Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Easterly Government Properties, Inc.

DEA

Valuace

Růst

Zdraví

Cena

$ 21.21

+0.23 (1.01%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Total Revenues	336.1	336.1	302.1	287.2	293.6	274.9	245.1	221.7	160.6	130.7	104.6	71.4	0.0	0.0	0.0
Cost of Revenues	170.7	339.2	101.1	104.1	97.7	87.1	75.6	71.9	48.2	38.6	31.0	20.3	0.0	0.0	0.0
Gross Profit	165.4	-3.1	201.0	183.1	195.9	187.7	169.5	149.8	112.4	92.0	73.6	51.1	0.0	0.0	0.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	87.0	86.2	84.2	78.7	78.3	74.8	76.2	72.8	72.6	72.0
Cost of Revenues	87.7	29.5	27.7	25.8	25.6	24.7	26.0	24.8	48.6	32.6
Gross Profit	-0.6	56.6	56.5	52.9	52.7	50.1	50.3	48.0	24.0	39.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	27.1	24.8	23.5	20.6	20.2	14.8	12.9	12.3	8.9	9.9	5.6	3.2
Depreciation & Amortization	113.9	113.9	96.3	88.6	98.3	91.3	93.8	92.4	66.4	54.9	46.6	28.7	-77.7	-31.6	-12.6
Total Operating Expenses	80.7	-86.9	122.3	118.4	123.0	114.8	114.4	112.6	81.2	67.8	58.9	44.1	9.9	5.6	3.0
Operating Income	84.7	83.8	78.7	66.4	76.3	73.2	55.1	37.2	31.1	22.8	12.9	4.0	-9.9	-5.6	-3.0

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7	6.1
Depreciation & Amortization	29.6	28.9	28.5	26.8	24.7	23.8	24.1	23.8	23.3	22.2
Total Operating Expenses	-21.9	35.1	34.8	32.8	31.1	29.7	31.2	30.3	7.1	6.1
Operating Income	21.3	21.6	21.7	20.1	21.5	20.3	19.0	17.7	16.9	33.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	149.1	74.5	62.4	49.2	47.4	38.6	35.5	33.5	22.9	17.1	8.2	5.0	0.0	0.0	0.0
Other Expense	-71.2	-70.2	-58.1	-45.3	-40.7	-39.3	-41.6	-29.0	-1.6	-1.8	-1.8	-8.0	77.7	31.6	12.6
IBT	13.6	13.6	20.6	21.1	35.6	34.0	13.5	8.2	6.7	5.4	4.7	-6.0	67.8	26.1	9.6
Income Tax Expense	0.0	0.0	0.0	0.0	-2.6	42.8	37.0	34.5	-1.6	18.0	9.5	5.5	65.4	30.4	12.3
Net Income	13.0	13.0	19.6	18.2	31.5	-8.8	-23.5	-26.3	5.7	4.4	3.4	-1.7	2.4	-4.3	-2.6

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	12.0
Interest Expense	18.1	93.7	19.0	18.4	17.2	16.2	15.2	13.8	14.5	12.0
Other Expense	-16.5	-20.3	-17.5	-16.9	-15.8	-15.2	-14.2	-12.8	-62.7	-27.3
IBT	4.8	1.2	4.3	3.3	5.7	5.1	4.9	4.9	4.8	6.1
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-55.9	0.7
Net Income	4.6	1.2	4.1	3.1	5.5	4.9	4.6	4.6	4.4	5.4

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
EPS	$0.00	$0.00	$0.00	$0.48	$0.85	$-0.28	$-0.75	$-0.95	$0.28	$0.28	$0.33	$-0.20	$0.25	$-0.48	$-0.30
EPS Diluted	$0.00	$0.00	$0.00	$0.48	$0.85	$-0.25	$-0.75	$-0.95	$0.25	$0.25	$0.30	$-0.20	$0.25	$-0.48	$-0.30
Shares Outstanding	46.1	44.9	41.4	37.7	36.2	33.6	31.3	27.5	21.4	15.8	12.3	8.6	9.7	8.9	8.9
Diluted Shares Outstanding	46.3	45.1	41.5	37.8	36.4	33.8	31.5	27.7	22.0	16.6	12.9	8.6	9.7	8.9	8.9

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$0.14
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$0.14
Shares Outstanding	46.1	44.5	44.1	43.2	42.3	41.4	41.2	40.8	39.6	37.4
Diluted Shares Outstanding	46.3	44.7	44.2	43.4	42.4	41.6	41.3	40.9	39.7	37.5

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Cash And Equivalents	27.2	19.4	9.4	7.6	11.1	8.5	12.0	6.9	12.7	4.8	8.2	31.4	3.4	0.7
Short Term Investments	2.5	0.0	2.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	27.2	19.4	9.4	7.6	11.1	8.5	12.0	6.9	12.7	4.8	8.2	31.4	3.4	0.7
Accounts Receivable	71.3	105.3	66.3	58.8	58.7	45.2	43.6	32.8	22.1	14.4	9.3	0.0	0.0	0.0
Inventory	-2.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-98.5	8.5	12.6	9.7	0.0	0.0	0.0	22.6	12.4	4.8	3.2	0.0	0.7	0.0
Total Current Assets	98.5	133.1	88.2	76.1	108.8	84.5	74.9	62.2	47.1	24.0	20.7	31.4	4.0	0.7

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	4.4	4.7	8.5	19.4	31.2	14.8	43.5	21.9	20.7	9.8
Short Term Investments	0.0	0.0	0.0	0.0	0.0	2.5	2.9	2.0	5.0	5.1
Total Cash & ST Investments	4.4	4.7	8.5	19.4	31.2	17.3	46.4	21.9	20.7	9.8
Accounts Receivable	66.0	75.5	114.3	105.3	101.0	71.3	73.1	66.3	61.1	60.9
Inventory	0.0	0.0	0.0	0.0	0.0	-2.5	-2.9	-2.0	-5.0	-5.1
Other Current Assets	0.0	41.5	9.0	8.5	10.0	12.4	12.6	0.0	12.8	12.0
Total Current Assets	70.1	121.7	131.8	133.1	142.2	98.5	129.2	88.2	94.6	82.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Property, Plant & Equipment	2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	147.5	161.4	148.5	157.3	186.3	163.4	168.6	165.7	143.1	113.8	116.6	0.0	0.0	0.0
Long-Term Investments	280.1	316.5	284.5	271.6	131.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	49.6	2,612.1	-284.5	2,324.4	2,399.2	2,209.7	1,991.0	1,633.6	1,235.1	907.6	774.8	269.1	173.9	103.2
Total Long-Term Assets	2,897.5	3,090.0	148.5	2,753.3	2,717.3	2,373.1	2,159.6	1,799.3	1,378.2	1,021.4	891.4	269.1	173.9	103.2
Total Assets	2,996.0	3,223.1	2,879.8	2,829.4	2,826.1	2,457.5	2,234.6	1,861.6	1,425.3	1,045.5	912.0	300.5	177.9	103.9

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.0	2,684.8	0.0	0.0	0.0	2.6	2.8	3.0	3.1	2,273.7
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	190.7	188.0	155.7	161.4	146.2	147.5	143.0	148.5	140.5	145.8
Long-Term Investments	0.0	310.5	314.5	316.5	315.9	280.1	282.9	286.5	284.5	268.6
Other Long-Term Assets	0.0	54.4	2,622.6	2,612.1	2,498.8	49.6	2,718.2	2,677.5	2,305.9	2,310.9
Total Long-Term Assets	190.7	3,237.7	3,092.8	3,090.0	2,960.9	2,897.5	2,813.6	2,791.5	2,730.9	2,725.3
Total Assets	3,381.4	3,359.4	3,224.6	3,223.1	3,103.1	2,996.0	2,942.8	2,879.8	2,825.5	2,808.0

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Accounts Payable	106.2	101.3	80.2	67.3	60.9	48.5	47.8	37.3	19.8	13.8	9.3	3.3	1.2	0.4
Short-Term Debt	53.7	274.6	100.0	936.9	14.5	79.3	-47.8	134.8	99.8	212.2	154.4	0.0	0.0	0.0
Other Current Liabilities	18.8	0.0	-21.0	-1,020.2	-101.6	-171.8	-54.7	-97.4	-80.0	-198.4	-154.4	0.0	0.0	0.0
Current Liabilities	284.3	496.8	241.9	67.3	60.9	48.5	47.8	172.1	119.5	226.0	9.3	3.3	1.2	0.4

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	112.7	91.2	101.3	113.8	106.2	95.6	80.2	75.8	64.4
Short-Term Debt	1,171.0	0.4	0.0	274.6	100.0	72.5	144.5	164.3	108.5	108.5
Other Current Liabilities	0.0	0.4	0.0	0.0	0.0	0.0	0.0	672.2	733.6	-97.4
Current Liabilities	1,391.5	113.5	209.5	496.8	335.5	284.3	328.9	241.9	160.0	203.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Long-Term Debt	1,347.2	1,324.3	1,212.5	1,251.4	1,211.1	978.3	901.8	631.6	476.1	80.8	238.2	0.0	0.0	0.0
Capital Leases	13.4	0.0	15.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	-1,149.1	0.0	0.0	0.0	5.7	12.8	5.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,623.6	1,836.0	1,470.2	1,418.4	1,384.5	1,157.6	1,034.7	836.3	634.2	348.6	292.2	3.3	1.2	0.4

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	0.0	1,727.4	1,601.1	1,324.3	1,374.6	1,349.5	1,298.0	1,146.0	1,124.9	1,127.1
Capital Leases	0.0	2.0	0.0	0.0	0.0	13.4	11.6	15.5	16.6	14.4
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	-1,149.1	-926.7	-819.7	-84.2	-85.9
Total Liabilities	1,996.6	1,972.9	1,826.0	1,836.0	1,721.5	1,623.6	1,555.0	1,470.2	1,390.3	1,385.9

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Common Stock	1.0	1.1	1.0	0.9	0.9	0.8	0.7	0.6	0.4	0.4	0.2	0.0	-1.8	-2.0
Retained Earnings	-509.2	131.9	112.3	-382.5	62.0	32.0	20.0	12.8	7.1	1.7	-1.7	0.0	0.0	0.0
Comprehensive Income	-628.4	-685.4	-574.4	3.5	-5.1	-11.4	-4.7	2.4	3.4	3.0	0.0	0.0	0.0	0.0
Total Common Equity	1,304.9	1,321.1	1,322.2	1,244.9	1,282.7	1,154.6	1,062.6	894.2	667.8	559.3	377.3	13.3	-1.8	-2.0

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.5	0.5	0.4	1.1	1.1	1.0	1.0	1.0	1.0	0.9
Retained Earnings	140.3	0.0	135.0	131.9	126.4	-509.2	-486.5	-464.0	-441.7	-422.3
Comprehensive Income	-4.6	-600.4	-717.6	-685.4	-657.6	-628.4	-600.7	1.9	4.4	4.5
Total Common Equity	1,333.5	1,334.3	1,333.7	1,321.1	1,315.2	1,304.9	1,318.6	1,322.2	1,270.8	1,256.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Total Debt		1,414.3	1,598.8	1,294.8	1,251.4	1,211.1	978.3	901.8	766.4	575.9	293.0	238.2	0.0	0.0	0.0
Book Value		1,372.5	1,387.1	1,409.5	1,411.0	1,441.6	1,300.0	1,199.8	1,025.3	791.1	696.9	619.9	297.2	176.7	103.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		51.3	52.2	64.9	66.0	66.5	67.6	69.3	87.3	164.4	165.5
Book Value		1,333.5	1,334.3	1,333.7	1,321.1	1,315.2	1,304.9	1,318.6	1,322.2	1,270.8	1,256.5

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Income	19.5	13.6	20.6	21.1	35.6	34.0	13.5	8.2	6.7	5.4	4.7	-6.0	67.8	26.1	9.6
Depreciation & Amortization	92.8	113.9	95.7	91.3	95.1	86.7	87.9	86.1	57.8	46.4	39.5	28.7	0.0	0.0	0.0
Stock-Based Compensation	5.2	6.0	3.2	5.7	6.5	5.1	4.1	4.9	3.0	3.0	2.9	0.0	0.0	0.0	0.0
Change Working Capital	21.7	115.5	43.5	2.6	-1.3	2.3	40.2	51.3	-0.1	-4.0	-0.4	0.1	2.0	0.4	-0.5
Change In Accounts Receivable	-5.4	21.0	-1.7	-3.2	-0.1	-8.7	1.8	-8.8	-5.1	-5.0	-4.8	-5.2	0.0	0.0	0.0
Change In Accounts Payable	8.2	4.3	4.9	6.1	-0.3	13.6	7.3	11.6	7.9	2.5	4.4	6.1	1.3	0.0	0.0
Change In Inventories	1.4	0.0	0.0	0.0	0.0	-13.6	-7.3	-11.6	-7.9	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	77.4	10.3	-0.3	-6.2	-10.0	-8.3	-4.6	-2.0	-4.6	-1.8	0.6	7.2	-92.1	-71.0	-41.9
Cash from Operations	136.6	0.0	0.0	114.5	125.9	118.3	145.2	142.3	62.8	49.2	47.4	30.0	-22.4	-44.5	-32.7

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	4.8	1.2	4.3	3.3	5.7	4.7	4.9	4.5	4.3	6.1
Depreciation & Amortization	28.1	28.5	28.0	26.3	24.2	23.1	23.6	23.2	23.3	21.6
Stock-Based Compensation	1.6	1.6	1.4	1.4	1.0	-0.2	1.2	1.2	1.1	1.7
Change Working Capital	4.5	117.5	1.8	-8.1	-4.8	-21.0	26.3	-5.2	-8.5	9.3
Change In Accounts Receivable	14.3	10.2	-5.1	0.6	-1.6	2.1	-4.4	1.3	-3.6	1.2
Change In Accounts Payable	-5.6	9.8	3.5	-3.4	-4.9	8.8	1.4	-0.4	-4.2	11.4
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.5	-3.1
Other Non-cash Items	3.0	6.0	2.6	1.3	-1.5	50.5	1.1	0.2	4.4	-3.8
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.8	37.9

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	-17.7	-143.8	-131.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-232.3	-305.0	-413.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-30.8
Sales of Investment	126.9	19.7	2.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-104.8	0.0	0.0	-109.3	74.7	-231.5	-290.2	-442.3	-466.7	-397.7	-170.2	-164.3	0.0
Cash from Investing	-232.4	0.0	0.0	-127.0	-69.1	-363.0	-290.2	-442.3	-466.7	-397.7	-170.2	-164.6	-30.8

Cash Flow From Investing Activities	4-2025	1-2024	4-2023	3-2023
Capital Expenditure	0.0	0.0	-27.7	27.7
Acquisitions	0.0	0.0	17.7	-17.7
Investments	-28.4	-24.9	-78.5	-27.6
Sales of Investment	0.7	0.0	127.0	-0.1
Other Investing Activities	0.0	0.0	-117.1	17.7
Cash from Investing	0.0	0.0	-78.5	-27.7

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Debt Repaid	-182.9	0.0	0.0	43.5	-190.6	-535.2	-197.1	-475.1	-131.2	-276.4	-32.4	-2.2	0.0	0.0	0.0
Debt Issued	376.0	1,598.8	304.0	87.0	230.9	768.1	273.5	610.6	321.7	559.3	87.1	240.4	0.0	0.0	0.0
Issuance of Common Stock	-44.7	0.0	0.0	86.5	9.5	175.9	162.0	258.6	297.8	126.3	110.0	269.2	0.4	0.9	1.2
Repurchase of Common Stock	-97.0	0.0	0.0	0.0	0.0	716.3	272.8	612.0	313.0	563.5	87.3	0.0	0.0	0.0	0.0
Dividends Paid	-105.9	0.0	0.0	-100.3	-109.2	-100.0	-91.7	-81.9	-66.0	-49.2	-40.3	-26.9	-0.1	0.0	0.0
Other Financing Activities	-1.0	0.0	0.0	-12.0	230.6	-6.8	-1.9	-9.1	-14.8	-7.9	-5.1	-128.7	50.2	46.3	31.2
Cash from Financing	101.4	0.0	0.0	17.2	-59.7	250.2	144.1	304.5	398.9	356.4	119.5	111.3	50.5	47.2	32.3

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	77.9	-4.1
Debt Issued	1,171.0	-556.8	126.6	2.3	124.2	73.7	41.9	48.7	171.4	-0.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-86.5	34.1
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-97.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-26.8	-24.8
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	-3.4
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.3	1.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Change in Cash		5.5	5.8	5.9	4.7	-2.9	5.5	-0.9	4.4	-5.1	7.8	-3.3	-23.3	28.1	2.6	-0.4
Closing Cash Balance		27.2	33.6	27.8	21.9	17.3	20.1	14.7	15.5	11.1	12.7	4.8	8.2	31.4	3.4	0.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		19.4	0.2	-3.4	-10.3	-11.4	12.0	-28.9	34.2	-11.5	11.7
Closing Cash Balance		33.6	14.2	14.1	17.5	27.8	39.2	27.2	56.1	21.9	33.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Free Cash Flow		136.6	259.2	162.6	114.5	125.9	118.3	145.2	142.3	62.8	49.2	47.4	30.0	-22.4	-44.5	-32.7
Real Free Cash Flow		131.4	253.1	159.4	108.7	119.4	113.3	141.1	137.4	59.7	46.3	44.5	30.0	-22.4	-44.5	-32.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		41.9	155.0	38.1	24.2	24.6	57.2	57.0	23.9	-9.9	65.6
Real Free Cash Flow		40.3	153.3	36.7	22.8	23.6	57.4	55.9	22.7	-11.0	63.9