DoorDash, Inc.
DoorDash, Inc.
DASH
Valuace
30
Růst
100
Zdraví
75
Cena
$ 150.15
Dnes
-4.79 (-2.28%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues13.7213.7210.728.646.584.892.890.890.29
Cost of Revenues6.746.745.544.593.592.341.370.520.23
Gross Profit6.986.985.184.053.002.551.520.360.06
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.963.453.283.032.872.712.632.512.302.16
Cost of Revenues1.941.691.621.501.451.371.391.331.231.16
Gross Profit2.021.761.671.531.421.331.251.181.071.01
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.000.000.001.000.830.430.320.110.05
Selling General & Admin Expenses0.000.000.003.112.832.421.510.840.21
Depreciation & Amortization0.750.750.560.510.100.160.13-0.020.01
Total Operating Expenses6.266.265.224.634.033.001.950.980.27
Operating Income0.720.72-0.04-0.58-1.03-0.45-0.44-0.62-0.21
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.250.25
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.780.74
Depreciation & Amortization0.270.170.160.150.140.140.140.140.130.13
Total Operating Expenses1.871.501.511.381.301.231.451.241.161.12
Operating Income0.150.260.160.160.120.11-0.20-0.06-0.09-0.11
Net Income TTM 20252024202320222021202020192018
Interest Income0.170.000.200.000.030.000.010.020.01
Interest Expense0.000.000.000.000.000.010.030.000.00
Other Expense0.220.220.190.05-0.37-0.01-0.02-0.050.01
IBT0.940.940.16-0.53-1.40-0.46-0.46-0.67-0.20
Income Tax Expense0.000.000.040.03-0.030.010.000.000.01
Net Income0.940.940.12-0.56-1.37-0.47-0.46-0.67-0.20
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.070.050.050.050.050.050.050.050.04
Interest Expense0.000.000.000.000.000.000.000.000.150.00
Other Expense0.08-0.010.110.040.060.050.040.04-0.050.04
IBT0.220.250.270.200.180.16-0.16-0.02-0.14-0.07
Income Tax Expense0.010.01-0.010.010.04-0.010.000.010.020.01
Net Income0.210.240.290.190.140.16-0.16-0.02-0.15-0.07
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-1.42$-3.68$-1.39$-7.39$-2.36$-0.72
EPS Diluted$0.00$0.00$0.00$-1.42$-3.68$-1.39$-7.39$-2.36$-0.72
Shares Outstanding0.430.430.410.390.370.340.060.280.28
Diluted Shares Outstanding0.440.440.430.390.370.340.060.280.28
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.39$-0.19
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.39$-0.19
Shares Outstanding0.430.430.430.420.420.410.410.410.400.39
Diluted Shares Outstanding0.440.440.440.440.420.430.410.410.400.39
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents3.434.022.661.982.504.350.260.22
Short Term Investments1.421.321.421.541.250.510.510.26
Total Cash & ST Investments4.855.344.083.523.764.860.770.47
Accounts Receivable0.590.870.530.400.350.290.060.02
Inventory0.000.000.000.440.000.000.050.00
Other Current Assets1.121.180.990.360.460.370.130.08
Total Current Assets6.567.395.604.724.575.521.000.57
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents3.283.914.504.023.663.433.122.662.341.90
Short Term Investments0.961.091.321.321.301.421.371.421.481.55
Total Cash & ST Investments4.245.005.825.344.964.854.494.083.823.46
Accounts Receivable0.890.990.930.870.620.590.550.530.420.38
Inventory0.000.000.000.000.000.000.000.360.390.30
Other Current Assets5.363.741.111.181.171.181.090.630.520.47
Total Current Assets10.499.747.857.396.766.626.135.605.144.61
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment1.081.171.151.070.740.410.270.02
Goodwill2.372.322.432.370.320.320.310.00
Intangible Assets0.590.510.660.770.060.070.100.00
Long-Term Investments0.720.840.580.521.060.000.000.09
Other Long-Term Assets0.520.630.420.340.070.030.060.01
Total Long-Term Assets5.285.465.245.072.240.840.730.11
Total Assets11.8412.8510.849.796.816.351.730.68
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.371.301.231.171.111.081.151.151.101.09
Goodwill3.573.532.412.322.462.372.392.432.352.40
Intangible Assets0.880.890.500.510.580.590.620.660.660.71
Long-Term Investments0.850.730.840.840.840.710.690.630.620.52
Other Long-Term Assets0.810.770.730.630.530.470.470.370.150.28
Total Long-Term Assets7.487.225.725.465.525.225.325.244.875.00
Total Assets17.9716.9513.5712.8512.2811.8411.4510.8410.019.60
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable0.160.320.220.160.160.080.020.04
Short-Term Debt0.060.070.140.060.030.380.020.02
Other Current Liabilities3.503.322.512.081.390.810.320.05
Current Liabilities4.034.443.412.541.761.400.380.11
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.260.350.330.320.190.160.200.220.150.17
Short-Term Debt0.080.080.070.070.070.060.060.140.130.12
Other Current Liabilities4.793.493.453.323.213.212.922.512.191.95
Current Liabilities5.134.704.584.444.094.033.743.412.992.73
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt0.470.470.450.460.370.240.170.00
Capital Leases0.470.540.520.510.400.250.180.00
Def. Tax Liability0.000.000.000.000.000.000.000.00
Total Liabilities4.675.044.033.022.141.650.550.13
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.183.170.460.470.470.470.480.450.430.44
Capital Leases0.540.530.530.540.530.470.550.520.490.50
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities8.468.025.185.044.704.674.444.033.453.19
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.000.000.000.000.000.000.000.00
Retained Earnings-5.34-5.26-5.15-3.85-2.08-1.61-1.15-0.49
Comprehensive Income-0.03-0.110.07-0.030.000.000.000.00
Total Common Equity7.167.806.816.754.674.701.180.55
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings-4.53-4.78-5.06-5.26-5.40-5.34-5.18-5.15-4.95-4.87
Comprehensive Income0.270.260.01-0.110.12-0.030.000.07-0.070.01
Total Common Equity9.508.928.397.807.577.167.006.816.566.40
Other TTM 2024202320222021202020192018
Total Debt0.530.540.520.510.400.620.180.00
Book Value7.177.816.816.774.674.701.180.55
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.010.010.010.010.010.010.010.010.010.01
Book Value9.508.928.397.807.577.167.006.816.566.40
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-0.410.930.12-0.57-1.37-0.47-0.46-0.67-0.20
Depreciation & Amortization0.540.750.560.510.370.160.120.030.01
Stock-Based Compensation1.101.051.101.090.890.490.320.020.02
Change Working Capital0.47-0.530.250.530.150.440.190.060.01
Change In Accounts Receivable-0.22-0.36-0.22-0.14-0.03-0.09-0.25-0.04-0.02
Change In Accounts Payable0.000.050.080.07-0.020.080.05-0.010.03
Change In Inventories0.000.000.000.520.000.620.480.120.02
Other Non-cash Items0.940.230.10-0.100.33-0.010.020.000.00
Cash from Operations1.970.000.001.670.370.690.25-0.47-0.16
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.210.240.280.190.140.16-0.16-0.03-0.16-0.08
Depreciation & Amortization0.270.170.160.150.140.140.140.140.130.13
Stock-Based Compensation0.000.260.280.240.270.270.300.250.270.28
Change Working Capital-0.360.14-0.220.01-0.030.030.110.140.150.04
Change In Accounts Receivable-0.20-0.07-0.04-0.05-0.12-0.04-0.05-0.02-0.12-0.04
Change In Accounts Payable0.11-0.090.010.010.110.02-0.04-0.010.06-0.01
Change In Inventories0.000.000.000.000.000.000.000.00-0.180.18
Other Non-cash Items0.300.060.000.050.00-0.070.140.040.140.00
Cash from Operations0.000.000.000.000.000.000.000.000.490.40
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-0.31-0.26-0.10-0.12-0.35-0.24-0.16-0.09-0.02
Acquisitions-0.06-4.150.000.000.07-0.11-0.03-0.320.00
Investments-1.99-1.42-1.95-1.96-1.96-2.75-0.59-0.76-0.39
Sales of Investment1.891.811.841.951.940.940.590.600.05
Other Investing Activities0.050.000.00-0.200.000.110.000.000.00
Cash from Investing-0.420.000.00-0.34-0.30-2.05-0.19-0.57-0.36
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.17-0.06-0.07-0.07-0.03-0.03-0.02-0.02-0.09-0.07
Acquisitions-2.95-0.03-1.15-0.030.000.000.000.00-0.01-0.05
Investments-0.31-0.39-0.30-0.43-0.42-0.56-0.44-0.53-0.39-0.63
Sales of Investment0.340.390.650.430.360.580.370.530.360.62
Other Investing Activities0.000.000.000.000.000.000.000.000.010.05
Cash from Investing0.000.000.000.000.000.000.000.00-0.12-0.08
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid0.000.000.000.000.00-0.330.000.000.00
Debt Issued0.040.540.010.010.110.120.430.180.00
Issuance of Common Stock0.000.000.000.000.030.003.290.000.00
Repurchase of Common Stock-0.060.00-0.22-0.75-0.400.000.000.00-0.06
Dividends Paid0.000.000.000.000.000.000.000.000.00
Other Financing Activities0.010.000.000.00-0.01-0.150.711.110.73
Cash from Financing-0.050.000.00-0.75-0.38-0.484.001.110.67
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued3.260.012.72-0.010.000.00-0.010.030.03-0.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.00-0.22-0.010.00-0.05-0.01
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.050.00
Cash position TTM 20252024202320222021202020192018
Net Change in Cash1.420.441.450.58-0.32-1.844.060.070.15
Closing Cash Balance3.434.684.222.772.192.514.350.290.22
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-2.710.701.990.490.320.280.370.480.340.30
Closing Cash Balance4.657.406.704.714.223.903.623.252.772.44
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow1.662.171.801.350.020.460.09-0.56-0.18
Real Free Cash Flow0.561.120.700.26-0.87-0.03-0.23-0.58-0.20
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.250.720.360.490.420.440.450.490.400.32
Real Free Cash Flow0.250.470.070.260.150.170.150.240.130.05
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader