Dollar General Corporation
Dollar General Corporation
DG
Valuace
26
Růst
45
Zdraví
70
Cena
$ 120.19
Dnes
-2.99 (-1.97%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues42.7242.7240.6138.6937.8434.2233.7527.7525.6323.4721.9920.3718.9117.5016.0214.8113.04
Cost of Revenues29.6229.6228.5926.9726.0223.4123.0319.2617.8216.2515.2014.0613.1112.0710.9410.118.86
Gross Profit13.1013.1012.0211.7211.8210.8110.728.497.807.226.786.315.805.445.094.704.18
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues10.9110.6510.7310.4410.3010.1810.219.919.869.69
Cost of Revenues7.597.477.377.207.277.257.157.157.186.88
Gross Profit3.323.183.363.233.032.943.062.762.682.81
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.009.278.497.597.166.195.695.214.724.374.033.703.433.212.90
Depreciation & Amortization1.051.050.970.850.720.640.570.500.450.400.380.350.340.330.300.280.25
Total Operating Expenses10.9010.9010.309.278.497.597.166.195.695.214.724.374.033.703.433.212.90
Operating Income2.202.201.712.453.333.223.552.302.122.012.061.941.771.741.661.491.27
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.002.102.38
Depreciation & Amortization0.270.270.260.250.250.250.240.230.220.22
Total Operating Expenses2.722.762.772.662.742.612.512.212.102.38
Operating Income0.610.430.600.580.290.320.550.550.580.43
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.230.230.270.330.210.160.150.100.100.100.100.090.090.090.130.200.27
Other Expense-0.24-0.24-0.27-0.33-0.21-0.16-0.15-0.100.000.00-0.100.00-0.09-0.02-0.03-0.06-0.02
IBT1.961.961.442.123.123.063.402.202.021.911.971.851.681.631.501.230.98
Income Tax Expense0.450.450.310.460.700.660.750.490.430.370.710.690.620.600.540.460.36
Net Income1.511.511.131.662.422.402.661.711.591.541.251.171.071.030.950.770.63
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.08
Interest Expense0.050.060.060.060.070.070.070.070.080.08
Other Expense-0.06-0.06-0.06-0.06-0.07-0.07-0.07-0.07-0.08-0.08
IBT0.550.370.540.510.230.260.480.470.500.35
Income Tax Expense0.120.090.130.120.040.060.110.110.100.07
Net Income0.430.280.410.390.190.200.370.360.400.28
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$7.57$10.73$10.24$10.70$6.68$5.99$5.64$4.45$3.96$3.50$3.17$2.87$2.25$1.84
EPS Diluted$0.00$0.00$0.00$7.55$10.68$10.17$10.62$6.64$5.97$5.63$4.43$3.95$3.49$3.17$2.85$2.22$1.82
Shares Outstanding0.220.220.220.220.230.230.250.260.270.270.280.290.300.320.330.340.34
Diluted Shares Outstanding0.220.220.220.220.230.240.250.260.270.270.280.300.310.320.330.350.34
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.83$1.26
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.83$1.26
Shares Outstanding0.220.220.220.220.220.220.220.220.220.22
Diluted Shares Outstanding0.220.220.220.220.220.220.220.220.220.22
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.220.930.540.380.341.380.240.240.270.190.160.580.510.140.130.50
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.220.930.540.380.341.380.240.240.270.190.160.580.510.140.130.50
Accounts Receivable0.060.130.110.140.100.090.080.060.110.010.010.000.000.000.000.00
Inventory7.006.716.996.765.615.254.684.103.613.263.072.782.552.402.011.77
Other Current Assets0.440.390.370.300.250.200.180.270.260.220.190.170.150.140.140.10
Total Current Assets8.728.168.017.586.306.915.184.664.253.683.433.533.212.682.282.37
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents1.280.850.930.541.220.720.540.370.350.31
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.280.850.930.541.220.720.540.370.350.31
Accounts Receivable0.080.030.130.120.060.030.110.200.150.05
Inventory6.616.596.717.127.006.936.997.367.537.34
Other Current Assets0.420.420.390.400.440.410.370.350.380.36
Total Current Assets8.407.908.168.188.728.108.018.278.418.06
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment17.4917.3717.1915.9114.4413.3712.072.972.702.432.262.122.082.091.791.52
Goodwill4.344.344.344.344.344.344.344.344.344.344.344.344.344.344.344.34
Intangible Assets1.201.201.201.201.201.201.201.201.201.201.201.201.211.221.241.26
Long-Term Investments-1.140.000.000.00-0.83-0.71-0.68-0.61-0.52-0.65-0.64-0.030.04-0.020.00-0.04
Other Long-Term Assets0.060.060.06-1.000.050.040.030.030.030.020.020.030.040.040.040.06
Total Long-Term Assets23.0922.9722.7821.5020.0218.9517.658.548.277.997.837.697.667.697.417.18
Total Assets31.8131.1330.8029.0826.3325.8622.8313.2012.5211.6711.2611.2210.8710.379.699.55
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment17.6617.5017.3717.6917.4917.3117.1916.7516.3816.15
Goodwill4.344.344.344.344.344.344.344.344.344.34
Intangible Assets1.201.201.201.201.201.201.201.201.201.20
Long-Term Investments0.000.000.000.000.000.00-1.13-1.15-1.120.00
Other Long-Term Assets0.060.060.060.060.060.061.190.060.06-1.00
Total Long-Term Assets23.2523.0922.9723.2823.0922.9125.7322.3521.9821.75
Total Assets31.6530.9931.1331.4631.8131.0133.7430.6230.4029.80
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.873.833.593.553.743.612.862.392.011.561.491.391.291.261.060.95
Short-Term Debt2.191.983.541.291.181.070.970.000.400.500.000.100.080.000.000.00
Other Current Liabilities1.060.74-0.42-0.021.061.020.720.630.550.560.500.500.450.480.450.41
Current Liabilities7.146.876.735.895.985.714.543.022.962.622.001.991.811.741.511.37
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable3.973.843.834.053.873.473.593.653.683.68
Short-Term Debt1.521.501.981.962.192.183.542.111.331.56
Other Current Liabilities1.201.030.741.091.060.98-0.421.021.010.85
Current Liabilities6.706.406.877.117.146.646.736.796.036.10
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt6.2415.4815.9416.3713.0612.5210.732.862.602.712.972.642.742.772.623.29
Capital Leases9.7811.2211.0910.6510.079.468.782.862.602.712.972.640.002.772.623.29
Def. Tax Liability1.141.101.131.060.830.710.680.610.520.650.640.600.610.670.660.60
Total Liabilities24.5523.7224.0523.5420.0719.2016.126.796.396.275.885.515.475.385.025.49
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt15.5515.5215.4815.6016.0215.9515.9415.9816.7016.43
Capital Leases17.0511.2711.2211.3211.219.729.7010.9010.7410.71
Def. Tax Liability1.131.101.101.141.141.164.081.151.121.11
Total Liabilities23.6423.2823.7224.1224.5524.0126.9924.1724.1023.87
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.190.190.190.190.200.210.220.230.240.240.250.270.280.290.300.30
Retained Earnings3.283.412.801.662.473.013.162.942.702.022.032.402.131.711.420.83
Comprehensive Income0.000.000.000.000.000.000.000.000.000.00-0.01-0.01-0.010.00-0.01-0.02
Total Common Equity7.267.416.755.546.266.666.706.426.135.415.385.715.404.994.674.05
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.190.190.190.190.190.190.190.190.190.19
Retained Earnings3.953.673.413.343.283.032.802.532.382.04
Comprehensive Income0.010.000.000.000.000.000.000.000.000.00
Total Common Equity8.017.707.417.347.267.006.756.456.305.94
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt18.2117.4618.0917.6614.2513.5911.702.863.013.212.972.742.822.772.623.29
Book Value7.267.416.755.546.266.666.706.426.135.415.385.715.404.994.674.05
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value8.017.707.417.347.267.006.756.456.305.94
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.421.511.131.662.422.402.661.711.591.541.251.171.071.030.950.770.63
Depreciation & Amortization0.911.050.970.850.720.640.570.500.450.400.380.350.340.330.300.280.25
Stock-Based Compensation0.050.090.060.050.070.080.070.050.040.030.040.040.040.020.020.020.02
Change Working Capital0.850.780.57-0.33-1.99-0.560.53-0.09-0.04-0.05-0.07-0.18-0.11-0.10-0.09-0.10-0.14
Change In Accounts Receivable-0.040.000.000.000.000.000.370.070.11-0.130.040.000.030.01-0.030.09-0.01
Change In Accounts Payable0.240.190.300.04-0.190.100.750.430.380.430.060.110.100.040.190.100.12
Change In Inventories0.490.180.23-0.30-1.67-0.55-0.58-0.58-0.52-0.35-0.17-0.29-0.23-0.14-0.39-0.29-0.25
Other Non-cash Items0.770.260.190.090.530.190.010.010.040.010.000.010.010.010.040.110.01
Cash from Operations3.320.000.002.391.982.873.882.242.141.801.611.381.311.211.131.050.82
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.710.280.410.390.190.200.370.360.400.28
Depreciation & Amortization0.540.270.260.250.250.250.240.230.220.22
Stock-Based Compensation0.040.020.020.030.010.010.010.020.010.01
Change Working Capital0.080.360.160.170.130.080.360.010.320.16
Change In Accounts Receivable0.000.000.000.000.000.000.000.00-0.100.06
Change In Accounts Payable-0.290.360.15-0.04-0.190.190.40-0.10-0.070.00
Change In Inventories0.27-0.14-0.080.120.38-0.12-0.070.050.360.16
Other Non-cash Items0.540.070.080.010.210.010.020.020.010.02
Cash from Operations0.000.000.000.000.000.000.000.000.950.72
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.63-1.24-1.31-1.70-1.56-1.07-1.03-0.78-0.73-0.65-0.56-0.50-0.37-0.54-0.57-0.51-0.42
Acquisitions0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.010.010.000.000.000.000.000.010.000.000.290.000.000.00
Cash from Investing-1.620.000.00-1.69-1.56-1.07-1.02-0.78-0.73-0.65-0.55-0.50-0.37-0.25-0.57-0.51-0.42
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.55-0.31-0.40-0.29-0.27-0.34-0.35-0.34-0.46-0.47
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.46-0.47
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.320.000.00-0.04-0.91-0.01-0.730.00-0.58-0.75-1.84-2.29-1.10-3.42-2.66-1.89-0.13
Debt Issued0.5017.46-0.630.474.330.662.628.830.440.552.082.521.023.472.821.223.42
Issuance of Common Stock0.000.000.000.000.000.001.790.060.440.542.072.530.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.00-2.75-2.55-2.47-1.20-1.01-0.58-0.99-1.30-0.80-0.62-0.67-0.19-0.01
Dividends Paid-0.520.000.00-0.52-0.49-0.39-0.36-0.33-0.31-0.28-0.28-0.260.000.000.00-1.160.00
Other Financing Activities0.010.000.000.013.760.120.040.020.010.000.010.011.033.452.792.320.01
Cash from Financing-0.820.000.00-0.54-0.39-2.83-1.71-1.45-1.44-1.08-1.02-1.30-0.87-0.60-0.55-0.91-0.13
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.20-0.10
Debt Issued0.0017.070.05-0.45-0.10-0.650.090.030.210.15
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.13-0.13
Other Financing Activities0.000.000.000.000.000.000.000.000.010.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.32-0.23
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.870.210.400.160.04-1.031.140.00-0.030.080.03-0.420.070.360.01-0.370.28
Closing Cash Balance1.221.140.930.540.380.341.380.240.240.270.190.160.580.510.140.130.50
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.15-0.040.43-0.080.40-0.690.500.180.170.01
Closing Cash Balance1.141.241.280.850.930.541.220.720.540.37
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.692.391.690.690.421.802.851.451.411.161.040.870.940.670.560.540.40
Real Free Cash Flow1.642.301.630.640.351.722.781.401.371.121.010.830.900.650.540.520.39
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.270.690.560.560.530.200.640.320.490.24
Real Free Cash Flow1.230.670.540.530.520.190.620.300.480.24
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader