Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Dell Technologies Inc.

DELL

Valuace

35

Růst

63

Zdraví

60

Cena

$ 164.13

+0.87 (0.73%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues		113.5	113.5	95.6	88.4	102.3	102.3	94.2	90.6	78.7	61.6	50.9	54.1
Cost of Revenues		90.7	90.8	74.3	67.4	79.6	79.6	64.8	65.6	58.6	48.7	42.5	45.2
Gross Profit		22.8	22.7	21.3	21.1	22.7	22.7	29.4	25.1	20.1	13.0	8.4	8.9

Revenue		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Total Revenues		33.4	27.0	29.8	23.4	23.8	24.4	25.0	22.2	22.3	22.3
Cost of Revenues		26.6	21.3	24.3	18.4	18.3	19.1	19.7	17.4	17.0	17.1
Gross Profit		6.7	5.7	5.4	4.9	5.5	5.3	5.3	4.9	5.3	5.1

Operating Income		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses		0.0	0.0	0.0	0.0	2.8	2.8	5.3	4.6	4.4	2.6	1.1	0.9
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	14.1	14.1	19.0	20.6	19.0	13.6	7.9	8.3
Depreciation & Amortization		0.9	3.0	3.1	3.3	3.2	3.2	5.4	7.7	8.6	4.9	2.9	3.0
Total Operating Expenses		14.6	14.3	15.0	15.7	16.9	16.9	24.3	25.2	23.4	16.2	8.9	9.2
Operating Income		8.2	8.4	6.2	5.4	5.6	5.8	-0.2	-0.2	-3.3	-3.3	-0.5	-0.3

Operating Income		TTM	4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		0.8	0.1	-0.7	0.7	0.8	0.8	0.8	0.8	0.8	0.8
Total Operating Expenses		3.6	3.6	3.7	3.8	3.3	3.6	4.0	3.9	3.8	3.7
Operating Income		3.1	2.1	1.8	1.2	2.2	1.7	1.3	1.0	1.5	1.5

Net Income		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income		0.2	0.3	0.2	0.3	0.1	0.0	0.1	0.3	0.2	0.1	0.0	0.0
Interest Expense		1.3	1.6	1.4	1.5	1.3	1.2	2.4	2.2	2.4	1.8	0.7	0.8
Other Expense		-0.9	-1.2	-1.2	-1.3	-2.5	0.6	3.9	0.3	0.1	-0.4	-0.1	-0.1
IBT		7.3	7.3	5.0	4.1	3.2	3.2	3.7	-2.4	-5.7	-5.4	-1.3	-1.2
Income Tax Expense		1.3	1.3	0.5	0.7	0.8	0.8	0.2	-0.2	-1.8	-1.6	-0.1	-0.1
Net Income		5.9	5.9	4.6	3.4	2.4	2.4	3.3	-2.3	-3.7	-1.7	-1.1	-1.2

Net Income		TTM	4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Interest Income		0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Interest Expense		0.4	0.2	0.3	0.4	0.3	0.3	0.4	0.4	0.4	0.4
Other Expense		-0.3	-0.2	-0.3	-0.1	-0.2	-0.3	-0.4	-0.4	-0.2	-0.3
IBT		2.8	1.9	1.4	1.1	2.0	1.4	1.0	0.6	1.3	1.2
Income Tax Expense		0.5	0.4	0.3	0.1	0.4	0.3	0.1	-0.4	0.1	0.2
Net Income		2.3	1.5	1.2	1.0	1.5	1.1	0.8	1.0	1.2	1.0

Per Share Data		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS		$0.00	$0.00	$0.00	$0.00	$3.33	$3.33	$4.37	$-3.21	$-5.19	$-2.33	$-1.54	$-1.70
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$3.24	$3.24	$4.24	$-3.21	$-5.19	$-2.33	$-1.54	$-1.70
Shares Outstanding		0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Diluted Shares Outstanding		0.7	0.7	0.7	0.7	0.8	0.8	0.8	0.7	0.7	0.7	0.7	0.7

Per Share Data		TTM	4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Diluted Shares Outstanding		0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Cash And Equivalents		7.5	3.6	7.4	8.9	8.6	14.2	9.7	13.9	9.5	6.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.2	2.0	0.0
Total Cash & ST Investments		7.5	3.6	7.4	8.9	8.6	14.2	9.7	16.1	11.4	6.3
Accounts Receivable		14.0	15.6	14.0	18.1	18.1	17.9	16.8	15.1	12.6	7.8
Inventory		3.6	6.7	3.6	4.8	4.8	3.4	3.6	2.7	2.5	1.6
Other Current Assets		10.8	10.3	11.0	7.6	10.8	8.0	6.0	5.1	4.1	3.5
Total Current Assets		35.9	36.2	36.0	39.4	42.4	43.6	36.1	39.0	30.8	23.6

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		8.1	7.7	3.6	5.2	4.6	5.8	7.4	8.3	8.4	7.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		8.1	7.7	3.6	5.2	4.6	5.8	7.4	8.3	8.4	7.6
Accounts Receivable		21.0	15.2	15.6	16.2	16.4	13.2	14.0	14.6	15.6	14.8
Inventory		7.2	7.4	6.7	6.7	6.0	4.8	3.6	3.4	3.6	4.0
Other Current Assets		9.2	12.6	10.3	10.0	10.7	10.8	11.0	10.7	11.5	10.9
Total Current Assets		45.5	42.9	36.2	38.0	37.5	34.6	36.0	37.0	39.0	37.4

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Property, Plant & Equipment		7.1	6.3	6.4	6.9	6.2	6.4	5.3	5.4	5.7	1.6
Goodwill		19.7	19.1	19.7	19.7	19.7	40.8	40.1	39.9	38.9	8.4
Intangible Assets		0.0	5.0	5.7	0.0	6.5	14.4	22.3	28.3	35.1	8.6
Long-Term Investments		7.2	1.5	1.3	7.7	1.5	1.6	1.0	4.2	3.8	0.1
Other Long-Term Assets		12.1	11.6	13.0	15.9	13.4	10.3	1.5	-1.0	-1.5	0.6
Total Long-Term Assets		46.1	43.5	46.1	50.3	47.3	79.8	75.7	83.3	87.4	21.5
Total Assets		82.1	79.7	82.1	89.6	89.6	123.4	111.8	122.3	118.2	45.1

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		6.5	6.4	6.3	6.3	6.3	6.2	6.4	6.9	7.0	7.0
Goodwill		19.3	19.3	19.1	19.2	19.7	19.6	19.7	19.6	19.6	19.7
Intangible Assets		4.7	4.9	5.0	5.1	5.4	5.5	5.7	5.9	6.1	6.3
Long-Term Investments		7.7	1.6	1.5	1.3	1.3	1.3	1.3	1.3	1.3	1.4
Other Long-Term Assets		5.5	11.8	11.6	11.9	12.5	12.9	13.0	12.5	12.7	12.4
Total Long-Term Assets		43.7	43.9	43.5	43.9	45.1	45.6	46.1	46.3	46.7	46.7
Total Assets		89.2	86.9	79.7	82.0	82.7	80.2	82.1	83.3	85.7	84.1

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Accounts Payable		19.4	20.8	19.2	20.7	18.6	21.7	19.2	18.3	14.4	12.9
Short-Term Debt		7.2	5.2	7.0	1.2	6.6	6.4	8.1	7.9	6.3	3.0
Other Current Liabilities		6.6	6.8	6.8	14.3	10.9	9.5	8.5	7.7	7.1	5.8
Current Liabilities		48.5	46.5	48.4	51.7	51.7	54.1	48.7	45.9	38.1	25.3

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		27.5	25.3	20.8	23.4	24.1	20.6	19.2	19.5	20.0	17.8
Short-Term Debt		7.2	4.8	5.2	5.6	6.7	6.1	7.0	6.7	7.2	5.7
Other Current Liabilities		6.5	6.3	6.8	6.7	6.4	6.0	6.8	7.4	7.6	7.8
Current Liabilities		54.9	50.4	46.5	49.5	52.0	47.7	48.4	48.9	50.9	46.8

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Long-Term Debt		19.0	19.4	19.0	23.6	23.0	41.6	45.5	44.0	43.1	10.7
Capital Leases		0.6	0.8	0.8	0.6	0.0	2.2	0.0	0.0	0.0	0.0
Def. Tax Liability		0.6	0.0	0.0	0.6	0.0	2.2	11.1	6.1	5.5	0.9
Total Liabilities		84.4	81.1	84.3	92.6	92.6	115.4	111.6	106.9	99.0	43.6

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		21.5	23.9	19.4	19.4	17.8	19.4	19.0	20.7	20.8	23.6
Capital Leases		0.0	0.8	0.8	0.8	0.8	0.5	0.6	0.6	0.6	0.6
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		91.9	89.9	81.1	84.1	85.5	82.9	84.3	85.8	88.3	87.0

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Common Stock		8.9	9.1	8.9	8.4	8.4	16.8	16.1	19.9	20.2	5.7
Retained Earnings		-4.6	-1.2	-4.5	-6.7	-6.7	-13.8	-21.3	-9.3	-5.6	-3.9
Comprehensive Income		-0.8	-0.9	-0.8	-1.0	-1.0	-0.3	-0.5	0.1	-0.6	-0.3
Total Common Equity		-2.4	-1.5	-2.2	-3.1	-3.1	3.0	-4.6	9.7	13.5	1.6

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		9.1	9.0	9.1	9.0	8.8	8.6	8.9	8.7	8.6	8.3
Retained Earnings		0.2	-0.6	-1.2	-2.7	-3.5	-4.0	-4.5	-5.5	-6.2	-6.4
Comprehensive Income		-0.7	-0.9	-0.9	-0.8	-0.9	-0.8	-0.8	-0.8	-0.8	-0.9
Total Common Equity		-2.8	-3.0	-1.5	-2.3	-2.9	-2.8	-2.2	-2.7	-2.8	-3.0

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Total Debt		26.8	24.6	26.0	30.5	29.6	48.0	53.5	51.9	49.4	13.6
Book Value		-2.3	-1.4	-2.1	-3.0	-3.0	8.0	0.3	15.4	19.2	1.6

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Book Value		-2.8	-3.0	-1.5	-2.3	-2.9	-2.8	-2.2	-2.7	-2.8	-3.0

Cash Flow From Operating Activities		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Income		3.2	5.9	4.6	3.4	2.4	2.4	3.5	-2.2	-3.9	-1.7	-1.1	-1.2
Depreciation & Amortization		3.3	3.0	3.1	3.3	3.2	3.2	5.4	7.7	8.6	4.9	2.9	3.0
Stock-Based Compensation		0.0	0.7	0.8	0.9	0.0	0.9	1.6	0.9	0.8	0.4	0.1	0.1
Change Working Capital		0.8	0.8	-4.2	0.6	-3.2	-3.2	1.4	1.1	3.1	2.6	0.1	0.7
Change In Accounts Receivable		3.3	-9.8	-2.2	3.3	-0.3	0.1	-0.4	-1.1	-1.5	-1.8	0.2	-0.2
Change In Accounts Payable		-0.3	12.7	1.7	-0.5	-8.5	-8.5	1.6	1.0	3.8	0.8	-0.4	1.0
Change In Inventories		1.0	-4.0	-3.5	1.0	0.9	0.9	-0.2	-1.4	-0.3	1.1	0.0	0.1
Other Non-cash Items		4.2	0.7	0.5	0.6	16.2	1.0	-0.1	0.8	0.7	-1.8	0.4	0.5
Cash from Operations		8.7	0.0	0.0	0.0	3.6	3.6	11.4	7.0	6.8	2.2	2.2	2.6

Cash Flow From Operating Activities		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Net Income		2.3	1.5	1.2	1.0	1.7	1.1	0.8	1.0	1.2	1.0
Depreciation & Amortization		0.8	0.8	0.8	0.7	0.8	0.8	0.8	0.8	0.8	0.8
Stock-Based Compensation		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Change Working Capital		1.2	-1.5	0.1	1.0	-2.1	-0.6	-0.7	-0.9	-0.9	0.1
Change In Accounts Receivable		-6.8	2.2	-5.9	0.7	0.2	0.4	-3.4	0.5	0.3	1.1
Change In Accounts Payable		9.7	-3.7	2.1	4.5	-2.4	-0.7	3.6	1.2	-1.3	-0.4
Change In Inventories		-3.6	0.2	0.1	-0.7	-0.2	-0.8	-1.3	-1.2	-0.2	0.2
Other Non-cash Items		0.3	0.0	0.2	0.2	-0.2	0.2	0.2	0.2	0.1	0.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Capital Expenditure		-2.8	-2.6	-2.7	-2.8	-3.0	-3.0	-2.1	-1.5	-1.6	-0.9	-0.5	-0.5
Acquisitions		-0.1	0.4	0.0	-0.1	-0.1	-0.1	1.8	-0.8	-0.7	-30.8	0.0	-0.1
Investments		-0.2	-0.2	-0.1	-0.2	-0.1	-0.1	-0.3	-0.9	-4.4	-0.8	0.0	0.0
Sales of Investment		0.2	0.2	0.4	0.2	0.1	0.1	0.2	6.6	3.9	1.2	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.2	0.2
Cash from Investing		-2.8	0.0	0.0	0.0	-3.0	-3.0	-0.5	3.4	-2.9	-31.3	-0.3	-0.4

Cash Flow From Investing Activities		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Capital Expenditure		-0.7	-0.7	-0.7	-0.6	-0.7	-0.6	-0.7	-0.6	-0.7	-0.7
Acquisitions		-0.1	0.0	0.0	0.5	0.0	0.0	0.0	0.0	0.0	-0.1
Investments		0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.1	0.1	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Debt Repaid		-3.5	0.0	0.0	0.0	2.7	-9.8	-20.9	-11.5	-12.3	-17.0	-6.0	-6.1
Debt Issued		-0.2	24.6	-1.4	-4.5	3.5	-8.6	15.4	13.1	14.8	52.7	19.6	6.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.8	0.1	4.6	0.0	0.0
Repurchase of Common Stock		-2.5	-6.0	-3.2	-2.5	-3.3	-3.3	-1.6	-14.5	-1.8	-1.3	0.0	0.0
Dividends Paid		-1.1	0.0	0.0	0.0	-1.0	-1.0	-16.4	-2.1	-14.4	-46.9	0.0	0.0
Other Financing Activities		-0.1	0.0	0.0	0.0	0.0	12.4	32.5	12.9	28.8	92.5	5.5	2.9
Cash from Financing		-7.1	0.0	0.0	0.0	-1.6	-1.6	-6.0	-14.3	0.4	31.9	-0.5	-3.1

Cash Flow From Financing Activities		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	28.7	-0.1	4.2	-0.5	0.5	-1.0	-0.5	-1.5	-0.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-1.5	-1.3	-0.9	-2.3	-0.8	-0.5	-0.7	-1.2	-0.9	-0.7
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Change in Cash		-1.4	7.9	-3.7	-1.4	-1.1	-1.2	5.0	-4.1	4.5	2.9	1.2	-1.1
Closing Cash Balance		7.5	11.7	3.8	7.5	8.9	8.9	15.2	10.2	13.9	9.5	6.6	5.4

Cash position		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Net Change in Cash		2.0	1.4	0.4	4.0	-1.6	0.7	-1.3	-1.5	-0.9	-0.2
Closing Cash Balance		11.7	9.7	8.3	7.9	3.8	5.4	4.7	6.0	7.5	8.4

Free Cash Flow		TTM	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Free Cash Flow		5.9	8.6	1.9	5.9	0.6	0.6	9.3	5.5	5.2	1.3	1.7	2.1
Real Free Cash Flow		5.9	7.8	1.1	5.0	0.6	-0.4	7.7	4.6	4.4	0.9	1.6	2.0

Free Cash Flow		4-2026	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024
Free Cash Flow		4.0	0.5	1.9	2.2	-0.2	0.9	0.7	0.4	0.8	1.4
Real Free Cash Flow		3.8	0.3	1.7	2.0	-0.3	0.7	0.5	0.2	0.6	1.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií