Deutsche Bank AG
Deutsche Bank AG
DB
Valuace
83
Růst
63
Zdraví
78
Cena
$ 30.50
Dnes
+0.01 (0.03%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues54.2060.8666.3428.8826.6625.3023.8922.9525.1026.3129.5833.3631.3331.5733.5833.4630.57
Cost of Revenues23.7930.4638.120.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Gross Profit30.4130.4028.2228.8826.6625.3023.8922.9525.1026.3129.5833.3631.3331.5733.5833.4630.57
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues7.7315.0815.0316.3715.2716.5917.2317.266.667.16
Cost of Revenues0.407.477.638.298.509.6010.109.920.000.00
Gross Profit7.337.617.408.076.776.997.127.336.667.16
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.0018.0316.9817.5720.7323.4019.7524.2320.8832.1827.4620.9228.9621.5019.94
Depreciation & Amortization0.000.000.001.160.130.000.000.000.000.000.000.000.000.000.003.704.26
Total Operating Expenses20.6820.6822.9328.8816.98-22.06-23.02-25.7119.7524.2320.8832.1827.4620.9228.9621.5019.94
Operating Income9.739.715.296.5015.983.250.87-2.7612.8612.9310.073.9713.8212.2117.0822.6317.15
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.002.785.16
Depreciation & Amortization0.000.000.000.000.000.000.000.00-1.39-1.72
Total Operating Expenses5.305.164.985.246.194.736.715.305.47-5.46
Operating Income2.032.452.422.840.582.260.412.041.461.70
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income44.4744.4449.3644.0824.3016.6017.9525.1524.7924.0925.4325.9714.2725.5215.8934.7328.64
Interest Expense28.7628.7636.2930.4710.655.456.4111.4011.6011.7110.9310.0910.7310.7716.3517.4313.20
Other Expense0.000.020.00-0.82-10.380.150.130.13-11.53-11.70-10.88-10.06-10.70-10.75-16.30-17.24-13.18
IBT9.739.735.295.685.593.391.00-2.631.331.23-0.81-6.103.121.460.785.393.98
Income Tax Expense2.592.591.790.79-0.060.880.392.630.991.960.550.681.430.780.491.061.65
Net Income6.936.933.374.775.532.370.48-5.260.27-0.75-1.40-6.791.660.670.244.132.31
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income10.9610.9711.0411.4911.7312.3612.6512.6111.7511.43
Interest Expense6.687.057.217.828.089.119.639.486.018.08
Other Expense0.000.000.000.000.000.000.000.000.680.02
IBT2.032.452.422.840.582.260.412.040.701.72
Income Tax Expense0.450.630.690.830.250.600.360.590.730.52
Net Income1.501.771.691.970.301.630.011.421.401.18
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.03$2.42$0.96$0.06$-2.49$0.13$-0.38$-0.90$-4.37$1.20$0.57$0.21$3.79$2.61
EPS Diluted$0.00$0.00$0.00$2.03$2.37$0.93$0.06$-2.49$0.13$-0.38$-0.90$-4.37$1.17$0.55$0.21$3.66$2.49
Shares Outstanding2.282.241.992.112.082.102.112.112.101.971.561.561.391.171.101.090.88
Diluted Shares Outstanding2.332.002.042.102.132.142.172.112.101.971.561.561.421.201.131.120.93
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.70$0.50
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.68$0.49
Shares Outstanding2.281.961.971.951.951.982.002.012.052.07
Diluted Shares Outstanding2.332.002.012.002.002.032.002.062.092.11
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents155.96153.65184.56186.09199.36175.34147.23197.61234.92192.97109.7883.5795.14147.43177.93109.53
Short Term Investments40.0834.2428.8725.4523.3855.8339.2144.9949.3652.6773.5860.4245.3245.4641.2549.64
Total Cash & ST Investments134.66187.89213.43217.77222.74231.17186.44242.61281.00245.64179.29143.99140.46192.89219.18159.18
Accounts Receivable1.5767.0778.2476.4274.790.9966.9470.181.22109.099.05120.8390.17103.92129.96111.93
Inventory-136.220.000.000.000.000.000.000.0085.770.5690.390.000.000.000.000.00
Other Current Assets317.350.000.000.000.000.000.00812.44862.36996.391,061.211,160.431,100.631,403.461,513.121,298.54
Total Current Assets317.35254.96291.67219.35297.53232.16253.381,125.231,230.351,351.671,339.941,425.251,331.261,700.271,862.261,569.65
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents143.89159.03153.65148.84155.96156.34184.56175.89171.15166.64
Short Term Investments41.5942.3334.2442.3240.0838.0928.8732.8229.8229.09
Total Cash & ST Investments185.48201.35187.89191.16196.03194.43213.43208.71200.98195.73
Accounts Receivable1.741.7567.071.501.571.6378.241.561.551.59
Inventory0.000.000.000.000.000.00-476.29-304.19-292.72-289.15
Other Current Assets0.00-1.750.00333.650.000.000.000.000.000.00
Total Current Assets187.21201.35254.96526.31197.60196.06291.67210.27202.53197.32
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment6.226.196.196.105.545.554.932.422.662.802.852.914.424.965.515.80
Goodwill0.002.962.852.922.812.742.883.883.784.104.899.529.079.3010.9710.76
Intangible Assets7.554.794.484.174.023.994.155.275.064.885.195.434.864.924.834.83
Long-Term Investments238.27819.50177.05144.29142.25241.22175.45211.35329.37227.09379.88265.59261.79292.88280.54314.59
Other Long-Term Assets774.08290.94-190.5763.97-154.61-253.50-187.410.00-96.490.00-103.610.000.000.000.000.00
Total Long-Term Assets1,034.051,132.221,325.62228.68154.61253.50187.41222.91244.39238.87289.19283.45280.14312.06301.85335.98
Total Assets1,351.411,387.181,312.331,336.791,323.991,324.961,299.641,348.141,474.731,590.551,629.131,708.701,611.402,012.332,164.101,905.63
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment6.046.176.196.156.226.256.186.136.016.10
Goodwill0.000.002.960.000.000.002.850.000.000.00
Intangible Assets7.417.634.797.470.000.004.487.337.147.09
Long-Term Investments841.55312.36819.50321.42819.63807.04177.08235.44231.39241.08
Other Long-Term Assets348.77882.04290.94780.85312.48306.19-7.77-6.98-6.90-6.88
Total Long-Term Assets1,210.621,215.491,132.221,123.481,153.811,134.72190.59248.91244.54254.27
Total Assets1,397.831,416.851,387.181,380.091,351.411,330.791,317.271,358.271,306.821,306.78
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.0068.8786.3285.5471.7981.5573.7193.19109.37124.73137.24146.16122.67131.65143.40120.10
Short-Term Debt13.3382.769.625.124.033.555.2214.1618.4117.3028.0142.9359.7769.0665.3664.99
Other Current Liabilities49.01709.760.00-90.66-75.82-85.10-78.93-0.94-1.00-1.33-1.70-1.61-1.60-1.59-2.52-2.74
Current Liabilities62.34862.1096.5890.6675.8285.1078.93107.35127.78142.03165.25189.09182.43200.71208.75185.09
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.000.0068.870.000.000.0086.320.000.000.00
Short-Term Debt22.4615.1282.768.1513.3310.939.620.000.004.91
Other Current Liabilities801.19817.78709.7649.21781.33761.56-96.58-0.65-0.60-5.42
Current Liabilities824.60833.74862.1058.14795.29773.1895.948.807.084.91
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt119.19141.60134.60141.26152.16149.16141.24157.69159.72178.83160.02154.86142.62170.75178.50185.51
Capital Leases0.004.494.494.473.973.970.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.610.590.000.650.500.560.550.510.350.490.751.181.101.461.792.31
Total Liabilities1,286.191,307.751,237.511,264.461,255.961,262.781,242.001,279.401,406.631,525.731,561.511,635.481,556.431,957.922,109.441,855.24
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt113.53116.35141.60115.89108.85107.66103.18116.36122.32127.68
Capital Leases0.000.004.490.000.000.004.490.000.000.00
Def. Tax Liability0.590.600.590.580.610.610.520.690.540.62
Total Liabilities1,319.981,335.281,307.751,303.621,276.141,254.891,240.941,284.381,234.491,233.40
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock5.115.115.225.295.295.295.295.295.293.533.533.532.612.382.382.38
Retained Earnings21.2923.3721.3217.8012.6110.019.6416.7117.4518.9921.1829.2828.3829.2030.1226.00
Comprehensive Income-1.66-1.23-1.76-1.31-0.44-1.120.420.250.523.554.401.92-2.46-1.29-1.98-2.60
Total Common Equity63.6377.8373.0570.5466.3360.6056.0067.1767.8564.5067.3572.9754.7254.0053.3948.84
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock4.994.995.115.115.115.115.225.225.225.22
Retained Earnings24.9025.2923.3722.8721.2922.8022.8520.1718.8419.29
Comprehensive Income-3.70-1.99-1.23-2.03-1.66-1.62-1.78-1.60-1.91-1.27
Total Common Equity76.4080.0077.8374.9173.6974.0874.5772.1270.6171.58
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt132.52224.35144.22146.38156.19152.72146.45171.85178.13196.13188.03197.79202.38239.81243.85250.50
Book Value65.2279.4374.8272.3368.0362.1957.6468.7468.1064.8267.6273.2254.9754.4154.6650.39
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt1.461.571.611.551.581.811.761.771.721.80
Book Value76.4080.0077.8374.9173.6974.0874.5772.1270.6171.58
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income4.016.933.514.775.662.510.62-5.270.34-0.74-1.36-6.771.690.680.294.332.33
Depreciation & Amortization0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.704.26
Stock-Based Compensation0.480.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.000.00-37.7011.87-11.56-9.3526.71-42.03-57.2136.6667.7565.58-7.872.70-29.79-0.61-11.03
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-4.48-6.935.14-10.484.643.873.704.982.532.424.539.444.873.984.330.780.45
Cash from Operations0.000.000.005.61-2.11-2.9530.74-40.45-54.0739.5870.6167.25-0.637.18-24.457.80-3.68
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.501.772.071.970.301.630.011.421.401.18
Depreciation & Amortization0.000.000.000.000.000.000.000.000.000.00
Stock-Based Compensation0.000.000.000.000.490.000.000.000.480.00
Change Working Capital0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-1.50-1.77-2.07-1.97-0.79-1.63-0.01-1.42-1.88-1.18
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.000.00-0.53-0.42-0.34-0.55-0.51-0.33-0.47-0.49-0.73-0.43-0.67-0.51-0.61-0.79-0.87
Acquisitions0.000.000.02-0.360.44-0.010.011.760.110.082.020.561.93-0.130.100.358.58
Investments0.000.00-53.06-43.57-59.86-54.07-86.72-76.72-41.34-13.48-21.72-29.76-34.24-31.61-22.18-20.21-14.23
Sales of Investment0.000.0048.1643.1343.6479.1186.3665.8950.1617.5432.9322.1820.8429.6920.5632.9215.08
Other Investing Activities0.000.000.00-1.35-1.06-0.90-1.02-0.89-0.94-1.22-1.27-0.78-0.69-0.46-0.51-0.35-1.08
Cash from Investing0.000.000.00-2.58-17.1823.60-1.89-10.287.532.4311.24-8.24-12.82-3.02-2.6511.927.48
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.000.000.000.000.000.000.000.000.000.00
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.00-0.57-0.70-0.72-1.82-2.18-1.17-0.18-1.10-2.04-3.14-2.78-0.71-0.72-0.23
Debt Issued3.12224.3580.13-1.59-9.114.198.08-23.21-5.11-17.829.20-7.72-1.46-34.65-3.33-5.93250.73
Issuance of Common Stock0.000.000.000.422.720.040.081.193.9115.514.988.3216.8315.4611.4212.2323.58
Repurchase of Common Stock0.000.00-1.13-1.08-0.70-0.85-0.96-13.71-6.85-8.58-6.10-14.29-9.19-13.70-12.18-13.83-15.42
Dividends Paid0.000.000.00-0.61-0.41-1.15-1.68-0.23-0.23-0.39-0.94-1.03-0.77-0.76-0.69-0.69-0.47
Other Financing Activities0.000.000.001.18-0.304.314.0712.131.000.781.513.474.751.24-0.20-0.161.62
Cash from Financing0.000.000.00-1.080.611.63-0.31-2.80-3.337.14-1.65-5.588.48-0.54-2.36-3.169.09
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.00135.994.52-92.88100.311.873.59-25.6319.06-4.25
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.00-130.67-33.10-1.86-14.3223.6227.46-51.95-48.2043.3880.1753.52-4.082.72-29.4115.5914.80
Closing Cash Balance0.000.00130.67163.77165.63179.95156.33128.87180.82229.03185.65105.4851.9656.0452.5481.9566.35
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.000.000.000.000.000.000.000.000.000.00
Closing Cash Balance0.000.000.000.000.000.000.000.000.000.00
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.000.00-29.115.18-2.45-3.5030.22-40.78-54.5339.0969.8966.82-1.306.67-25.067.01-4.55
Real Free Cash Flow-0.480.00-29.115.18-2.45-3.5030.22-40.78-54.5339.0969.8966.82-1.306.67-25.067.01-4.55
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.000.000.000.000.000.000.000.000.000.00
Real Free Cash Flow0.000.000.000.00-0.490.000.000.00-0.480.00
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader