Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Dalmia Bharat Limited

DALBHARAT.NS

Valuace

Růst

Zdraví

Cena

Rp 1806.00

-5.30 (-0.25%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (INR)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues	146.5	139.8	146.9	144.2	135.4	110.6	104.0	95.5	94.7	42.4	35.5
Cost of Revenues	69.4	55.9	61.8	61.8	19.8	40.9	35.0	35.3	35.9	10.7	7.1
Gross Profit	77.1	83.9	85.1	82.3	115.6	69.8	69.0	60.2	58.8	31.7	28.5

Revenue	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues	35.1	34.2	36.4	40.9	31.8	30.9	36.2	43.2	36.0	31.5
Cost of Revenues	19.8	18.6	11.9	19.0	11.8	11.5	13.6	21.3	13.5	12.3
Gross Profit	15.2	15.5	24.4	21.9	20.0	19.4	22.6	21.9	22.5	19.2

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	35.0	28.0	31.3	27.1	25.3	25.1	0.0	0.0
Depreciation & Amortization	12.9	12.6	14.4	15.0	13.1	12.4	12.6	15.3	13.0	12.1	4.9
Total Operating Expenses	48.4	43.6	43.1	43.1	105.5	57.4	53.7	54.2	52.3	27.3	24.4
Operating Income	28.7	40.3	41.9	41.9	17.0	11.9	15.4	6.0	7.8	4.5	5.6

Operating Income	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	3.4	3.2	3.2	3.2	3.6	3.3	3.6	3.6	3.2	4.0
Total Operating Expenses	12.6	11.8	10.2	13.8	9.7	9.6	10.6	14.6	9.6	8.6
Operating Income	2.6	3.7	14.2	8.1	10.3	9.8	12.0	7.2	12.8	10.6

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income	0.0	0.9	1.6	1.6	0.7	0.6	1.2	1.1	1.5	0.0	0.0
Interest Expense	4.5	3.2	3.1	3.9	2.3	1.9	3.1	3.6	5.0	1.9	2.3
Other Expense	-14.0	-32.1	-31.2	-31.2	-3.8	-0.4	-1.3	-2.4	-4.4	-0.3	-2.3
IBT	14.8	8.2	10.7	10.7	13.3	11.5	14.1	3.6	3.4	4.2	3.3
Income Tax Expense	2.8	1.2	2.2	2.2	2.4	-0.1	1.7	1.2	-0.1	1.1	1.1
Net Income	11.9	6.8	8.3	8.3	10.4	11.4	12.3	2.2	3.1	3.1	2.2

Net Income	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	1.2	1.2	1.1	1.1	1.0	1.0	1.0	0.9	1.1	1.0
Other Expense	-0.9	-0.6	-9.0	-3.5	-9.5	-9.1	-10.1	-3.7	-9.2	-8.9
IBT	1.7	3.2	5.2	4.7	0.8	0.7	1.9	3.5	3.6	1.7
Income Tax Expense	0.5	0.8	1.2	0.3	0.2	0.2	0.5	0.3	1.0	0.5
Net Income	1.2	2.4	3.9	4.4	0.6	0.5	1.4	3.2	2.6	1.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS	Rp0.00	Rp0.00	Rp0.00	Rp44.05	Rp55.22	Rp43.60	Rp62.45	Rp11.61	Rp15.98	Rp16.11	Rp41.00
EPS Diluted	Rp0.00	Rp0.00	Rp0.00	Rp44.04	Rp55.19	Rp43.55	Rp62.36	Rp11.58	Rp15.96	Rp16.05	Rp41.00
Shares Outstanding	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1
Diluted Shares Outstanding	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1

Per Share Data	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Diluted Shares Outstanding	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2

Current Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash And Equivalents	-44.2	1.6	3.4	3.4	2.3	1.4	2.6	2.7	2.8	1.4	0.3
Short Term Investments	88.3	44.4	38.7	41.1	36.5	44.4	33.5	28.2	24.8	23.5	20.4
Total Cash & ST Investments	44.2	46.0	44.7	44.2	38.8	45.8	36.0	30.9	27.6	25.0	20.7
Accounts Receivable	0.0	9.0	8.4	8.4	16.0	19.7	15.5	0.0	0.0	5.0	3.0
Inventory	0.0	13.9	12.2	12.2	13.2	9.5	9.2	9.7	10.3	3.5	2.9
Other Current Assets	0.0	14.4	13.3	13.9	5.6	0.2	4.1	16.1	16.1	1.6	1.2
Total Current Assets	44.2	83.3	78.6	78.6	73.5	75.1	64.8	56.7	54.0	35.1	27.8

Current Assets	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents	1.2	0.0	1.6	41.5	1.4	-44.2	5.8	-45.5	3.4	-31.8
Short Term Investments	49.2	0.0	44.4	0.0	40.1	88.3	38.7	91.1	39.6	63.7
Total Cash & ST Investments	50.3	45.9	46.0	41.5	41.5	44.2	44.5	45.5	45.5	31.8
Accounts Receivable	9.1	0.0	9.0	0.0	8.1	0.0	8.4	0.0	7.7	0.0
Inventory	13.6	0.0	13.9	0.0	15.2	0.0	12.2	0.0	12.7	0.0
Other Current Assets	12.0	-45.9	14.4	0.0	14.4	0.0	13.2	0.0	13.7	0.0
Total Current Assets	85.0	0.0	83.3	41.5	79.2	44.2	78.3	45.5	79.6	31.8

Long-Term Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Property, Plant & Equipment	0.0	172.1	151.8	151.8	134.7	116.8	110.6	102.9	95.9	26.7	26.7
Goodwill	0.0	3.7	5.3	5.3	7.3	8.1	10.1	12.2	16.2	0.0	0.0
Intangible Assets	0.0	23.0	24.2	24.2	24.6	25.7	26.8	27.9	28.9	0.0	0.0
Long-Term Investments	0.0	6.8	8.9	5.9	-28.4	-36.3	-32.3	-27.0	-23.7	-19.7	-18.3
Other Long-Term Assets	-44.2	13.4	8.4	11.4	43.5	55.4	2.3	33.5	0.0	25.0	20.7
Total Long-Term Assets	-44.2	219.0	198.9	198.9	181.9	173.6	153.3	149.4	151.3	52.2	52.3
Total Assets	0.0	302.3	277.5	277.5	255.4	248.7	218.1	206.1	205.4	87.3	80.1

Long-Term Assets	2-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment	181.4	172.1	0.0	161.8	0.0	151.8	0.0	141.1	0.0
Goodwill	3.7	3.7	0.0	4.3	0.0	5.3	0.0	6.3	0.0
Intangible Assets	22.3	23.0	0.0	23.6	0.0	24.2	0.0	24.6	0.0
Long-Term Investments	14.3	6.8	0.0	12.7	0.0	8.9	0.0	-39.6	0.0
Other Long-Term Assets	7.9	13.4	-41.5	8.3	-44.2	8.6	-45.5	60.3	-31.8
Total Long-Term Assets	230.1	219.0	-41.5	211.2	-44.2	199.2	-45.5	193.1	-31.8
Total Assets	315.1	302.3	0.0	290.4	0.0	277.5	0.0	272.6	0.0

Current Liabilities	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Accounts Payable	15.4	13.2	13.2	11.4	8.5	10.5	8.3	8.8	4.1	3.5
Short-Term Debt	7.0	2.4	2.4	5.6	12.1	16.7	24.9	18.6	1.3	1.2
Other Current Liabilities	28.3	24.1	24.1	8.6	4.5	1.6	1.8	1.2	15.8	12.1
Current Liabilities	52.2	44.7	44.7	44.6	47.8	49.6	48.2	43.0	21.2	16.8

Current Liabilities	2-2026	4-2025	2-2025	4-2024	2-2024
Accounts Payable	12.2	15.4	12.7	13.2	10.1
Short-Term Debt	10.0	7.0	4.6	2.4	8.4
Other Current Liabilities	28.1	28.3	24.8	24.1	4.2
Current Liabilities	50.3	52.2	44.4	44.7	45.5

Long-Term Liabilities	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Long-Term Debt	50.0	45.7	45.7	33.0	19.1	21.5	35.5	40.2	12.3	12.7
Capital Leases	4.4	1.8	1.8	1.1	0.6	1.3	1.0	0.0	0.0	0.0
Def. Tax Liability	20.4	18.0	18.0	16.3	20.3	16.3	12.8	12.8	6.0	5.7
Total Liabilities	127.3	112.4	112.4	98.0	91.1	91.5	100.3	98.9	39.7	35.3

Long-Term Liabilities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Long-Term Debt	60.8	0.0	50.0	0.0	44.7	0.0	45.7	0.0	45.6
Capital Leases	0.0	0.0	4.4	0.0	1.7	0.0	1.4	0.0	1.3
Def. Tax Liability	21.2	0.0	20.4	0.0	20.6	0.0	18.0	0.0	16.5
Total Liabilities	135.6	-175.0	127.3	-176.4	114.0	-165.1	112.4	-161.1	111.5

Total Common Equity	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Common Stock	0.0	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.6	0.6
Retained Earnings	0.0	69.0	63.9	63.9	56.9	50.4	35.8	21.7	18.5	0.0	0.0
Comprehensive Income	164.0	30.8	26.1	26.1	0.0	0.0	0.0	-33.5	-24.8	0.0	0.0
Total Common Equity	165.1	173.7	164.0	164.0	156.3	156.9	126.3	105.6	106.4	47.6	44.8

Total Common Equity	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock	0.4	0.0	0.4	0.0	0.4	0.0	0.4	0.0	0.4	0.0
Retained Earnings	0.0	0.0	69.0	0.0	0.0	0.0	63.9	0.0	0.0	0.0
Comprehensive Income	0.0	173.7	30.8	175.2	174.8	164.0	26.1	160.1	159.7	156.3
Total Common Equity	176.8	175.0	173.7	176.4	175.2	165.1	164.0	161.1	160.1	157.4

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Debt		0.0	57.0	48.1	48.1	38.6	31.2	38.2	60.3	58.8	13.5	13.9
Book Value		0.0	175.0	165.1	165.1	157.4	157.6	126.6	105.9	106.5	47.6	44.8

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		1.3	0.0	1.3	0.0	1.2	0.0	1.1	0.0	1.0	0.0
Book Value		176.8	175.0	173.7	176.4	175.2	165.1	164.0	161.1	160.1	157.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Income	8.4	6.8	8.3	8.3	13.2	11.6	14.1	3.6	3.4	3.9
Depreciation & Amortization	7.7	13.3	15.0	15.0	13.1	12.4	12.6	15.3	13.0	12.1
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.1	0.2	0.0	0.0	0.1	0.1
Change Working Capital	0.0	-2.3	0.5	0.5	-0.8	-5.2	7.5	2.7	1.5	-3.6
Change In Accounts Receivable	0.0	-0.7	-1.4	-1.4	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	2.8	3.1	3.1	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	-1.8	1.0	1.0	-3.7	-2.1	0.5	0.6	-2.5	-1.3
Other Non-cash Items	-8.4	3.3	2.6	2.6	3.0	1.2	2.0	2.3	4.0	6.0
Cash from Operations	15.4	0.0	0.0	26.4	22.5	19.4	36.0	23.4	20.9	16.1

Cash Flow From Operating Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income	6.3	3.9	4.4	0.6	0.5	1.4	3.2	2.6	1.2	1.3
Depreciation & Amortization	6.4	0.0	0.0	0.0	0.0	0.0	0.0	3.7	4.0	4.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Receivable	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-4.4	-3.9	-4.4	-0.6	-0.5	-1.4	-3.2	1.1	2.8	-1.3
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities	2025	2024	2023	2022	2021	2020	2019	2018	2017
Capital Expenditure	-26.6	-28.3	-28.3	-27.1	-17.7	-10.5	-13.5	-13.3	-4.0
Acquisitions	0.0	6.0	6.0	0.0	0.4	-0.7	0.5	0.0	5.9
Investments	0.0	-7.6	-7.6	-0.3	-0.1	0.0	-5.4	-1.6	-1.9
Sales of Investment	0.0	6.0	6.0	3.3	5.8	7.7	0.0	11.9	0.0
Other Investing Activities	0.0	0.0	-5.0	0.9	1.1	0.7	0.8	1.4	1.4
Cash from Investing	0.0	0.0	-28.8	-23.3	-10.5	-2.8	-17.6	-1.6	1.4

Cash Flow From Investing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure		-11.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities	2025	2024	2023	2022	2021	2020	2019	2018	2017
Debt Repaid	0.0	0.0	8.9	-8.7	-13.4	-40.0	-18.6	0.0	0.0
Debt Issued	9.0	48.1	18.4	16.0	6.4	17.8	20.2	45.3	-0.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.1	0.1	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	-3.3	0.0	0.0	0.0
Dividends Paid	0.0	0.0	-1.7	-1.7	-1.0	-10.3	-0.9	-0.4	-0.3
Other Financing Activities	0.0	0.0	-5.0	12.0	4.9	19.8	13.7	-19.3	-15.4
Cash from Financing	0.0	0.0	2.2	1.7	-9.4	-33.7	-5.9	-19.7	-15.6

Cash Flow From Financing Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	70.8	-57.0	57.0	-49.3	49.3	-48.1	48.1	-54.0	54.0	-48.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Change in Cash		15.4	-1.9	1.1	1.1	0.9	-0.6	-0.1	-0.1	-0.4	1.8
Closing Cash Balance		0.0	1.5	3.4	3.4	2.3	1.4	2.6	2.7	2.8	3.2

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		0.7	0.0	0.0	0.0	0.0	0.0	0.0	7.4	8.0	8.0
Closing Cash Balance		0.7	0.0	0.0	0.0	0.0	0.0	3.4	13.3	5.9	10.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Free Cash Flow		15.4	-5.5	-1.9	-1.9	-4.6	1.7	25.5	9.9	7.6	12.0
Real Free Cash Flow		15.4	-5.5	-2.0	-2.0	-4.7	1.5	25.5	9.9	7.5	12.0

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		-4.5	0.0	0.0	0.0	0.0	0.0	0.0	7.4	8.0	8.0
Real Free Cash Flow		-4.5	0.0	0.0	0.0	0.0	0.0	0.0	7.4	8.0	8.0