Dingdong (Cayman) Limited
DDL
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 24.27 | 23.70 | 23.07 | 19.97 | 24.22 | 20.12 | 11.34 | 3.88 | |
| Cost of Revenues | 18.52 | 21.97 | 16.12 | 13.85 | 16.74 | 16.08 | 9.11 | 3.22 | |
| Gross Profit | 5.75 | 1.72 | 6.95 | 6.12 | 7.49 | 4.04 | 2.23 | 0.66 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 6.16 | 6.66 | 5.98 | 5.48 | 5.91 | 6.54 | 5.60 | 5.02 | 4.99 | 5.14 | |
| Cost of Revenues | 5.69 | 4.74 | 4.26 | 3.84 | 4.12 | 4.59 | 3.92 | 3.49 | 3.47 | 3.58 | |
| Gross Profit | 0.47 | 1.92 | 1.72 | 1.64 | 1.78 | 1.95 | 1.68 | 1.54 | 1.53 | 1.56 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.80 | 1.00 | 0.91 | 0.32 | 0.09 | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.75 | 7.20 | 9.47 | 5.07 | 2.32 | |
| Depreciation & Amortization | 0.00 | 0.00 | 0.11 | 0.16 | 0.04 | 0.00 | 0.13 | 0.06 | |
| Total Operating Expenses | 5.64 | 1.74 | 6.73 | 6.25 | 8.19 | 10.37 | 5.39 | 2.41 | |
| Operating Income | 0.11 | -0.01 | 0.21 | -0.13 | -0.71 | -6.33 | -3.16 | -1.74 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.20 | ||
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.84 | 0.09 | ||
| Depreciation & Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.05 | ||
| Total Operating Expenses | 0.48 | 1.86 | 1.64 | 1.66 | 1.72 | 1.84 | 1.63 | 1.55 | 1.55 | 1.57 | ||
| Operating Income | -0.01 | 0.06 | 0.08 | -0.02 | 0.06 | 0.11 | 0.05 | -0.01 | -0.02 | -0.01 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.13 | 0.12 | 0.15 | 0.16 | 0.09 | 0.05 | 0.02 | 0.03 | |
| Interest Expense | 0.02 | 0.02 | 0.05 | 0.10 | 0.13 | 0.09 | 0.04 | 0.06 | |
| Other Expense | 0.13 | 0.25 | 0.11 | 0.06 | -0.09 | -0.09 | -0.01 | -0.13 | |
| IBT | 0.24 | 0.23 | 0.32 | -0.07 | -0.80 | -6.42 | -3.18 | -1.87 | |
| Income Tax Expense | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.06 | |
| Net Income | 0.22 | 0.22 | 0.30 | -0.10 | -0.81 | -6.43 | -3.21 | -1.93 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | ||
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | ||
| Other Expense | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | ||
| IBT | 0.04 | 0.08 | 0.11 | 0.01 | 0.10 | 0.14 | 0.07 | 0.01 | 0.00 | 0.01 | ||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | ||
| Net Income | 0.03 | 0.08 | 0.10 | 0.01 | 0.09 | 0.13 | 0.06 | 0.01 | -0.01 | 0.00 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.50 | $-3.73 | $-49.53 | $-20.15 | $-12.12 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.46 | $-3.73 | $-49.53 | $-20.15 | $-12.12 | |
| Shares Outstanding | 0.22 | 0.22 | 0.22 | 0.20 | 0.22 | 0.13 | 0.16 | 0.16 | |
| Diluted Shares Outstanding | 0.22 | 0.22 | 0.23 | 0.22 | 0.22 | 0.13 | 0.16 | 0.16 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.03 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.03 | $0.00 | ||
| Shares Outstanding | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.15 | 0.15 | 0.19 | 0.22 | 0.22 | ||
| Diluted Shares Outstanding | 0.22 | 0.23 | 0.22 | 0.22 | 0.23 | 0.15 | 0.15 | 0.14 | 0.22 | 0.22 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1.06 | 0.89 | 1.21 | 1.86 | 0.66 | 1.38 | 0.94 | |
| Short Term Investments | 3.10 | 3.56 | 4.10 | 4.64 | 4.57 | 1.01 | 0.24 | |
| Total Cash & ST Investments | 4.16 | 4.45 | 5.31 | 6.49 | 5.23 | 2.38 | 1.18 | |
| Accounts Receivable | 0.11 | 0.20 | 0.11 | 0.14 | 0.19 | 0.09 | 0.07 | |
| Inventory | 0.48 | 0.55 | 0.47 | 0.60 | 0.54 | 0.39 | 0.16 | |
| Other Current Assets | 0.20 | 0.16 | 0.26 | 0.17 | 0.10 | 0.05 | 0.03 | |
| Total Current Assets | 5.01 | 5.37 | 6.15 | 7.50 | 6.52 | 3.03 | 1.46 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.93 | 1.21 | 0.89 | 0.90 | 1.06 | 1.13 | 1.21 | 1.30 | 1.53 | 1.78 | |
| Short Term Investments | 3.05 | 3.08 | 3.56 | 3.39 | 3.10 | 3.38 | 4.10 | 4.34 | 3.99 | 3.92 | |
| Total Cash & ST Investments | 3.97 | 4.29 | 4.45 | 4.29 | 4.16 | 4.51 | 5.31 | 5.63 | 5.52 | 5.70 | |
| Accounts Receivable | 0.14 | 0.13 | 0.13 | 0.14 | 0.11 | 0.10 | 0.11 | 0.13 | 0.11 | 0.10 | |
| Inventory | 0.50 | 0.47 | 0.55 | 0.59 | 0.48 | 0.45 | 0.47 | 0.51 | 0.43 | 0.48 | |
| Other Current Assets | 0.29 | 0.27 | 0.24 | 0.24 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.26 | |
| Total Current Assets | 4.91 | 5.17 | 5.37 | 5.26 | 5.01 | 5.33 | 6.15 | 6.51 | 6.30 | 6.54 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1.40 | 1.64 | 1.45 | 1.74 | 2.72 | 1.78 | 0.62 | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Long-Term Assets | 0.09 | 0.11 | 0.10 | 0.15 | 0.19 | 0.12 | 0.04 | |
| Total Long-Term Assets | 1.49 | 1.75 | 1.55 | 1.89 | 2.90 | 1.90 | 0.66 | |
| Total Assets | 6.50 | 7.12 | 7.70 | 9.38 | 9.42 | 4.92 | 2.11 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1.71 | 1.63 | 0.18 | 1.49 | 1.40 | 1.33 | 1.45 | 1.41 | 1.53 | 1.64 | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Long-Term Assets | 0.15 | 0.11 | 1.58 | 0.12 | 0.09 | 0.09 | 0.10 | 0.11 | 0.13 | 0.15 | |
| Total Long-Term Assets | 1.85 | 1.74 | 1.75 | 1.61 | 1.49 | 1.42 | 1.55 | 1.52 | 1.66 | 1.79 | |
| Total Assets | 6.76 | 6.91 | 7.12 | 6.87 | 6.50 | 6.75 | 7.70 | 8.03 | 7.95 | 8.33 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.50 | 1.66 | 1.42 | 1.89 | 2.06 | 1.58 | 0.78 | |
| Short-Term Debt | 2.43 | 2.25 | 3.95 | 4.93 | 4.15 | 1.92 | 0.65 | |
| Other Current Liabilities | 0.92 | 0.97 | 1.09 | 1.14 | 0.90 | 1.09 | 0.88 | |
| Current Liabilities | 5.11 | 5.27 | 6.51 | 8.21 | 7.35 | 4.74 | 2.38 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.78 | 1.64 | 1.98 | 1.74 | 1.50 | 1.31 | 1.42 | 1.46 | 1.36 | 1.46 | |
| Short-Term Debt | 1.73 | 2.03 | 2.25 | 2.23 | 2.43 | 3.02 | 3.95 | 4.35 | 4.35 | 4.51 | |
| Other Current Liabilities | 0.97 | 1.11 | 0.77 | 1.04 | 0.92 | 0.97 | 1.09 | 1.07 | 1.03 | 1.32 | |
| Current Liabilities | 4.73 | 5.04 | 5.27 | 5.28 | 5.11 | 5.55 | 6.51 | 6.89 | 6.74 | 7.20 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.61 | 0.78 | 0.57 | 0.68 | 1.24 | 0.93 | 0.44 | |
| Capital Leases | 1.20 | 1.42 | 1.22 | 1.37 | 2.21 | 1.47 | 0.48 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 5.85 | 6.19 | 7.20 | 8.96 | 8.66 | 5.67 | 2.82 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.81 | 0.78 | 0.78 | 0.70 | 0.61 | 0.53 | 0.57 | 0.52 | 0.59 | 0.62 | |
| Capital Leases | 1.47 | 1.40 | 1.42 | 1.28 | 1.20 | 1.13 | 1.22 | 1.17 | 1.26 | 1.32 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 5.69 | 5.96 | 6.19 | 6.12 | 5.85 | 6.21 | 7.20 | 7.52 | 7.45 | 7.93 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Retained Earnings | -13.61 | -13.38 | -13.68 | -13.58 | -12.77 | -6.05 | -2.55 | |
| Comprehensive Income | 0.03 | 0.05 | 0.02 | -0.01 | -0.18 | -0.02 | 0.03 | |
| Total Common Equity | 0.53 | 0.80 | 0.38 | 0.31 | 0.73 | -0.74 | -0.71 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Retained Earnings | -13.27 | -13.38 | -13.38 | -13.47 | -13.61 | -13.67 | -13.68 | -13.67 | -13.67 | -13.63 | |
| Comprehensive Income | 0.04 | 0.05 | 0.05 | 0.00 | 0.03 | 0.02 | 0.02 | 0.05 | 0.06 | -0.04 | |
| Total Common Equity | 0.94 | 0.82 | 0.80 | 0.63 | 0.53 | 0.42 | 0.38 | 0.39 | 0.39 | 0.29 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 3.04 | 3.03 | 4.52 | 5.61 | 5.39 | 2.85 | 1.09 | |
| Book Value | 0.65 | 0.92 | 0.50 | 0.42 | 0.76 | -0.74 | -0.71 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | |
| Book Value | 0.94 | 0.82 | 0.80 | 0.63 | 0.53 | 0.42 | 0.38 | 0.39 | 0.39 | 0.29 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | 0.08 | 0.30 | -0.09 | -0.81 | -6.43 | -3.18 | -1.87 | |
| Depreciation & Amortization | 0.16 | 0.11 | 0.16 | 0.20 | 0.21 | 0.12 | 0.03 | |
| Stock-Based Compensation | 0.10 | 0.12 | 0.14 | 0.24 | 0.32 | 0.15 | 0.00 | |
| Change Working Capital | 0.00 | 0.38 | 0.00 | 0.39 | 0.16 | 0.76 | 0.73 | |
| Change In Accounts Receivable | 0.04 | -0.02 | 0.04 | 0.03 | -0.15 | -0.03 | -0.01 | |
| Change In Accounts Payable | 0.00 | 0.24 | -0.46 | -0.17 | 0.48 | 0.80 | 0.64 | |
| Change In Inventories | 0.14 | -0.08 | 0.13 | -0.07 | -0.15 | -0.22 | -0.13 | |
| Other Non-cash Items | 0.29 | 0.01 | -0.43 | 0.08 | 0.07 | 0.02 | 0.04 | |
| Cash from Operations | 0.59 | 0.00 | -0.23 | 0.11 | -5.67 | -2.06 | -0.96 |
| Cash Flow From Operating Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.11 | 0.01 | 0.09 | 0.00 | 0.07 | 0.01 | 0.00 | 0.00 | -0.04 | -0.05 | |
| Depreciation & Amortization | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | |
| Stock-Based Compensation | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 | 0.03 | 0.02 | 0.01 | 0.04 | 0.06 | |
| Change Working Capital | 0.00 | 0.00 | -0.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Change In Accounts Receivable | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | |
| Change In Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Change In Inventories | 0.00 | 0.00 | -0.08 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | |
| Other Non-cash Items | -0.03 | 0.06 | 0.57 | 0.40 | 0.18 | 0.06 | -0.05 | 0.11 | -0.19 | -0.31 | |
| Cash from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.13 | -0.18 | -0.31 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.08 | -0.10 | -0.08 | -0.13 | -0.45 | -0.25 | -0.12 | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.00 | -5.70 | 0.00 | -6.50 | -9.08 | -1.31 | -1.05 | |
| Sales of Investment | 0.00 | 6.27 | 8.74 | 6.57 | 5.45 | 0.54 | 0.99 | |
| Other Investing Activities | 0.88 | 0.00 | -8.14 | -0.01 | 0.01 | -0.01 | 0.00 | |
| Cash from Investing | 0.79 | 0.00 | 0.52 | -0.07 | -4.07 | -1.02 | -0.19 |
| Cash Flow From Investing Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | 0.00 | 0.00 | 0.00 | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales of Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | -0.38 | 0.04 | 0.67 | |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | -0.38 | 0.04 | 0.67 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | -0.94 | -12.72 | -7.76 | -0.25 | -0.91 | |
| Debt Issued | -1.90 | -1.50 | -0.15 | 12.94 | 10.31 | 2.00 | 2.01 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.59 | 0.00 | 0.00 | |
| Repurchase of Common Stock | 0.00 | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | -16.21 | 0.00 | 0.00 | |
| Other Financing Activities | -1.85 | 0.00 | 0.00 | 13.85 | 32.42 | 3.90 | 2.59 | |
| Cash from Financing | -1.85 | 0.00 | -0.93 | 1.11 | 9.04 | 3.66 | 1.68 |
| Cash Flow From Financing Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Debt Issued | -0.27 | -0.22 | 0.09 | -0.10 | -0.51 | -0.97 | -0.35 | -0.07 | -0.18 | -0.49 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Repurchase of Common Stock | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.39 | 0.02 | -0.13 | -0.43 | |
| Cash from Financing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.39 | 0.02 | -0.13 | -0.43 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.47 | -0.32 | -0.65 | 1.19 | -0.78 | 0.51 | 0.56 | |
| Closing Cash Balance | 1.06 | 0.89 | 1.21 | 1.86 | 0.67 | 1.45 | 0.94 |
| Cash position | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.29 | 0.33 | -0.01 | -0.16 | -0.07 | -0.08 | -0.09 | -0.23 | -0.26 | -0.07 | |
| Closing Cash Balance | 0.93 | 1.22 | 0.89 | 0.90 | 1.06 | 1.13 | 1.21 | 1.30 | 1.53 | 1.79 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.51 | 0.83 | -0.32 | -0.02 | -6.12 | -2.30 | -1.09 | |
| Real Free Cash Flow | 0.41 | 0.71 | -0.45 | -0.26 | -6.43 | -2.46 | -1.09 |
| Free Cash Flow | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.10 | 0.09 | 0.09 | 0.40 | 0.25 | 0.09 | 0.04 | 0.13 | -0.18 | -0.31 | |
| Real Free Cash Flow | 0.08 | 0.06 | 0.07 | 0.40 | 0.25 | 0.07 | 0.02 | 0.12 | -0.22 | -0.37 |
