Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Designer Brands Inc.

DBI

Valuace

85

Růst

85

Zdraví

78

Cena

$ 5.83

-0.04 (-0.51%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,892.7	2,892.7	3,009.3	3,075.0	3,315.4	3,196.6	2,234.7	3,492.7	3,183.7	2,799.8	2,711.4	2,620.2	2,496.1	2,368.7	2,257.8	2,024.3	1,822.4
Cost of Revenues		1,632.3	1,632.3	1,723.3	2,100.1	2,236.2	2,127.9	1,923.5	2,493.0	2,239.2	2,010.4	1,939.6	1,851.9	1,741.1	1,629.4	1,533.1	1,370.4	1,256.7
Gross Profit		1,260.4	1,260.4	1,286.0	974.9	1,079.2	1,068.6	311.2	999.7	944.5	789.4	771.8	768.4	755.0	739.3	724.7	653.9	565.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		713.6	752.4	739.8	686.9	713.6	777.2	771.9	746.6	754.3	786.3
Cost of Revenues		410.9	412.8	416.8	391.8	173.0	529.7	519.0	501.5	547.0	529.9
Gross Profit		302.7	339.6	322.9	295.1	540.5	247.4	252.9	245.1	207.4	256.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	895.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	392.1
Depreciation & Amortization		14.7	0.0	63.8	66.1	81.3	77.9	10.7	86.6	79.0	80.2	81.6	73.6	68.2	64.1	57.8	51.2	47.8
Total Operating Expenses		1,206.2	1,206.2	1,251.0	902.5	896.4	870.7	753.3	874.7	826.0	607.7	591.8	554.8	512.9	497.9	481.8	448.6	392.1
Operating Income		48.0	54.2	34.9	72.4	110.3	129.0	-442.0	46.0	59.0	125.0	200.2	213.6	242.1	241.4	240.6	151.5	173.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	240.4	227.8
Depreciation & Amortization		0.0	14.7	-14.8	14.8	15.2	15.5	16.4	16.4	18.3	14.7
Total Operating Expenses		310.5	297.0	296.4	302.4	566.4	224.6	225.0	236.2	240.4	230.8
Operating Income		-14.0	42.7	26.6	-7.3	-25.9	22.8	28.6	8.9	-33.0	28.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	1.1	0.0	0.0	0.0	0.3	1.6	3.7	3.3	2.4	3.6	3.3	3.2	4.7	2.6	3.2
Interest Expense		45.3	45.3	46.4	32.2	14.9	32.1	23.7	8.9	2.4	0.5	0.2	0.2	0.5	0.6	0.9	11.8	1.0
Other Expense		-46.7	-52.8	-45.7	-32.2	49.3	44.1	-166.6	73.7	-109.1	-58.6	20.5	3.2	2.8	2.6	-6.1	-53.9	1.5
IBT		1.4	1.4	-10.7	40.2	159.5	173.0	-608.6	119.8	10.7	125.9	202.6	220.2	244.9	244.0	240.6	142.3	177.3
Income Tax Expense		-16.8	7.0	-0.8	11.0	-3.1	18.5	-119.9	25.3	29.8	59.6	78.9	83.8	95.7	92.7	95.4	-58.1	69.7
Net Income		-8.4	-8.4	-10.5	29.1	162.7	154.5	-488.7	94.5	-20.5	67.3	124.5	136.0	153.3	151.3	146.4	174.8	107.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	1.1	0.0	0.0	0.0	0.0	0.0
Interest Expense		-13.4	11.4	35.4	11.9	12.3	11.6	11.0	11.6	9.9	8.8
Other Expense		-11.6	-11.6	-11.7	-11.9	-11.0	-11.8	-11.1	-11.2	-10.0	-8.9
IBT		-25.5	31.2	14.8	-19.1	-36.8	11.0	17.4	-2.3	-46.0	19.2
Income Tax Expense		-6.5	-11.9	3.6	-2.0	1.3	-2.2	3.4	-3.2	-16.4	9.0
Net Income		-20.0	18.2	10.8	-17.4	-38.2	13.0	13.8	0.8	-29.7	10.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.47	$2.41	$2.12	$-6.77	$1.28	$-0.26	$0.84	$1.53	$1.55	$1.71	$1.67	$1.65	$2.48	$0.42
EPS Diluted		$0.00	$0.00	$0.00	$0.46	$2.26	$2.00	$-6.77	$1.27	$-0.26	$0.84	$1.51	$1.54	$1.69	$1.65	$1.62	$2.27	$0.41
Shares Outstanding		49.6	49.1	53.7	61.3	67.6	73.0	72.2	73.6	80.0	80.2	81.5	87.6	89.5	90.5	88.8	70.4	42.9
Diluted Shares Outstanding		49.6	49.1	53.7	63.4	72.1	77.3	72.2	74.6	80.0	80.7	82.1	88.5	90.6	91.9	90.6	74.3	43.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.52	$0.17
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.52	$0.17
Shares Outstanding		49.6	50.0	48.7	48.2	47.9	52.1	57.2	57.5	56.9	58.6
Diluted Shares Outstanding		49.6	50.0	48.7	48.2	47.9	53.5	58.6	59.5	56.9	61.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		38.8	44.8	49.2	58.8	72.7	59.6	86.6	99.4	175.9	110.7	32.5	59.2	112.0	81.1	79.0	93.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	25.0	69.7	124.6	98.5	226.0	171.2	224.1	232.1	296.7	241.6
Total Cash & ST Investments		38.8	44.8	49.2	58.8	72.7	59.6	111.5	169.1	300.5	209.2	258.5	230.4	336.1	313.2	375.7	335.2
Accounts Receivable		49.7	50.4	83.6	77.8	199.8	196.0	89.2	68.9	19.2	19.0	15.5	24.4	26.6	26.8	17.0	12.5
Inventory		642.8	599.8	571.3	605.7	586.4	473.2	632.6	645.3	501.9	500.0	484.2	450.8	397.8	393.8	334.4	309.0
Other Current Assets		66.8	40.0	73.3	47.8	55.3	51.8	67.5	71.9	41.3	31.1	37.4	62.9	52.2	88.0	140.9	60.5
Total Current Assets		798.0	734.8	777.4	789.9	914.2	780.6	900.8	955.2	863.0	759.3	795.7	768.5	812.8	821.8	868.0	717.2

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		44.9	46.0	44.8	36.2	38.8	43.4	49.2	54.6	46.2	50.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		44.9	46.0	44.8	36.2	38.8	43.4	49.2	54.6	46.2	50.6
Accounts Receivable		55.7	56.2	50.4	70.6	49.7	96.7	83.6	106.9	97.4	100.2
Inventory		610.9	623.6	599.8	637.0	642.8	620.5	571.3	601.5	606.8	637.4
Other Current Assets		40.4	48.0	40.0	56.9	66.8	78.2	73.3	36.8	50.3	87.2
Total Current Assets		751.9	773.7	734.8	800.7	798.0	838.9	777.4	799.8	800.7	831.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		940.1	909.8	941.3	935.8	904.0	997.0	1,313.8	409.6	355.2	375.3	374.2	337.9	318.6	300.3	235.7	210.4
Goodwill		130.6	130.4	123.8	97.1	93.7	93.7	113.6	89.5	25.9	79.7	25.9	25.9	25.9	25.9	25.9	25.9
Intangible Assets		86.3	84.6	82.8	31.9	15.5	15.6	22.8	46.1	0.1	35.1	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		61.0	56.8	62.9	63.8	55.6	58.6	57.8	58.1	6.1	93.7	93.1	242.6	243.2	96.7	53.9	50.0
Other Long-Term Assets		51.0	49.5	49.0	42.8	31.7	31.2	24.3	31.7	135.6	70.5	58.3	52.0	9.2	7.9	8.8	0.0
Total Long-Term Assets		1,309.1	1,274.4	1,298.8	1,219.7	1,100.4	1,196.0	1,564.3	665.4	550.6	669.2	573.4	669.8	608.5	440.3	339.9	291.7
Total Assets		2,107.1	2,009.2	2,076.2	2,009.6	2,014.6	1,976.6	2,465.1	1,620.6	1,413.6	1,428.5	1,369.1	1,438.2	1,421.2	1,262.1	1,207.9	1,008.9

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		943.8	950.3	909.8	919.8	940.1	951.6	941.3	967.0	978.3	929.4
Goodwill		130.7	130.7	130.4	130.6	130.6	133.7	123.8	123.8	135.3	134.8
Intangible Assets		81.9	85.1	84.6	85.9	86.3	85.3	82.8	83.0	72.6	75.5
Long-Term Investments		59.4	54.9	56.8	53.4	61.0	62.9	62.9	62.2	62.9	66.2
Other Long-Term Assets		48.9	46.0	49.5	50.8	51.0	50.5	49.0	49.5	49.4	46.9
Total Long-Term Assets		1,309.8	1,317.8	1,274.4	1,280.1	1,309.1	1,324.7	1,509.6	1,332.8	1,346.6	1,302.7
Total Assets		2,061.7	2,091.5	2,009.2	2,080.8	2,107.1	2,163.6	2,287.0	2,132.6	2,147.3	2,134.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		294.7	271.5	289.4	255.4	340.9	245.1	299.1	261.6	179.3	186.3	215.6	170.6	168.7	152.1	151.2	149.7
Short-Term Debt		163.1	166.7	339.8	190.1	202.2	307.3	186.7	16.5	17.8	21.8	17.0	16.8	13.6	16.2	0.0	0.0
Other Current Liabilities		121.3	129.3	-30.0	138.7	163.3	154.5	142.7	150.0	79.0	62.8	47.4	56.1	64.5	73.2	156.3	104.0
Current Liabilities		619.0	590.4	622.3	636.1	758.9	752.7	680.0	463.2	324.5	316.6	323.4	283.8	284.4	275.3	307.5	253.7

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		239.2	261.8	271.5	238.0	294.7	299.0	289.4	310.1	294.7	288.5
Short-Term Debt		164.0	167.8	166.7	162.0	163.1	328.9	339.8	367.0	184.0	366.1
Other Current Liabilities		170.3	108.0	86.2	143.5	-58.9	-47.0	-77.7	-72.4	105.3	-83.0
Current Liabilities		573.5	607.9	590.4	567.6	619.0	649.5	622.3	678.3	650.8	642.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,112.4	1,119.4	1,066.5	912.4	819.0	950.1	1,036.6	160.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		809.8	795.0	812.7	821.5	795.7	922.5	1,033.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	2.0	3.3	0.0	0.0	0.0	0.0	0.0	0.0	113.8	114.4
Total Liabilities		1,748.1	1,727.4	1,713.7	1,576.7	1,602.2	1,733.6	1,744.2	788.2	463.3	491.0	464.2	427.1	422.7	403.5	421.3	368.1

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		1,156.0	1,166.6	1,119.4	1,173.9	1,112.4	1,127.0	1,066.5	1,712.0	1,010.8	1,660.8
Capital Leases		803.6	811.5	795.0	799.5	809.8	657.6	646.2	851.8	863.7	818.3
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	210.8	0.0	0.0	0.0
Total Liabilities		1,777.7	1,821.0	1,727.4	1,759.0	1,748.1	1,801.7	1,924.5	1,745.0	1,687.5	1,694.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1,038.1	1,045.0	1,030.8	1,018.9	1,005.4	990.2	971.4	978.8	961.2	946.4	930.0	908.7	890.7	872.0	796.8	314.4
Retained Earnings		107.8	77.9	98.9	82.0	-74.3	-228.8	267.1	254.7	350.1	346.6	287.1	220.8	134.4	17.0	-1.7	326.4
Comprehensive Income		-7.5	-11.1	-5.6	-5.4	-3.6	-3.3	-2.5	-2.7	-10.1	-13.9	-20.7	-6.5	0.0	-8.8	-8.5	-6.0
Total Common Equity		355.5	278.5	359.2	429.7	412.4	243.0	720.9	832.4	950.4	937.5	904.9	1,011.1	998.5	858.6	786.6	640.8

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		1,055.2	1,049.8	1,045.0	1,041.5	1,038.1	1,033.0	1,030.8	1,028.3	1,025.7	1,018.8
Retained Earnings		66.5	58.1	77.9	118.4	107.8	96.8	98.9	131.4	124.1	90.2
Comprehensive Income		-7.5	-7.6	-11.1	-8.0	-7.5	-6.5	-5.6	-7.4	-4.9	-6.2
Total Common Equity		280.8	266.9	278.5	318.5	355.5	358.5	359.2	384.4	456.7	437.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,275.5	1,286.0	1,239.8	1,102.5	1,021.2	1,257.3	1,223.3	160.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		359.1	281.8	362.5	432.9	412.4	243.0	720.9	832.4	950.4	937.5	904.9	1,011.1	998.5	858.6	786.6	640.8

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		3.2	3.6	3.3	3.3	3.5	3.4	3.3	3.2	3.1	3.1
Book Value		280.8	266.9	278.5	318.5	355.5	358.5	359.2	384.4	456.7	437.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-4.6	-5.6	-10.0	29.1	162.7	154.5	-488.7	94.5	-20.5	67.3	124.5	136.0	153.0	151.3	145.2	200.3	107.6
Depreciation & Amortization		65.8	59.1	63.8	66.1	81.3	77.9	88.0	86.6	79.0	80.2	81.6	73.6	68.2	64.1	57.8	51.2	47.8
Stock-Based Compensation		21.8	19.0	18.7	29.4	28.5	23.9	20.2	17.1	17.4	14.7	12.7	13.5	10.5	9.3	8.1	4.9	4.0
Change Working Capital		-49.6	0.0	-4.8	22.4	-38.3	-91.4	47.7	-10.7	-1.4	-16.3	5.9	8.7	-41.3	8.1	-65.3	-13.4	-29.9
Change In Accounts Receivable		-0.9	-9.0	29.1	2.9	8.0	8.7	23.2	0.3	36.2	-0.2	-2.2	8.9	2.2	0.1	-9.4	-3.8	-7.5
Change In Accounts Payable		2.3	-34.5	-20.9	36.1	-92.7	92.9	-47.0	37.0	-38.1	-8.9	-30.6	38.0	7.1	16.0	2.8	-1.9	26.7
Change In Inventories		-31.4	39.2	-24.8	76.2	-16.0	-113.2	160.3	9.3	-4.2	-1.9	14.4	-33.4	-53.1	-4.0	-59.4	-25.4	-46.7
Other Non-cash Items		101.8	29.9	18.9	6.3	19.2	7.5	144.5	12.1	112.5	57.8	-18.7	1.6	8.3	24.1	27.7	76.6	-0.4
Cash from Operations		49.9	0.0	0.0	162.4	201.4	171.4	-153.8	196.7	175.3	191.0	212.9	242.7	197.4	298.7	258.6	214.8	140.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-19.0	19.3	11.3	-17.1	-38.2	13.0	14.1	0.8	-29.7	10.2
Depreciation & Amortization		14.7	14.7	14.9	14.8	15.2	15.7	16.4	16.4	18.3	14.7
Stock-Based Compensation		3.5	3.4	6.0	6.1	3.7	3.6	5.9	5.6	4.2	6.1
Change Working Capital		-60.2	22.0	-18.5	-20.8	95.5	38.9	2.1	-41.0	-47.2	36.4
Change In Accounts Receivable		5.0	-8.7	0.5	-5.7	20.2	-20.4	2.3	-17.5	23.4	-9.1
Change In Accounts Payable		-14.0	11.5	-24.1	-7.9	34.3	-59.1	0.0	3.8	-21.3	19.7
Change In Inventories		57.9	-10.0	12.7	-21.4	35.5	5.6	-22.8	-43.0	31.4	3.0
Other Non-cash Items		102.2	-0.7	1.7	4.4	-2.3	-81.5	2.2	95.4	6.0	0.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-40.1	68.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-59.4	2.8	-50.9	-55.0	-55.0	-33.0	-31.1	-77.8	-65.4	-56.3	-87.6	-103.9	-98.1	-86.4	-134.5	-74.7	-47.0
Acquisitions		-16.4	0.0	-16.1	-127.5	-27.3	0.0	0.0	5.0	-256.2	-57.4	-59.8	-4.6	0.0	0.0	1.2	-0.2	-0.2
Investments		0.0	2.7	0.0	0.0	0.0	0.0	0.0	-21.0	-16.7	-133.2	-95.9	-279.7	-176.5	-414.2	-353.8	-393.8	-302.4
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	24.8	66.4	71.1	187.9	220.7	353.3	246.3	265.3	367.7	329.1	173.0
Other Investing Activities		4.4	0.0	0.0	0.0	-5.9	-2.0	9.0	0.0	-14.8	0.0	-1.8	3.8	-77.2	-6.1	0.0	0.0	0.4
Cash from Investing		-71.3	0.0	0.0	-182.5	-88.1	-35.0	2.6	-27.4	-282.0	-59.0	-24.3	-31.1	-105.5	-241.4	-119.4	-139.6	-176.1

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-9.2	-0.9	10.8	-7.2	-12.0	34.6	-13.6	-15.9	-12.7	-17.2
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.2	0.3	-16.7	0.0	0.0
Investments		0.0	0.0	2.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.7	-17.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-331.8	0.0	0.0	153.2	-1,662.4	-462.2	-522.3	-433.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.0	0.0
Debt Issued		412.6	1,286.0	46.2	290.4	1,743.7	226.0	556.3	1,496.6	160.0	0.0	0.0	0.0	0.0	0.0	0.0	11.0	0.0
Issuance of Common Stock		369.7	0.0	0.0	0.0	0.0	0.0	0.0	463.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.3	0.0
Repurchase of Common Stock		-83.1	0.0	-68.6	-102.2	-147.5	-8.7	0.0	-141.6	-47.5	-10.5	-52.6	-182.0	-87.0	-4.8	-6.4	0.0	0.0
Dividends Paid		-11.4	0.0	0.0	-12.2	-13.5	0.0	-7.2	-72.6	-79.8	-63.8	-65.1	-69.7	-66.9	-33.9	-129.2	-98.9	0.0
Other Financing Activities		-11.4	0.0	0.0	-28.3	1,694.9	349.4	652.4	0.8	157.3	2.9	7.2	10.2	9.1	12.2	-1.4	4.2	3.8
Cash from Financing		14.5	0.0	0.0	10.5	-128.5	-121.5	123.0	-183.4	30.0	-71.4	-110.5	-241.5	-144.8	-26.4	-137.1	-95.3	3.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	51.2	45.9
Debt Issued		0.0	1,320.0	-14.5	48.4	-49.8	60.3	-180.3	216.0	63.8	78.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.5	0.5	-0.5	0.0	0.0	-50.7	-18.0	-3.3	-0.1	-79.7
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8	-2.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	-5.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	46.6	-41.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-7.4	6.1	-4.4	-9.6	-15.7	14.9	-27.0	-14.0	-75.4	60.6	78.2	-26.7	-52.9	30.9	2.1	-20.1	-31.4
Closing Cash Balance		38.8	50.9	44.8	49.2	58.8	74.5	59.6	86.6	100.6	175.9	110.7	32.5	59.2	112.0	81.1	79.0	93.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-0.5	6.4	-1.1	1.3	8.5	-2.6	-4.6	-5.7	-5.5	8.5
Closing Cash Balance		50.9	51.4	44.9	46.0	44.8	36.2	38.8	43.4	49.2	54.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-9.4	112.6	87.3	107.4	146.5	138.4	-184.9	118.9	110.0	134.7	125.3	138.7	99.3	212.3	124.1	140.1	94.0
Real Free Cash Flow		-31.2	93.6	68.6	78.0	118.0	114.5	-205.1	101.8	92.6	120.0	112.6	125.2	88.8	203.0	116.0	135.2	90.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		33.1	65.6	32.2	-27.6	58.1	-19.2	28.0	-35.6	-52.8	51.0
Real Free Cash Flow		29.5	62.2	26.2	-33.7	54.5	-22.8	22.1	-41.1	-57.0	44.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií