DASH
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Total Revenues | | 13.72 | 13.72 | 10.72 | 8.64 | 6.58 | 4.89 | 2.89 | 0.89 | 0.29 |
|---|
| Cost of Revenues | | 6.74 | 6.74 | 5.54 | 4.59 | 3.59 | 2.34 | 1.37 | 0.52 | 0.23 |
|---|
| Gross Profit | | 6.98 | 6.98 | 5.18 | 4.05 | 3.00 | 2.55 | 1.52 | 0.36 | 0.06 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 3.96 | 3.45 | 3.28 | 3.03 | 2.87 | 2.71 | 2.63 | 2.51 | 2.30 | 2.16 |
|---|
| Cost of Revenues | | 1.94 | 1.69 | 1.62 | 1.50 | 1.45 | 1.37 | 1.39 | 1.33 | 1.23 | 1.16 |
|---|
| Gross Profit | | 2.02 | 1.76 | 1.67 | 1.53 | 1.42 | 1.33 | 1.25 | 1.18 | 1.07 | 1.01 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 1.00 | 0.83 | 0.43 | 0.32 | 0.11 | 0.05 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 3.11 | 2.83 | 2.42 | 1.51 | 0.84 | 0.21 |
|---|
| Depreciation & Amortization | | 0.75 | 0.75 | 0.56 | 0.51 | 0.10 | 0.16 | 0.13 | -0.02 | 0.01 |
|---|
| Total Operating Expenses | | 6.26 | 6.26 | 5.22 | 4.63 | 4.03 | 3.00 | 1.95 | 0.98 | 0.27 |
|---|
| Operating Income | | 0.72 | 0.72 | -0.04 | -0.58 | -1.03 | -0.45 | -0.44 | -0.62 | -0.21 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.25 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 0.74 |
|---|
| Depreciation & Amortization | | 0.27 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 |
|---|
| Total Operating Expenses | | 1.87 | 1.50 | 1.51 | 1.38 | 1.30 | 1.23 | 1.45 | 1.24 | 1.16 | 1.12 |
|---|
| Operating Income | | 0.15 | 0.26 | 0.16 | 0.16 | 0.12 | 0.11 | -0.20 | -0.06 | -0.09 | -0.11 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Interest Income | | 0.17 | 0.00 | 0.20 | 0.00 | 0.03 | 0.00 | 0.01 | 0.02 | 0.01 |
|---|
| Interest Expense | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 |
|---|
| Other Expense | | 0.22 | 0.22 | 0.19 | 0.05 | -0.37 | -0.01 | -0.02 | -0.05 | 0.01 |
|---|
| IBT | | 0.94 | 0.94 | 0.16 | -0.53 | -1.40 | -0.46 | -0.46 | -0.67 | -0.20 |
|---|
| Income Tax Expense | | 0.00 | 0.00 | 0.04 | 0.03 | -0.03 | 0.01 | 0.00 | 0.00 | 0.01 |
|---|
| Net Income | | 0.94 | 0.94 | 0.12 | -0.56 | -1.37 | -0.47 | -0.46 | -0.67 | -0.20 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.00 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
|---|
| Interest Expense | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 |
|---|
| Other Expense | | 0.08 | -0.01 | 0.11 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 | -0.05 | 0.04 |
|---|
| IBT | | 0.22 | 0.25 | 0.27 | 0.20 | 0.18 | 0.16 | -0.16 | -0.02 | -0.14 | -0.07 |
|---|
| Income Tax Expense | | 0.01 | 0.01 | -0.01 | 0.01 | 0.04 | -0.01 | 0.00 | 0.01 | 0.02 | 0.01 |
|---|
| Net Income | | 0.21 | 0.24 | 0.29 | 0.19 | 0.14 | 0.16 | -0.16 | -0.02 | -0.15 | -0.07 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| EPS | | $0.00 | $0.00 | $0.00 | $-1.42 | $-3.68 | $-1.39 | $-7.39 | $-2.36 | $-0.72 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-1.42 | $-3.68 | $-1.39 | $-7.39 | $-2.36 | $-0.72 |
|---|
| Shares Outstanding | | 0.43 | 0.43 | 0.41 | 0.39 | 0.37 | 0.34 | 0.06 | 0.28 | 0.28 |
|---|
| Diluted Shares Outstanding | | 0.44 | 0.44 | 0.43 | 0.39 | 0.37 | 0.34 | 0.06 | 0.28 | 0.28 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.39 | $-0.19 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.39 | $-0.19 |
|---|
| Shares Outstanding | | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 | 0.41 | 0.41 | 0.41 | 0.40 | 0.39 |
|---|
| Diluted Shares Outstanding | | 0.44 | 0.44 | 0.44 | 0.44 | 0.42 | 0.43 | 0.41 | 0.41 | 0.40 | 0.39 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Cash And Equivalents | | 3.43 | 4.02 | 2.66 | 1.98 | 2.50 | 4.35 | 0.26 | 0.22 |
|---|
| Short Term Investments | | 1.42 | 1.32 | 1.42 | 1.54 | 1.25 | 0.51 | 0.51 | 0.26 |
|---|
| Total Cash & ST Investments | | 4.85 | 5.34 | 4.08 | 3.52 | 3.76 | 4.86 | 0.77 | 0.47 |
|---|
| Accounts Receivable | | 0.59 | 0.87 | 0.53 | 0.40 | 0.35 | 0.29 | 0.06 | 0.02 |
|---|
| Inventory | | 0.00 | 0.00 | 0.00 | 0.44 | 0.00 | 0.00 | 0.05 | 0.00 |
|---|
| Other Current Assets | | 1.12 | 1.18 | 0.99 | 0.36 | 0.46 | 0.37 | 0.13 | 0.08 |
|---|
| Total Current Assets | | 6.56 | 7.39 | 5.60 | 4.72 | 4.57 | 5.52 | 1.00 | 0.57 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 3.28 | 3.91 | 4.50 | 4.02 | 3.66 | 3.43 | 3.12 | 2.66 | 2.34 | 1.90 |
|---|
| Short Term Investments | | 0.96 | 1.09 | 1.32 | 1.32 | 1.30 | 1.42 | 1.37 | 1.42 | 1.48 | 1.55 |
|---|
| Total Cash & ST Investments | | 4.24 | 5.00 | 5.82 | 5.34 | 4.96 | 4.85 | 4.49 | 4.08 | 3.82 | 3.46 |
|---|
| Accounts Receivable | | 0.89 | 0.99 | 0.93 | 0.87 | 0.62 | 0.59 | 0.55 | 0.53 | 0.42 | 0.38 |
|---|
| Inventory | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.39 | 0.30 |
|---|
| Other Current Assets | | 5.36 | 3.74 | 1.11 | 1.18 | 1.17 | 1.18 | 1.09 | 0.63 | 0.52 | 0.47 |
|---|
| Total Current Assets | | 10.49 | 9.74 | 7.85 | 7.39 | 6.76 | 6.62 | 6.13 | 5.60 | 5.14 | 4.61 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Property, Plant & Equipment | | 1.08 | 1.17 | 1.15 | 1.07 | 0.74 | 0.41 | 0.27 | 0.02 |
|---|
| Goodwill | | 2.37 | 2.32 | 2.43 | 2.37 | 0.32 | 0.32 | 0.31 | 0.00 |
|---|
| Intangible Assets | | 0.59 | 0.51 | 0.66 | 0.77 | 0.06 | 0.07 | 0.10 | 0.00 |
|---|
| Long-Term Investments | | 0.72 | 0.84 | 0.58 | 0.52 | 1.06 | 0.00 | 0.00 | 0.09 |
|---|
| Other Long-Term Assets | | 0.52 | 0.63 | 0.42 | 0.34 | 0.07 | 0.03 | 0.06 | 0.01 |
|---|
| Total Long-Term Assets | | 5.28 | 5.46 | 5.24 | 5.07 | 2.24 | 0.84 | 0.73 | 0.11 |
|---|
| Total Assets | | 11.84 | 12.85 | 10.84 | 9.79 | 6.81 | 6.35 | 1.73 | 0.68 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 1.37 | 1.30 | 1.23 | 1.17 | 1.11 | 1.08 | 1.15 | 1.15 | 1.10 | 1.09 |
|---|
| Goodwill | | 3.57 | 3.53 | 2.41 | 2.32 | 2.46 | 2.37 | 2.39 | 2.43 | 2.35 | 2.40 |
|---|
| Intangible Assets | | 0.88 | 0.89 | 0.50 | 0.51 | 0.58 | 0.59 | 0.62 | 0.66 | 0.66 | 0.71 |
|---|
| Long-Term Investments | | 0.85 | 0.73 | 0.84 | 0.84 | 0.84 | 0.71 | 0.69 | 0.63 | 0.62 | 0.52 |
|---|
| Other Long-Term Assets | | 0.81 | 0.77 | 0.73 | 0.63 | 0.53 | 0.47 | 0.47 | 0.37 | 0.15 | 0.28 |
|---|
| Total Long-Term Assets | | 7.48 | 7.22 | 5.72 | 5.46 | 5.52 | 5.22 | 5.32 | 5.24 | 4.87 | 5.00 |
|---|
| Total Assets | | 17.97 | 16.95 | 13.57 | 12.85 | 12.28 | 11.84 | 11.45 | 10.84 | 10.01 | 9.60 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Accounts Payable | | 0.16 | 0.32 | 0.22 | 0.16 | 0.16 | 0.08 | 0.02 | 0.04 |
|---|
| Short-Term Debt | | 0.06 | 0.07 | 0.14 | 0.06 | 0.03 | 0.38 | 0.02 | 0.02 |
|---|
| Other Current Liabilities | | 3.50 | 3.32 | 2.51 | 2.08 | 1.39 | 0.81 | 0.32 | 0.05 |
|---|
| Current Liabilities | | 4.03 | 4.44 | 3.41 | 2.54 | 1.76 | 1.40 | 0.38 | 0.11 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 0.26 | 0.35 | 0.33 | 0.32 | 0.19 | 0.16 | 0.20 | 0.22 | 0.15 | 0.17 |
|---|
| Short-Term Debt | | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.14 | 0.13 | 0.12 |
|---|
| Other Current Liabilities | | 4.79 | 3.49 | 3.45 | 3.32 | 3.21 | 3.21 | 2.92 | 2.51 | 2.19 | 1.95 |
|---|
| Current Liabilities | | 5.13 | 4.70 | 4.58 | 4.44 | 4.09 | 4.03 | 3.74 | 3.41 | 2.99 | 2.73 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Long-Term Debt | | 0.47 | 0.47 | 0.45 | 0.46 | 0.37 | 0.24 | 0.17 | 0.00 |
|---|
| Capital Leases | | 0.47 | 0.54 | 0.52 | 0.51 | 0.40 | 0.25 | 0.18 | 0.00 |
|---|
| Def. Tax Liability | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Liabilities | | 4.67 | 5.04 | 4.03 | 3.02 | 2.14 | 1.65 | 0.55 | 0.13 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 3.18 | 3.17 | 0.46 | 0.47 | 0.47 | 0.47 | 0.48 | 0.45 | 0.43 | 0.44 |
|---|
| Capital Leases | | 0.54 | 0.53 | 0.53 | 0.54 | 0.53 | 0.47 | 0.55 | 0.52 | 0.49 | 0.50 |
|---|
| Def. Tax Liability | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Liabilities | | 8.46 | 8.02 | 5.18 | 5.04 | 4.70 | 4.67 | 4.44 | 4.03 | 3.45 | 3.19 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | -5.34 | -5.26 | -5.15 | -3.85 | -2.08 | -1.61 | -1.15 | -0.49 |
|---|
| Comprehensive Income | | -0.03 | -0.11 | 0.07 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Common Equity | | 7.16 | 7.80 | 6.81 | 6.75 | 4.67 | 4.70 | 1.18 | 0.55 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | -4.53 | -4.78 | -5.06 | -5.26 | -5.40 | -5.34 | -5.18 | -5.15 | -4.95 | -4.87 |
|---|
| Comprehensive Income | | 0.27 | 0.26 | 0.01 | -0.11 | 0.12 | -0.03 | 0.00 | 0.07 | -0.07 | 0.01 |
|---|
| Total Common Equity | | 9.50 | 8.92 | 8.39 | 7.80 | 7.57 | 7.16 | 7.00 | 6.81 | 6.56 | 6.40 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Total Debt | | 0.53 | 0.54 | 0.52 | 0.51 | 0.40 | 0.62 | 0.18 | 0.00 |
|---|
| Book Value | | 7.17 | 7.81 | 6.81 | 6.77 | 4.67 | 4.70 | 1.18 | 0.55 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|---|
| Book Value | | 9.50 | 8.92 | 8.39 | 7.80 | 7.57 | 7.16 | 7.00 | 6.81 | 6.56 | 6.40 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Income | | -0.41 | 0.93 | 0.12 | -0.57 | -1.37 | -0.47 | -0.46 | -0.67 | -0.20 |
|---|
| Depreciation & Amortization | | 0.54 | 0.75 | 0.56 | 0.51 | 0.37 | 0.16 | 0.12 | 0.03 | 0.01 |
|---|
| Stock-Based Compensation | | 1.10 | 1.05 | 1.10 | 1.09 | 0.89 | 0.49 | 0.32 | 0.02 | 0.02 |
|---|
| Change Working Capital | | 0.47 | -0.53 | 0.25 | 0.53 | 0.15 | 0.44 | 0.19 | 0.06 | 0.01 |
|---|
| Change In Accounts Receivable | | -0.22 | -0.36 | -0.22 | -0.14 | -0.03 | -0.09 | -0.25 | -0.04 | -0.02 |
|---|
| Change In Accounts Payable | | 0.00 | 0.05 | 0.08 | 0.07 | -0.02 | 0.08 | 0.05 | -0.01 | 0.03 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.52 | 0.00 | 0.62 | 0.48 | 0.12 | 0.02 |
|---|
| Other Non-cash Items | | 0.94 | 0.23 | 0.10 | -0.10 | 0.33 | -0.01 | 0.02 | 0.00 | 0.00 |
|---|
| Cash from Operations | | 1.97 | 0.00 | 0.00 | 1.67 | 0.37 | 0.69 | 0.25 | -0.47 | -0.16 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 0.21 | 0.24 | 0.28 | 0.19 | 0.14 | 0.16 | -0.16 | -0.03 | -0.16 | -0.08 |
|---|
| Depreciation & Amortization | | 0.27 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 |
|---|
| Stock-Based Compensation | | 0.00 | 0.26 | 0.28 | 0.24 | 0.27 | 0.27 | 0.30 | 0.25 | 0.27 | 0.28 |
|---|
| Change Working Capital | | -0.36 | 0.14 | -0.22 | 0.01 | -0.03 | 0.03 | 0.11 | 0.14 | 0.15 | 0.04 |
|---|
| Change In Accounts Receivable | | -0.20 | -0.07 | -0.04 | -0.05 | -0.12 | -0.04 | -0.05 | -0.02 | -0.12 | -0.04 |
|---|
| Change In Accounts Payable | | 0.11 | -0.09 | 0.01 | 0.01 | 0.11 | 0.02 | -0.04 | -0.01 | 0.06 | -0.01 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.18 | 0.18 |
|---|
| Other Non-cash Items | | 0.30 | 0.06 | 0.00 | 0.05 | 0.00 | -0.07 | 0.14 | 0.04 | 0.14 | 0.00 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.40 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Capital Expenditure | | -0.31 | -0.26 | -0.10 | -0.12 | -0.35 | -0.24 | -0.16 | -0.09 | -0.02 |
|---|
| Acquisitions | | -0.06 | -4.15 | 0.00 | 0.00 | 0.07 | -0.11 | -0.03 | -0.32 | 0.00 |
|---|
| Investments | | -1.99 | -1.42 | -1.95 | -1.96 | -1.96 | -2.75 | -0.59 | -0.76 | -0.39 |
|---|
| Sales of Investment | | 1.89 | 1.81 | 1.84 | 1.95 | 1.94 | 0.94 | 0.59 | 0.60 | 0.05 |
|---|
| Other Investing Activities | | 0.05 | 0.00 | 0.00 | -0.20 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Investing | | -0.42 | 0.00 | 0.00 | -0.34 | -0.30 | -2.05 | -0.19 | -0.57 | -0.36 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -0.17 | -0.06 | -0.07 | -0.07 | -0.03 | -0.03 | -0.02 | -0.02 | -0.09 | -0.07 |
|---|
| Acquisitions | | -2.95 | -0.03 | -1.15 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.05 |
|---|
| Investments | | -0.31 | -0.39 | -0.30 | -0.43 | -0.42 | -0.56 | -0.44 | -0.53 | -0.39 | -0.63 |
|---|
| Sales of Investment | | 0.34 | 0.39 | 0.65 | 0.43 | 0.36 | 0.58 | 0.37 | 0.53 | 0.36 | 0.62 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.08 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.33 | 0.00 | 0.00 | 0.00 |
|---|
| Debt Issued | | 0.04 | 0.54 | 0.01 | 0.01 | 0.11 | 0.12 | 0.43 | 0.18 | 0.00 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 3.29 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | -0.06 | 0.00 | -0.22 | -0.75 | -0.40 | 0.00 | 0.00 | 0.00 | -0.06 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.15 | 0.71 | 1.11 | 0.73 |
|---|
| Cash from Financing | | -0.05 | 0.00 | 0.00 | -0.75 | -0.38 | -0.48 | 4.00 | 1.11 | 0.67 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Debt Issued | | 3.26 | 0.01 | 2.72 | -0.01 | 0.00 | 0.00 | -0.01 | 0.03 | 0.03 | -0.01 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.22 | -0.01 | 0.00 | -0.05 | -0.01 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Change in Cash | | 1.42 | 0.44 | 1.45 | 0.58 | -0.32 | -1.84 | 4.06 | 0.07 | 0.15 |
|---|
| Closing Cash Balance | | 3.43 | 4.68 | 4.22 | 2.77 | 2.19 | 2.51 | 4.35 | 0.29 | 0.22 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -2.71 | 0.70 | 1.99 | 0.49 | 0.32 | 0.28 | 0.37 | 0.48 | 0.34 | 0.30 |
|---|
| Closing Cash Balance | | 4.65 | 7.40 | 6.70 | 4.71 | 4.22 | 3.90 | 3.62 | 3.25 | 2.77 | 2.44 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Free Cash Flow | | 1.66 | 2.17 | 1.80 | 1.35 | 0.02 | 0.46 | 0.09 | -0.56 | -0.18 |
|---|
| Real Free Cash Flow | | 0.56 | 1.12 | 0.70 | 0.26 | -0.87 | -0.03 | -0.23 | -0.58 | -0.20 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 0.25 | 0.72 | 0.36 | 0.49 | 0.42 | 0.44 | 0.45 | 0.49 | 0.40 | 0.32 |
|---|
| Real Free Cash Flow | | 0.25 | 0.47 | 0.07 | 0.26 | 0.15 | 0.17 | 0.15 | 0.24 | 0.13 | 0.05 |