Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Docebo Inc.

DCBO

Valuace

48

Růst

100

Zdraví

55

Cena

$ 17.81

-0.14 (-0.68%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues		243.0	246.9	216.9	180.8	142.9	104.2	62.9	41.4	27.1	17.1	9.9
Cost of Revenues		49.5	51.9	41.3	34.6	28.2	20.8	11.5	8.3	5.7	4.4	2.6
Gross Profit		193.5	195.0	175.6	146.2	114.7	83.5	51.4	33.2	21.4	12.8	7.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		64.0	60.9	60.7	57.3	57.0	55.4	53.1	51.4	49.3	46.5
Cost of Revenues		13.7	12.7	11.6	11.4	10.7	10.5	10.3	9.9	9.3	8.8
Gross Profit		50.3	48.2	49.1	45.9	46.4	45.0	42.8	41.5	40.0	37.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses		0.0	0.0	0.0	35.5	24.8	20.4	13.0	8.6	6.6	3.9	2.0
Selling General & Admin Expenses		0.0	0.0	0.0	107.0	94.6	74.1	42.6	32.8	22.6	15.1	8.0
Depreciation & Amortization		3.2	3.2	3.4	3.2	-8.8	2.5	1.6	-0.1	0.2	0.2	0.1
Total Operating Expenses		170.0	170.1	154.3	149.1	121.7	96.4	56.9	42.1	29.4	19.2	10.1
Operating Income		23.5	24.9	21.3	4.7	-6.9	-13.0	-5.5	-8.9	-9.0	-6.9	-2.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.0	10.3
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.3	26.4
Depreciation & Amortization		0.8	0.7	0.8	0.8	0.9	0.9	0.8	0.8	0.6	1.0
Total Operating Expenses		40.7	40.2	45.0	44.2	38.6	40.3	38.3	37.3	35.9	37.7
Operating Income		9.6	8.1	4.1	1.7	7.8	4.7	4.5	4.2	1.1	3.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income		1.9	1.9	2.6	7.7	3.9	0.4	0.3	0.0	0.0	0.0	0.0
Interest Expense		0.7	0.6	0.2	0.3	0.4	0.5	0.4	0.8	0.6	0.2	0.0
Other Expense		1.0	0.0	2.4	0.2	14.7	-0.5	-1.8	-2.4	-3.0	-1.6	-0.1
IBT		24.5	24.9	23.7	4.8	7.8	-13.4	-7.3	-11.3	-11.7	-8.2	-2.9
Income Tax Expense		-13.4	-13.3	-3.0	2.0	0.8	0.2	0.3	0.6	-2.1	-1.9	-0.1
Net Income		37.9	38.2	26.7	2.8	7.0	-13.6	-7.7	-11.9	-11.3	-7.3	-2.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.3	0.3	0.6	0.7	0.7	0.7	0.7	0.6	1.2	2.0
Interest Expense		0.5	0.1	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Other Expense		-0.3	0.1	0.5	0.6	0.6	0.6	0.7	0.5	-0.9	1.9
IBT		9.3	8.2	4.7	2.4	8.4	5.3	5.2	4.8	3.3	5.0
Income Tax Expense		-18.0	2.1	1.6	0.9	-3.5	0.4	0.5	-0.4	0.1	1.0
Net Income		27.3	6.0	3.1	1.5	11.9	5.0	4.7	5.2	3.2	4.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS		$0.00	$0.00	$0.00	$0.09	$0.21	$-0.41	$-0.26	$-0.49	$-0.40	$-0.26	$-0.10
EPS Diluted		$0.00	$0.00	$0.00	$0.08	$0.21	$-0.41	$-0.26	$-0.49	$-0.37	$-0.24	$-0.09
Shares Outstanding		28.7	28.7	30.2	32.5	33.1	32.9	28.9	24.4	28.5	28.5	28.5
Diluted Shares Outstanding		29.4	29.4	30.9	33.7	34.0	32.9	28.9	24.4	30.1	30.1	30.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.10	$0.12
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.10	$0.12
Shares Outstanding		28.7	28.7	29.6	30.3	30.2	30.2	30.4	30.3	31.9	32.5
Diluted Shares Outstanding		29.4	29.5	30.2	30.9	30.9	30.9	31.1	31.0	32.9	33.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Cash And Equivalents		82.1	92.5	72.0	216.3	215.3	219.7	46.3	3.8	3.4
Short Term Investments		0.1	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		82.1	92.6	72.0	216.3	215.3	219.7	46.3	3.8	3.4
Accounts Receivable		42.9	45.6	42.7	38.1	27.8	15.8	10.2	6.1	4.4
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		8.9	16.1	12.4	0.0	0.0	0.0	0.0	1.7	0.6
Total Current Assets		133.8	154.2	127.2	263.6	251.5	239.7	58.9	11.6	8.4

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		66.1	64.6	91.9	92.5	82.0	82.1	80.6	72.0	170.6	203.9
Short Term Investments		0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1
Total Cash & ST Investments		66.1	64.6	91.9	92.6	82.1	82.2	80.7	72.0	170.6	203.9
Accounts Receivable		46.9	49.1	51.0	45.6	40.5	42.8	45.8	42.7	40.8	39.5
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.4	0.0	5.6
Other Current Assets		24.3	22.4	18.8	16.1	18.2	16.5	14.4	12.4	13.0	15.4
Total Current Assets		137.3	136.0	161.8	154.2	140.8	141.5	140.9	127.2	224.7	258.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Net Property, Plant & Equipment		3.6	3.1	3.5	4.7	5.7	5.1	3.9	1.3	1.1
Goodwill		14.1	13.9	14.3	6.0	5.3	5.6	0.0	0.0	0.0
Intangible Assets		2.0	1.7	2.4	1.2	1.6	2.5	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		19.3	12.6	11.1	8.2	4.1	1.7	1.0	0.4	0.0
Total Long-Term Assets		39.8	36.5	31.2	20.1	16.6	14.9	4.9	1.7	1.1
Total Assets		173.7	190.7	158.4	283.7	268.1	254.6	63.9	13.3	9.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		4.9	3.3	2.9	3.1	3.7	3.6	3.6	3.5	3.7	4.1
Goodwill		14.5	14.5	14.0	13.9	14.3	14.1	14.0	14.3	9.9	10.0
Intangible Assets		1.2	1.4	1.5	1.7	1.9	2.0	2.2	2.4	6.4	6.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Other Long-Term Assets		13.4	12.8	13.2	12.6	12.1	11.6	10.6	10.8	9.4	8.9
Total Long-Term Assets		35.9	35.2	35.9	36.5	33.3	32.2	32.2	31.2	29.5	30.1
Total Assets		173.2	171.2	197.7	190.7	174.1	173.7	173.1	158.4	254.2	289.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Accounts Payable		33.7	34.9	31.7	26.0	22.8	16.1	9.6	6.8	3.8
Short-Term Debt		1.9	1.3	1.5	1.4	1.3	1.3	1.0	5.4	0.0
Other Current Liabilities		18.8	19.1	0.0	1.2	0.5	0.0	0.0	0.1	0.0
Current Liabilities		127.1	128.6	100.7	84.4	69.2	45.7	28.5	24.9	11.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		37.4	39.5	33.8	34.9	30.9	33.7	29.2	31.7	30.6	31.5
Short-Term Debt		0.9	1.0	1.1	1.3	1.7	1.9	1.8	1.5	1.5	1.5
Other Current Liabilities		1.0	6.6	20.4	19.1	19.0	18.5	0.3	0.0	13.9	43.1
Current Liabilities		121.1	131.1	140.6	128.6	124.8	127.1	108.4	100.7	110.8	137.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Long-Term Debt		0.4	0.2	0.6	1.7	2.7	2.5	2.5	4.0	3.3
Capital Leases		0.4	1.5	2.1	3.1	4.0	3.8	3.4	0.0	0.0
Def. Tax Liability		0.0	0.0	1.4	1.3	0.7	0.7	0.0	0.0	0.0
Total Liabilities		131.2	133.0	107.7	91.5	77.5	53.9	32.5	30.1	15.7

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		2.0	0.4	0.1	0.2	0.3	0.4	0.5	0.6	0.9	1.2
Capital Leases		2.9	1.4	1.1	1.5	2.0	2.2	2.3	2.1	2.4	2.7
Def. Tax Liability		0.3	0.4	0.4	0.0	0.0	0.0	0.0	1.4	2.1	1.5
Total Liabilities		128.0	136.5	145.2	133.0	129.1	131.2	113.4	107.7	118.5	144.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Common Stock		248.9	253.3	247.5	268.2	266.1	264.4	89.7	30.7	10.0
Retained Earnings		-216.7	-205.4	-204.8	-74.9	-81.9	-67.9	-60.3	-48.3	-14.9
Comprehensive Income		-7.3	-9.3	-5.9	-9.6	2.1	1.7	0.8	0.3	-0.5
Total Common Equity		42.5	57.8	50.7	192.2	190.7	200.7	31.4	-16.8	-5.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		243.8	243.7	252.3	253.3	250.1	248.9	249.3	247.5	261.6	268.7
Retained Earnings		-210.6	-219.8	-208.8	-205.4	-217.0	-216.7	-199.6	-204.8	-128.6	-129.3
Comprehensive Income		-8.2	-8.1	-9.3	-9.3	-6.5	-7.3	-6.8	-5.9	-9.0	-5.2
Total Common Equity		45.2	34.7	52.4	57.8	45.1	42.5	59.6	50.7	135.7	144.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Total Debt		2.2	1.5	2.1	3.1	4.0	3.8	3.5	9.4	3.3
Book Value		42.5	57.8	50.7	192.2	190.7	200.7	31.4	-16.8	-6.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		45.2	34.7	52.4	57.8	45.1	42.5	59.6	50.7	135.7	144.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Income		17.1	38.2	26.7	2.8	7.0	-13.6	-7.7	-11.9	-11.7	-8.2	-2.9
Depreciation & Amortization		3.2	3.2	3.4	3.1	2.3	2.0	1.2	0.7	0.2	0.2	0.1
Stock-Based Compensation		7.3	0.0	7.3	6.0	4.7	2.3	1.6	0.7	0.3	0.2	0.2
Change Working Capital		7.0	-3.4	1.1	7.4	3.1	5.7	7.5	3.5	5.6	3.4	1.6
Change In Accounts Receivable		-3.6	-7.9	-4.5	-3.8	0.0	-12.3	0.0	-4.0	-1.7	-2.1	-0.1
Change In Accounts Payable		2.7	-1.4	0.0	5.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		2.9	0.0	0.0	-1.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-1.6	-7.9	-6.3	-5.5	-15.7	0.4	2.1	1.6	2.1	1.3	-0.1
Cash from Operations		29.0	0.0	0.0	16.0	2.3	-3.3	5.2	-4.6	-2.9	-3.0	-1.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		27.3	6.1	3.1	1.5	11.9	5.0	4.7	5.2	3.2	4.0
Depreciation & Amortization		0.8	0.7	0.8	0.8	0.9	0.9	0.8	0.8	0.6	1.1
Stock-Based Compensation		0.0	1.9	1.7	0.8	1.7	1.8	1.9	1.9	1.6	1.8
Change Working Capital		-2.2	-5.2	-0.9	5.0	1.7	-3.2	0.0	2.5	0.2	4.2
Change In Accounts Receivable		-8.8	2.1	3.5	-4.8	-6.5	2.7	2.8	-3.5	-1.4	-1.4
Change In Accounts Payable		-2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	-0.4
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	1.8
Other Non-cash Items		-17.1	-0.4	-0.1	-1.0	-2.9	-0.5	-1.2	-1.6	0.8	-6.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.5	6.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Capital Expenditure		-0.9	-1.0	-1.2	-0.6	-1.1	-1.1	-1.4	-0.4	-0.4	-0.7	-0.3
Acquisitions		-0.3	-0.9	-0.3	-8.7	-1.1	0.0	-2.5	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-0.2	0.0	0.0	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		-1.1	0.0	0.0	-9.5	-2.2	-1.1	-3.9	-0.4	-0.4	-0.7	-0.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.2	-0.2	-0.3	-0.3	-0.3	-0.5	-0.3	-0.2	-0.2	-0.1
Acquisitions		0.0	-0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Debt Repaid		-1.8	0.0	0.0	-1.7	-1.4	-1.4	-1.4	-14.9	0.0	0.0	0.0
Debt Issued		1.4	1.5	-0.6	0.7	0.5	1.5	1.8	9.0	6.1	3.4	0.0
Issuance of Common Stock		2.4	0.0	0.0	0.0	0.0	0.0	184.6	56.3	0.0	3.7	0.0
Repurchase of Common Stock		-154.3	-47.9	-11.0	-159.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		5.8	0.0	0.0	10.1	3.0	1.8	-11.0	6.0	4.0	2.0	0.0
Cash from Financing		-149.8	0.0	0.0	-151.0	1.6	0.4	172.3	47.4	3.9	5.7	0.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	-0.4
Debt Issued		2.9	1.5	0.3	-0.4	-0.5	-0.2	-0.1	0.2	0.2	0.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-3.4	-34.2	-9.4	0.0	-5.9	-5.1	0.0	-108.2	-41.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.3	2.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-105.4	-39.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Change in Cash		-121.5	-18.6	20.6	-144.3	1.0	-4.3	173.4	42.5	0.4	2.1	-1.1
Closing Cash Balance		82.1	73.9	92.5	72.0	216.3	215.3	219.7	46.3	3.8	3.4	1.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		7.8	1.6	-27.3	-0.7	10.5	-0.1	1.4	8.7	-98.7	-33.3
Closing Cash Balance		73.9	66.1	64.6	91.9	92.5	82.0	82.1	80.6	72.0	170.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Free Cash Flow		28.1	29.1	28.0	15.3	1.2	-4.4	3.7	-4.9	-3.4	-3.7	-1.3
Real Free Cash Flow		20.8	29.1	20.7	9.3	-3.5	-6.7	2.1	-5.6	-3.6	-3.8	-1.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		8.6	5.1	6.0	7.6	9.4	3.9	6.5	8.2	6.2	6.1
Real Free Cash Flow		8.6	3.1	4.2	6.9	7.8	2.0	4.6	6.3	4.6	4.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií