.5319.4316.0327.8305.9
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment0.073.973.773.873.671.872.472.672.172.1
Goodwill0.03.23.13.23.23.23.33.23.33.2
Intangible Assets0.00.60.60.70.80.80.91.01.11.1
Long-Term Investments0.01.01.80.01.02.421.627.727.927.9
Other Long-Term Assets0.010.725.625.522.021.98.63.30.24.1
Total Long-Term Assets0.0121.4129.7129.1126.5125.9123.7124.6121.4125.4
Total Assets0.0502.9524.2551.9553.9527.9499.2510.9508.0468.1
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable60.846.760.867.576.340.347.844.948.851.543.452.745.938.733.929.223.1
Short-Term Debt3.53.53.52.32.31.92.432.51.11.40.60.60.80.416.222.913.4
Other Current Liabilities62.552.457.646.044.740.044.89.542.040.240.438.539.140.036.537.543.2
Current Liabilities192.3172.0192.3210.2213.7146.6146.0134.1131.3130.6121.5142.0133.7114.7109.2109.787.5
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable65.046.744.657.567.360.849.553.662.467.5
Short-Term Debt1.53.51.51.51.53.51.51.51.52.3
Other Current Liabilities140.652.4116.158.155.957.649.753.245.646.0
Current Liabilities207.6172.0162.4180.1196.9192.3170.3189.9204.4210.2
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt58.913.353.217.80.00.50.60.618.317.218.017.815.612.11.010.50.6
Capital Leases2.030.02.02.32.31.92.416.318.317.218.017.815.612.11.410.54.8
Def. Tax Liability0.10.10.10.20.30.40.50.50.60.80.80.90.0-12.11.50.02.2
Total Liabilities289.1231.0289.1267.2249.3181.6195.7161.6161.2157.1150.0167.4154.3131.2125.2124.798.8
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt29.613.341.063.974.553.248.555.141.417.8
Capital Leases29.630.030.228.526.72.00.00.00.02.3
Def. Tax Liability0.10.10.10.10.10.10.20.20.20.2
Total Liabilities58.3231.0251.9291.0315.7289.1263.0287.7287.0267.2
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock65.50.065.563.061.860.660.057.754.752.551.349.043.937.434.60.00.0
Retained Earnings138.0127.9138.0103.496.696.085.193.6107.1114.0117.3132.8129.3123.8131.8149.3159.8
Comprehensive Income-6.5-6.2-6.5-5.5-4.9-2.3-5.3-4.4-2.7-4.4-2.9-2.40.0-0.10.00.0-0.4
Total Common Equity238.8271.9238.8200.9191.6193.6177.0187.7197.6198.3201.1212.0203.1188.2190.8203.1207.1
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.00.071.870.369.265.565.464.663.763.0
Retained Earnings144.4127.9137.3154.5133.1138.0135.5124.8122.6103.4
Comprehensive Income-5.9-6.2-7.4-6.1-6.4-6.5-5.9-7.0-5.8-5.5
Total Common Equity279.8271.9272.3260.9238.2238.8236.2223.2221.0200.9
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt62.416.856.617.82.31.92.416.31.11.40.60.60.80.417.233.414.0
Book Value238.8271.9238.8200.9191.6193.6177.0187.7197.6198.3201.1212.0203.1188.2190.8203.1207.1
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value279.8271.9272.3260.9238.2238.8236.2223.2221.0200.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income34.6-10.134.66.80.610.90.5-1.05.610.32.120.922.222.88.514.2-7.0
Depreciation & Amortization17.719.519.317.015.417.117.718.617.818.616.915.014.515.617.519.622.3
Stock-Based Compensation2.12.92.12.02.02.12.32.52.62.93.03.02.93.03.33.43.8
Change Working Capital-14.151.4-14.1-19.9-45.431.7-8.111.91.97.5-9.913.4-4.813.1-9.13.421.2
Change In Accounts Receivable-15.234.50.0-10.4-33.94.90.010.92.3-2.73.86.4-18.33.4-5.0-16.80.0
Change In Accounts Payable-0.3-14.1-7.1-5.333.0-7.10.0-2.7-2.65.5-9.95.66.97.72.424.20.0
Change In Inventories10.932.510.9-15.1-61.213.90.0-4.1-8.53.6-5.1-1.9-12.86.7-7.5-10.30.0
Other Non-cash Items50.040.330.412.71.93.10.60.9-0.62.30.4-1.3-0.20.60.00.03.6
Cash from Operations63.20.00.015.0-27.066.210.829.530.439.613.353.336.250.720.141.343.8
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income3.017.516.5-9.4-17.221.4-4.92.510.72.2
Depreciation & Amortization5.24.84.80.04.94.94.93.44.94.8
Stock-Based Compensation1.71.00.90.00.60.50.50.50.50.5
Change Working Capital5.2-6.91.720.48.43.8-3.8-0.7-2.02.1
Change In Accounts Receivable30.1-0.4-29.71.615.80.00.0-24.014.49.7
Change In Accounts Payable-21.5-4.425.82.8-13.0-5.35.311.2-3.6-8.8
Change In Inventories-5.08.5-3.57.58.413.53.22.01.82.6
Other Non-cash Items-3.40.22.219.115.312.722.830.9-4.615.4
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-17.0-19.5-17.0-25.4-20.4-7.9-18.1-17.3-18.1-8.7-17.1-21.8-13.5-9.7-16.5-9.4-16.1
Acquisitions-4.00.00.0-4.3-7.8-6.7-11.7-3.6-1.5-1.6-7.5-6.2-1.50.00.00.03.4
Investments-5.10.00.04.3-4.0-6.7-11.7-25.3-17.4-24.2-21.3-15.7-15.6-16.5-18.9-23.0-0.1
Sales of Investment0.60.00.63.50.01.225.233.715.315.921.915.514.017.516.40.00.5
Other Investing Activities0.40.00.0-3.50.99.912.00.62.20.20.24.00.20.20.22.5-0.8
Cash from Investing-21.30.00.0-25.4-31.4-10.2-4.3-11.8-19.6-18.4-23.8-24.1-16.4-8.5-18.8-29.9-13.1
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-3.6-2.5-4.3-4.8-4.2-5.4-5.1-3.4-4.4-4.7
Acquisitions-0.30.10.20.10.00.00.00.1-1.2-1.7
Investments3.0-1.5-1.5-1.20.00.00.0-1.0-1.2-1.7
Sales of Investment0.00.00.00.00.00.00.0-2.90.61.7
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-19.50.00.018.7-47.0-15.5-2.1-0.5-1.0-0.9-0.5-1.2-3.7-1.5-1.70.00.0
Debt Issued64.2-39.838.934.147.414.9-11.815.70.71.80.51.04.1-15.4-14.519.414.1
Issuance of Common Stock1.30.00.00.00.00.015.00.00.00.30.00.00.00.00.00.00.4
Repurchase of Common Stock0.0-29.5-0.3-0.1-3.20.0-5.60.00.0-1.80.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0-9.0-12.6-12.4-13.7-17.6-17.4-16.7-30.9-26.0-24.8-3.9
Other Financing Activities33.00.00.0-1.046.6-0.1-0.21.10.2-0.30.62.65.11.31.33.80.1
Cash from Financing15.10.00.017.6-3.6-15.6-2.0-11.9-13.3-16.3-17.4-16.1-15.3-31.0-26.3-21.0-3.5
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.031.114.3-25.7-22.9-10.619.36.7-6.613.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-10.6-1.6-10.7-20.5-9.00.00.00.00.0-0.3
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash57.045.857.06.7-62.440.04.76.0-3.14.3-29.012.24.411.2-24.9-9.327.1
Closing Cash Balance81.7127.581.724.718.080.440.435.729.832.628.357.345.140.629.454.363.6
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash-5.212.79.3-4.7-2.237.215.54.54.218.6
Closing Cash Balance144.4149.6136.9127.5132.2134.497.281.777.273.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow46.378.246.3-10.4-47.458.3-7.312.312.230.9-3.831.522.741.13.632.027.7
Real Free Cash Flow44.275.344.2-12.4-49.456.3-9.59.89.628.0-6.728.419.838.00.328.623.9
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow8.114.021.818.07.838.014.46.15.120.4
Real Free Cash Flow6.413.020.918.07.237.413.95.64.619.8
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader