Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

3D Systems Corporation

DDD

Valuace

53

Růst

30

Zdraví

75

Cena

$ 1.85

+0.13 (4.74%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		386.9	386.9	440.1	488.1	538.0	615.6	557.2	629.1	687.7	646.1	633.0	666.2	653.7	513.4	353.6	230.4	159.9
Cost of Revenues		256.3	255.9	275.9	291.6	323.8	351.9	333.9	351.1	363.3	341.2	323.2	374.4	336.2	245.8	172.4	121.4	85.9
Gross Profit		130.6	131.0	164.2	196.4	214.2	263.8	223.4	278.0	324.4	304.8	309.8	291.8	317.4	267.6	181.2	109.0	74.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		106.3	91.2	94.8	94.5	111.0	112.9	113.3	102.9	114.8	123.8
Cost of Revenues		73.5	62.3	58.7	61.9	76.6	71.2	66.2	62.0	67.1	68.4
Gross Profit		32.8	29.0	36.2	32.7	34.4	41.7	47.1	40.9	47.8	55.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	89.5	87.1	69.2	74.1	80.8	95.3	94.6	88.4	92.8	75.4	43.5	23.2	14.3	10.7
Selling General & Admin Expenses		0.0	0.0	0.0	210.2	244.2	227.7	219.9	254.4	272.3	264.2	259.8	303.8	215.7	143.2	97.4	59.8	42.3
Depreciation & Amortization		21.5	21.5	33.3	36.1	38.7	34.6	48.3	50.4	59.3	62.0	60.5	83.1	55.2	30.4	21.2	11.5	7.5
Total Operating Expenses		229.6	226.4	441.6	603.8	331.3	296.8	294.0	335.1	367.6	358.8	348.2	396.6	291.1	186.7	120.6	74.1	53.1
Operating Income		-99.1	-95.3	-277.4	-406.0	-117.0	-33.1	-70.7	-57.1	-43.2	-54.0	-38.4	-641.9	26.3	80.9	60.6	34.9	20.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.8	22.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	61.5	33.4
Depreciation & Amortization		5.2	5.4	5.2	5.7	4.5	14.1	7.5	7.3	8.0	11.1
Total Operating Expenses		60.3	48.4	51.5	69.5	64.8	222.5	73.5	80.8	84.3	55.3
Operating Income		-27.5	-19.5	-15.4	-36.8	-30.4	-180.8	-26.4	-39.9	-36.5	-13.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		4.0	4.0	7.3	19.5	6.5	0.0	0.0	0.0	0.0	0.8	0.8	0.5	0.0	0.0	0.0	0.0	0.0
Interest Expense		5.2	5.2	2.6	3.3	6.5	1.9	4.0	8.0	0.0	3.5	1.4	2.0	8.9	16.9	17.3	2.5	1.2
Other Expense		143.8	140.1	24.0	43.7	-3.8	352.6	-72.7	-8.0	0.4	-3.4	-0.9	-548.7	-8.9	-16.9	-17.3	-2.5	-1.2
IBT		44.8	44.8	-253.4	-362.3	-120.8	319.5	-143.4	-65.1	-43.2	-57.5	-39.8	-655.0	17.4	64.0	43.3	32.4	19.7
Income Tax Expense		14.9	14.9	2.2	-0.6	2.1	-2.5	6.2	4.5	2.0	7.8	-0.5	9.0	5.4	19.9	4.3	-3.0	0.2
Net Income		29.9	29.9	-255.6	-362.7	-122.9	322.1	-149.6	-69.6	-45.5	-66.2	-38.4	-655.5	11.6	44.1	38.9	35.4	19.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.5	0.8	1.7	1.0	1.5	1.6	1.5	2.8	6.0	4.9
Interest Expense		2.0	1.9	0.7	0.6	0.6	0.6	0.6	0.7	34.7	2.6
Other Expense		13.8	-1.2	130.8	0.4	1.6	-2.3	-0.4	25.1	34.0	2.6
IBT		-13.7	-20.7	115.5	-36.3	-28.8	-183.1	-26.8	-14.7	-300.9	-11.0
Income Tax Expense		5.8	-2.6	11.0	0.7	4.7	-4.3	0.5	1.4	-0.9	0.2
Net Income		-19.5	-18.1	104.4	-37.0	-33.7	-178.6	-27.3	-16.0	-302.3	-11.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-2.79	$-0.96	$2.62	$-1.27	$-0.61	$-0.41	$-0.59	$-0.35	$-5.85	$0.11	$0.45	$0.48	$0.47	$0.28
EPS Diluted		$0.00	$0.00	$0.00	$-2.79	$-0.96	$2.55	$-1.27	$-0.61	$-0.41	$-0.59	$-0.35	$-5.85	$0.11	$0.45	$0.48	$0.47	$0.28
Shares Outstanding		126.0	129.2	131.9	129.9	127.8	122.9	117.6	113.8	112.3	111.6	111.2	112.0	108.0	98.4	80.8	74.6	69.3
Diluted Shares Outstanding		126.0	125.6	131.9	129.9	127.8	126.3	117.6	113.8	112.3	111.6	111.2	112.0	108.0	98.4	81.7	76.1	70.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-2.31	$-0.09
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-2.31	$-0.09
Shares Outstanding		126.0	125.3	132.3	132.5	132.6	132.2	131.8	130.8	130.6	130.3
Diluted Shares Outstanding		126.0	125.3	128.9	132.5	132.6	132.2	131.8	130.8	130.6	130.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		192.7	171.3	331.5	388.1	789.7	75.0	133.7	110.0	136.3	184.9	155.6	284.9	306.3	155.9	179.1	37.3
Short Term Investments		0.0	0.0	0.0	180.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		192.7	171.3	331.5	568.7	789.7	75.0	133.7	110.0	136.3	184.9	155.6	284.9	306.3	155.9	179.1	37.3
Accounts Receivable		97.4	101.5	101.5	93.9	106.5	114.3	109.4	126.6	179.9	127.1	157.4	168.4	132.1	79.9	51.2	35.8
Inventory		141.7	118.5	152.2	137.8	92.9	116.7	111.1	133.2	103.9	103.3	105.9	96.6	75.1	41.8	25.3	23.8
Other Current Assets		41.8	37.5	42.6	33.8	42.7	33.1	19.0	27.7	18.3	17.6	13.5	15.8	7.2	4.0	5.8	3.2
Total Current Assets		473.7	428.8	627.8	834.2	1,031.7	357.5	373.2	397.5	438.4	433.0	432.5	580.7	526.9	287.4	261.4	100.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		95.5	116.4	135.0	171.3	190.0	192.7	212.0	331.6	445.6	490.4
Short Term Investments		4.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1
Total Cash & ST Investments		99.9	116.4	135.0	171.3	190.0	192.7	212.0	331.6	445.6	491.6
Accounts Receivable		88.1	97.1	104.7	101.5	99.2	97.4	102.8	101.5	104.5	96.8
Inventory		132.5	132.9	120.0	118.5	134.9	141.7	145.6	152.2	153.0	156.2
Other Current Assets		40.7	43.8	42.1	37.5	35.9	41.8	45.4	42.6	36.6	40.4
Total Current Assets		361.2	390.1	401.9	428.8	460.0	473.7	505.9	627.8	739.7	784.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		125.5	110.5	135.0	101.7	103.6	124.0	129.8	107.7	97.5	80.0	86.0	81.9	45.2	34.4	29.6	27.7
Goodwill		114.1	14.9	116.1	385.3	345.6	161.8	223.2	221.3	230.9	181.2	187.9	589.5	370.1	240.3	107.7	59.0
Intangible Assets		58.3	18.0	62.7	90.2	45.8	28.1	48.3	68.3	98.8	121.5	157.5	251.6	141.7	108.4	54.0	18.3
Long-Term Investments		29.6	0.0	28.3	0.0	-5.1	-6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		16.8	34.6	16.5	29.0	22.3	61.7	27.4	26.8	27.1	25.4	26.3	21.5	13.5	6.9	7.1	3.7
Total Long-Term Assets		347.8	180.0	362.8	613.3	517.4	375.5	434.1	428.4	458.3	416.2	460.8	945.3	571.0	390.0	201.6	108.7
Total Assets		821.5	608.8	990.7	1,447.5	1,549.1	733.1	807.3	825.8	896.8	849.2	893.3	1,526.0	1,097.9	677.4	463.0	208.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		108.1	109.9	111.4	110.5	112.5	125.5	128.6	135.0	136.6	128.9
Goodwill		15.6	15.6	15.1	14.9	15.0	114.1	114.6	116.1	391.3	387.9
Intangible Assets		16.7	17.3	17.9	18.0	21.0	58.3	60.1	62.7	71.5	85.1
Long-Term Investments		23.7	0.0	0.0	0.0	0.0	0.0	0.0	28.3	1.4	0.3
Other Long-Term Assets		29.2	51.7	35.0	34.6	45.8	46.4	44.8	16.5	45.1	39.8
Total Long-Term Assets		193.3	197.7	181.5	180.0	198.3	347.8	351.4	362.8	653.0	646.8
Total Assets		554.5	587.8	583.4	608.8	658.3	821.5	857.2	990.7	1,392.8	1,431.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		41.3	41.8	49.8	53.8	57.4	45.2	49.9	66.7	55.6	40.5	46.9	64.4	51.7	32.1	25.9	26.6
Short-Term Debt		9.5	11.0	22.1	10.1	8.3	11.6	12.1	0.7	0.6	0.6	0.5	0.7	0.2	0.2	0.2	0.2
Other Current Liabilities		45.3	46.2	44.9	55.6	77.0	80.9	63.1	59.3	115.9	50.0	54.7	44.2	28.4	24.8	16.8	20.3
Current Liabilities		137.1	139.1	147.2	152.8	178.0	175.7	163.0	164.1	207.1	130.4	145.5	148.5	110.5	75.2	59.0	57.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		39.2	36.4	39.8	41.8	42.4	41.3	40.4	49.8	46.1	59.0
Short-Term Debt		13.4	11.9	11.8	11.0	9.6	9.5	9.9	-0.2	21.4	20.6
Other Current Liabilities		79.8	53.6	54.6	46.2	43.9	38.4	42.0	44.9	54.0	59.2
Current Liabilities		132.4	141.3	144.0	139.1	138.9	137.1	145.9	147.2	137.9	153.9

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		263.9	275.1	387.6	491.2	494.3	67.7	80.6	31.4	7.1	7.6	8.2	8.9	18.7	88.0	138.7	8.1
Capital Leases		62.0	74.1	79.9	51.7	55.8	58.0	45.0	7.0	7.7	8.2	8.7	9.6	7.5	7.6	7.8	8.3
Def. Tax Liability		4.7	2.1	5.2	7.6	2.2	4.7	4.0	6.2	9.0	17.6	17.9	30.7	19.7	23.1	3.2	0.0
Total Liabilities		437.7	430.7	561.9	695.8	706.7	302.3	293.4	241.0	271.9	213.6	229.8	223.0	164.1	197.1	208.2	75.7

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		179.8	172.5	263.8	275.1	262.7	263.9	265.9	387.6	522.8	515.3
Capital Leases		70.6	61.7	63.3	74.1	60.6	62.0	64.7	68.3	82.0	74.7
Def. Tax Liability		0.0	3.4	2.0	2.1	5.2	4.7	4.8	5.2	10.2	7.9
Total Liabilities		331.3	344.4	435.7	430.7	438.2	437.7	446.9	561.9	691.3	718.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0
Retained Earnings		-1,149.9	-1,362.2	-1,106.7	-744.0	-621.3	-943.3	-793.7	-722.7	-677.8	-621.8	-583.4	72.1	60.5	16.4	-22.5	-57.9
Comprehensive Income		-52.6	-55.1	-44.3	-53.8	-37.7	-8.5	-37.0	-39.0	-21.5	-53.2	-39.5	-24.4	5.8	3.9	2.9	5.0
Total Common Equity		381.7	176.2	426.8	749.9	842.4	430.7	522.2	578.4	618.9	629.9	655.9	1,292.9	932.6	480.3	254.8	133.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-1,312.8	-1,294.8	-1,399.2	-1,362.2	-1,328.5	-1,149.9	-1,122.7	-1,106.7	-814.0	-802.3
Comprehensive Income		-46.0	-42.9	-52.0	-55.1	-42.5	-52.6	-51.4	-44.3	-56.8	-49.4
Total Common Equity		221.1	241.2	145.6	176.2	218.0	381.7	408.4	426.8	699.5	711.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		273.4	286.1	399.3	501.2	502.6	79.3	92.7	32.0	7.7	8.2	8.7	9.6	18.9	88.1	138.9	8.3
Book Value		383.7	178.2	428.8	751.7	842.4	430.7	513.9	584.9	624.8	635.6	663.5	1,303.0	933.8	480.3	254.8	133.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		2.2	2.2	2.0	2.0	2.1	2.0	2.0	2.0	1.9	2.0
Book Value		221.1	241.2	145.6	176.2	218.0	381.7	408.4	426.8	699.5	711.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-355.5	29.9	-255.6	-363.0	-122.9	322.1	-149.6	-69.6	-45.3	-65.3	-39.3	-663.9	11.9	44.1	38.9	35.4	19.6
Depreciation & Amortization		35.8	21.5	33.3	36.1	38.7	34.6	44.6	50.4	59.3	62.0	60.5	83.1	55.2	30.4	21.2	11.5	7.5
Stock-Based Compensation		18.9	9.5	18.5	23.5	42.4	55.2	17.7	23.6	29.3	27.3	31.3	34.7	32.8	13.6	5.1	2.6	1.4
Change Working Capital		-32.3	-11.7	6.1	-51.9	-30.2	-0.7	-7.3	27.5	-31.2	-0.9	-11.9	-35.3	-34.8	-70.4	-24.8	-18.7	4.4
Change In Accounts Receivable		-1.2	18.4	-6.4	-6.2	8.1	-11.9	-6.1	15.1	0.6	4.0	27.1	20.9	-56.0	-43.7	-19.2	-12.1	-7.5
Change In Accounts Payable		-17.3	-3.5	-5.8	-5.5	-2.7	27.2	-6.7	-16.8	11.6	12.4	-5.9	-18.9	23.5	7.6	-0.2	-3.5	10.4
Change In Inventories		4.4	-14.4	15.8	-20.6	-48.1	7.9	-9.9	18.4	-34.0	-17.7	-22.2	-31.2	-30.8	-30.9	-12.2	-2.6	-5.7
Other Non-cash Items		317.2	-136.3	153.8	277.0	6.2	-351.3	75.7	3.1	-4.3	8.4	22.9	581.2	10.5	17.3	13.3	2.0	0.2
Cash from Operations		-70.7	0.0	0.0	-80.7	-68.4	48.1	-20.1	31.6	4.8	25.9	56.9	-3.1	51.1	25.2	53.0	27.7	31.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-19.5	-18.1	104.4	-37.0	-33.5	-178.9	-27.3	-16.1	-300.4	-11.8
Depreciation & Amortization		5.2	5.4	5.2	5.7	4.5	13.3	7.8	7.3	11.7	8.6
Stock-Based Compensation		7.7	0.0	-3.6	4.2	1.1	3.7	5.4	8.3	8.4	-3.1
Change Working Capital		-7.5	-13.1	3.2	-13.7	5.2	12.1	-0.2	-7.5	7.6	-27.8
Change In Accounts Receivable		0.1	8.9	10.6	-1.2	-9.0	0.2	4.8	-2.4	5.5	-9.1
Change In Accounts Payable		1.4	3.3	-5.3	-2.8	1.4	0.2	1.3	-8.7	2.2	-12.1
Change In Inventories		1.0	-4.3	-9.3	-1.9	9.8	5.5	0.4	0.0	2.6	1.4
Other Non-cash Items		-2.3	10.3	-135.2	5.4	16.3	149.4	3.7	-18.2	288.0	8.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.8	-25.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-20.8	-9.9	-16.1	-27.2	-22.5	-18.8	-13.6	-24.0	-41.7	-32.0	-17.7	-23.3	-23.5	-8.6	-4.0	-3.2	-1.6
Acquisitions		-13.2	-3.9	-3.0	-29.2	-103.6	-139.7	-12.5	-2.5	0.0	-36.5	-3.5	-91.8	-345.4	-162.3	-183.7	-92.7	-19.2
Investments		-15.2	0.0	0.0	0.0	-384.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		1.1	0.0	0.0	180.9	200.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		1.4	0.0	0.0	0.2	0.3	419.0	1.9	-0.4	-0.2	-2.1	-0.7	-5.8	-6.6	-2.8	0.0	0.2	0.0
Cash from Investing		-35.3	0.0	0.0	124.8	-309.9	260.6	-24.2	-26.9	-41.8	-70.7	-21.9	-120.9	-375.4	-173.8	-187.7	-95.7	-20.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.9	-2.3	-2.9	-2.8	-5.3	-3.6	-4.0	-3.2	-6.2	-7.4
Acquisitions		-0.5	-2.5	-0.4	-0.6	-0.6	-2.5	0.0	0.0	0.3	-13.6
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.6	-1.1
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	1.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.9	-19.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-187.8	0.0	0.0	-100.6	0.0	-21.4	-46.8	-76.8	-0.7	-0.4	-1.1	-1.0	-0.7	-0.2	-0.2	-0.2	-0.2
Debt Issued		-64.4	286.1	-113.2	-1.3	-1.4	444.7	33.4	137.4	25.0	0.0	0.5	0.2	-8.6	-69.1	-50.6	130.8	8.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	24.7	0.0	0.0	0.0	0.0	0.0	299.7	272.1	106.9	62.1	0.0
Repurchase of Common Stock		-0.6	-15.0	-2.7	-5.2	0.0	0.0	0.0	0.0	0.0	0.0	-2.9	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-4.1	0.0	0.0	-5.9	-13.8	427.2	15.2	95.5	15.0	-8.8	0.0	-1.1	9.5	26.8	4.4	148.1	1.3
Cash from Financing		-191.9	0.0	0.0	-106.5	-13.8	405.8	-7.0	18.7	14.3	-9.2	-3.9	-2.2	308.6	298.7	111.1	210.0	1.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		193.2	8.8	-91.2	-10.5	13.8	-1.1	-2.4	-123.5	-134.2	7.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	-15.0	-0.3	-0.1	0.0	-0.8	0.0	-0.5	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-100.8	-0.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-101.3	-0.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-297.7	-75.8	-160.2	-58.9	-398.0	705.3	-49.9	23.7	-25.9	-48.6	29.3	-129.2	-21.5	150.5	-23.3	141.8	12.4
Closing Cash Balance		194.3	97.1	172.9	333.1	392.0	790.0	84.7	134.6	110.9	136.3	184.9	155.6	284.9	306.3	155.9	179.1	37.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-17.1	-20.8	-2.3	-36.7	-18.7	-2.7	-19.3	-119.5	-114.0	-44.9
Closing Cash Balance		97.1	95.7	133.9	136.2	172.9	191.6	194.3	213.6	331.6	447.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-91.5	-97.8	-61.0	-107.9	-90.9	29.4	-33.8	7.6	-36.9	-6.1	39.2	-26.4	27.6	16.6	49.1	24.5	30.3
Real Free Cash Flow		-110.4	-107.3	-79.5	-131.4	-133.3	-25.8	-51.5	-16.0	-66.1	-33.4	7.9	-61.2	-5.2	3.0	44.0	21.8	28.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-16.6	-15.8	-28.8	-36.6	-13.1	-4.4	-14.7	-28.7	-15.0	-33.1
Real Free Cash Flow		-24.4	-15.8	-25.2	-40.7	-14.2	-8.1	-20.1	-37.0	-23.4	-29.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií