Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Donegal Group Inc.

DGICA

Valuace

70

Růst

30

Zdraví

62

Cena

$ 17.20

-0.13 (-0.66%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		978.4	978.0	989.6	927.3	0.0	816.5	777.8	812.2	769.1	737.4	687.3	635.1	585.3	544.2	510.5	475.0	408.8
Cost of Revenues		680.3	564.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit		298.1	413.7	989.6	927.3	0.0	816.5	777.8	812.2	769.1	737.4	687.3	635.1	585.3	544.2	510.4	475.0	408.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		240.1	245.9	247.1	245.2	250.0	251.7	246.8	241.1	239.5	233.9
Cost of Revenues		138.7	179.9	190.4	171.3	0.0	186.6	206.0	190.5	0.0	0.0
Gross Profit		101.5	66.0	56.7	73.9	250.0	65.1	40.8	50.6	239.5	233.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	927.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		2.6	3.1	3.9	4.3	4.8	5.8	6.7	5.6	6.6	6.1	6.6	6.7	3.5	3.0	4.0	4.1	3.1
Total Operating Expenses		200.5	316.1	927.3	927.3	851.9	-786.6	-715.0	-755.5	-815.1	-723.7	-644.4	-606.4	-567.5	-509.9	-480.2	-479.6	-398.2
Operating Income		97.6	97.6	62.3	0.0	-8.5	29.9	62.8	56.6	-45.9	13.7	43.0	28.7	17.8	34.3	30.2	-4.6	10.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		0.0	0.7	0.9	1.0	1.0	1.0	0.9	1.0	1.1	1.0
Total Operating Expenses		80.5	40.9	36.3	42.7	220.3	44.7	35.7	43.4	77.4	-235.0
Operating Income		21.0	25.0	20.4	31.2	29.7	20.4	5.0	7.2	162.1	-1.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		1.4	1.4	0.9	0.6	0.6	0.9	1.2	1.6	2.3	1.6	1.7	1.1	1.5	1.6	2.4	2.1	0.8
Other Expense		0.0	0.0	0.0	5.1	4.8	0.4	0.4	0.4	0.5	0.5	0.7	0.8	0.9	0.9	1.0	3.0	0.9
IBT		97.6	97.6	62.3	5.1	-3.6	30.3	63.3	57.1	-48.2	12.1	41.3	33.4	16.3	32.7	27.9	-6.7	9.8
Income Tax Expense		18.3	18.3	11.5	0.6	-1.7	5.1	10.5	9.9	-15.5	5.0	10.5	6.6	1.7	6.4	4.8	-7.2	-1.6
Net Income		79.3	79.3	50.9	4.4	-2.0	25.3	52.8	47.2	-32.8	7.1	30.8	26.8	14.5	26.3	23.1	0.5	11.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Interest Expense		0.3	0.3	0.3	0.3	0.3	0.4	0.2	0.2	0.2	0.2
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-241.9	-1.0
IBT		21.0	25.0	20.4	31.2	29.7	20.4	5.0	7.2	-2.5	-1.0
Income Tax Expense		3.8	5.0	3.6	6.0	5.7	3.7	0.9	1.3	-0.5	-0.2
Net Income		17.2	20.1	16.9	25.2	24.0	16.8	4.2	6.0	-2.0	-0.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.13	$-0.06	$0.83	$1.84	$1.68	$-1.16	$0.26	$1.16	$0.97	$0.56	$1.01	$0.90	$0.02	$0.45
EPS Diluted		$0.00	$0.00	$0.00	$0.14	$-0.06	$0.83	$1.83	$1.64	$-1.15	$0.25	$1.14	$0.96	$0.55	$1.00	$0.89	$0.02	$0.45
Shares Outstanding		31.2	30.7	33.0	33.0	32.0	31.0	29.3	28.6	28.3	27.4	26.5	27.6	26.7	25.9	25.6	25.6	25.5
Diluted Shares Outstanding		31.8	31.2	33.1	32.6	32.1	31.1	29.5	28.8	28.6	28.2	27.1	28.0	27.1	26.3	25.9	25.6	25.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.06	$-0.02
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.06	$-0.02
Shares Outstanding		31.2	30.6	35.7	35.7	33.0	33.6	33.4	33.4	32.7	32.6
Diluted Shares Outstanding		31.8	31.1	36.4	36.0	33.1	33.6	33.4	33.4	32.7	32.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		24.2	52.9	23.8	25.1	57.7	103.1	49.3	52.6	37.8	24.6	28.1	35.6	27.6	19.8	13.2	16.3
Short Term Investments		111.9	349.0	86.7	581.1	545.3	576.0	579.0	543.3	550.0	524.4	514.8	455.4	503.3	718.3	40.5	40.8
Total Cash & ST Investments		379.3	401.9	360.5	606.2	603.0	679.1	628.3	595.9	587.8	549.0	543.0	491.0	531.0	738.1	53.7	57.1
Accounts Receivable		660.8	610.3	0.0	630.4	642.4	578.5	532.8	500.1	458.7	422.4	401.0	386.9	368.1	333.1	104.7	97.8
Inventory		-440,898.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		366.4	-1,012.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		366.4	0.0	311.5	1,329.8	1,245.4	1,257.6	1,161.1	1,115.3	88,459.2	71,675.1	65,400.0	66,400.5	41,247.1	458.3	22,190.4	155.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		38.6	57.4	64.3	52.9	28.7	24.2	19.8	23.8	23.7	28.4
Short Term Investments		473.8	410.8	371.2	349.0	348.0	355.1	361.4	86.7	586.9	580.2
Total Cash & ST Investments		512.4	468.2	435.5	401.9	376.7	379.3	381.2	360.5	610.6	608.6
Accounts Receivable		609.7	625.9	600.3	610.3	648.1	660.8	644.8	0.0	626.5	645.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-993.0	-251.2	-305.9
Other Current Assets		-1,122.1	-1,094.1	-1,035.8	-1,012.2	-1,024.8	-1,040.1	-1,026.0	0.0	0.0	0.0
Total Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	311.5	1,237.2	1,254.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		2.6	2.5	2.6	2.8	3.0	4.4	4.6	4.7	7.3	6.7	7.0	7.7	6.4	6.0	6.2	7.1
Goodwill		5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.5
Intangible Assets		1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0
Long-Term Investments		1,343.8	1,385.0	1,327.1	1,304.7	1,276.8	1,221.2	1,110.6	1,030.8	1,005.9	945.5	900.8	832.9	791.8	806.4	785.3	728.5
Other Long-Term Assets		-30.9	-1,394.0	-1,336.3	-1,304.7	-6,685.6	-5,683.1	-8,514.3	-13,069.8	12,844.0	12,293.1	12,696.1	13,404.5	12,203.3	-804.9	11,939.7	-742.1
Total Long-Term Assets		1,341.7	0.0	2,652.1	30.9	1,286.4	1,232.2	1,121.7	1,042.1	20,992.6	32,295.3	33,054.3	31,398.0	33,318.6	14.0	22,657.5	742.1
Total Assets		1,708.1	2,336.0	2,266.3	2,243.3	2,255.2	2,160.5	1,923.2	1,832.1	1,737.9	1,623.1	1,537.8	1,458.7	1,385.4	1,336.9	1,290.8	1,174.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		2.4	2.4	2.4	2.5	2.5	2.6	2.6	2.6	2,673.6	2,715.8
Goodwill		5.6	5.6	5.6	5.6	5.6	5.6	5.6	5.6	5,625.4	5,625.4
Intangible Assets		1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	958.0	958.0
Long-Term Investments		1,485.1	1,429.2	1,407.4	1,385.0	1,369.3	1,343.8	1,331.9	1,327.1	1,306.3	1,304.2
Other Long-Term Assets		-1,494.1	-1,438.2	-1,416.4	-1,394.0	-1,378.4	-1,352.9	-1,341.1	-11.2	-33,047.8	-31,621.2
Total Long-Term Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,363.5	1,306.3	1,304.2
Total Assets		2,421.7	2,407.8	2,368.3	2,336.0	2,346.1	2,335.3	2,294.3	1,675.0	2,260.3	2,288.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		3.9	4.3	8.8	3.5	3.9	3.2	2.1	4.9	4.1	4.4	4.1	7.8	18.7	13.9	1.5	19.1
Short-Term Debt		35.0	35.0	35.0	35.0	35.0	85.0	35.0	60.0	59.0	69.0	81.0	53.5	58.0	52.0	54.5	35.6
Other Current Liabilities		35,675.1	-39.7	-7,443.1	5.0	-38.9	-88.2	-37.1	-64.9	69,872.0	70,034.9	82,985.2	54,020.1	59,095.9	-65.9	57,105.8	-54.8
Current Liabilities		714.0	0.0	703.0	43.5	38.9	88.2	37.1	64.9	69,935.1	70,108.3	83,070.2	54,081.5	59,172.6	65.9	57,161.8	54.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		10.9	3.3	3.8	4.3	3.4	3.9	4.0	8.8	7.5	6.9
Short-Term Debt		35.0	35.0	35.0	35.0	35.0	35.0	35.0	0.0	0.0	0.0
Other Current Liabilities		-45.9	-38.3	-45.3	-39.7	-38.4	-38.9	-39.0	-7,408.1	-7,981.6	-7,908.6
Current Liabilities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	703.0	35.0	35.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		35.0	0.0	35.0	0.0	0.0	5.0	5.0	5.0	5.0	5.0	5.0	5.0	5.0	20.5	20.5	20.5
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,224.0	1,790.3	1,786.5	1,759.8	38.9	1,642.7	1,472.1	1,433.2	1,289.2	1,184.5	1,129.4	1,042.5	988.5	936.9	907.3	794.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.0	35.0	35.0
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.9	0.0	0.0
Total Liabilities		1,794.2	1,802.2	1,783.6	1,790.3	1,832.8	1,851.2	1,809.2	1,195.3	35.0	35.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.4	0.4	0.4	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		222.0	245.1	217.8	240.6	263.7	258.4	223.3	192.8	236.9	244.9	234.8	223.3	222.9	209.7	199.6	213.4
Comprehensive Income		-34.9	-28.2	-32.9	-41.7	3.3	11.1	0.5	-14.2	-2.7	-2.3	0.8	5.4	-2.3	26.4	23.5	8.6
Total Common Equity		484.1	545.8	479.7	483.6	531.0	517.8	451.0	398.9	448.7	438.6	408.4	416.1	396.9	400.0	383.5	380.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		293.8	280.5	270.2	245.1	233.0	222.0	223.6	217.8	230.9	240.2
Comprehensive Income		-12.1	-17.5	-21.5	-28.2	-21.0	-34.9	-34.5	-32.9	-50.3	-45.2
Total Common Equity		627.4	605.7	584.7	545.8	513.4	484.1	485.1	479.7	473.3	486.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		35.0	35.0	35.0	35.0	35.0	90.0	40.0	65.0	64.0	74.0	86.0	58.5	63.0	72.5	54.5	56.1
Book Value		484.1	545.8	479.7	483.6	2,216.2	517.8	451.0	398.9	448.7	438.6	408.4	416.1	396.9	400.0	383.5	380.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		627.4	605.7	584.7	545.8	513.4	484.1	485.1	479.7	473.3	486.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		7.3	79.3	50.9	4.4	-2.0	25.3	52.8	47.2	-32.8	7.1	30.8	21.0	14.5	26.3	23.1	0.5	11.5
Depreciation & Amortization		4.0	0.0	3.9	4.3	4.8	5.8	6.7	5.6	6.6	6.1	6.6	6.7	3.5	3.0	4.0	4.1	3.1
Stock-Based Compensation		0.8	0.0	0.0	0.0	0.0	-1,095.3	-6.4	-649.9	4,179.8	-11,890.0	-2,030.9	-168.4	963.7	-1,414.8	-1,151.3	5,922.5	0.0
Change Working Capital		34.6	-11.6	17.7	23.0	54.0	52.1	44.4	45.9	87.8	74.1	24.7	41.9	30.8	22.0	9.3	30.8	11.5
Change In Accounts Receivable		1.3	22.5	19.2	8.2	-6.1	-45.8	-45.8	-32.7	-41.3	-36.3	-21.4	-14.1	-18.8	-35.1	-18.6	-8.2	-7.5
Change In Accounts Payable		-2.9	-0.9	-4.4	5.3	-0.5	0.7	1.1	-1.8	-0.2	-0.3	0.9	-4.4	-10.1	4.0	-6.1	0.9	-0.3
Change In Inventories		-8.1	0.0	0.0	0.0	0.0	97.4	92.6	54.6	141.4	108.7	42.8	63.3	60.7	52.0	29.9	44.0	21.7
Other Non-cash Items		-2.5	70,131.7	-5.0	-3.2	13.1	-6.5	-2.8	-22.3	2.1	-6.3	-2.0	-3.2	-4.4	-5.3	-11.4	-14.3	-4.1
Cash from Operations		42.1	0.0	0.0	28.6	67.1	76.7	101.1	76.4	63.8	81.0	60.0	66.4	44.5	46.0	25.0	21.1	22.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		17.2	20.1	16.9	25.2	24.0	16.8	4.2	6.0	-2.0	-0.8
Depreciation & Amortization		0.0	0.7	0.9	1.0	1.0	1.0	0.9	1.0	1.1	1.0
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	-0.6	0.3	0.0	0.2	0.2
Change Working Capital		-0.9	2.8	-4.1	-0.9	3.5	-3.1	17.3	0.0	5.7	11.5
Change In Accounts Receivable		10.0	11.6	-16.6	10.0	42.0	8.8	-17.0	-14.6	5.5	19.4
Change In Accounts Payable		-0.5	-0.4	-0.5	-0.5	1.0	-0.5	-0.1	-4.7	1.3	0.6
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-7.6
Other Non-cash Items		-6.3	-1.3	-1.5	0.5	-0.3	-1.3	-1.0	-2.1	-2.2	-0.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.6	13.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-44.7	-0.4	0.0	0.0	28.3	1,224.8	-0.1	-0.1	-0.1	-1.1	-0.4	-0.2	-2.1	-1.3	-0.7	-0.2	-0.7
Acquisitions		-24,149.4	0.0	0.0	0.0	0.0	-1,224.8	85,751.6	33.9	20,498.3	38,640.7	39,772.9	1.8	82,834.7	1.1	-0.1	-7.2	-35.1
Investments		-153.9	-16,666.2	-213.1	-180.8	-287.4	-314.6	-340.5	-283.4	-182.9	-206.8	-222.0	-227.2	-216.8	-195.6	-272.6	-233.5	-254.4
Sales of Investment		129.4	383.9	165.1	164.1	188.9	251.2	240.9	206.3	145.4	149.4	171.1	151.3	189.8	167.7	268.7	209.9	246.9
Other Investing Activities		-16,474.9	0.0	0.0	0.0	-28.3	1.2	-85,751.6	0.0	-20,498.3	-38,640.7	-39,772.9	0.0	-82,834.7	0.0	0.0	0.0	0.0
Cash from Investing		-24.4	0.0	0.0	-16.7	-98.5	-62.2	-99.7	-43.4	-37.6	-58.4	-51.3	-74.3	-29.2	-28.1	-4.8	-31.1	-43.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-44.7	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24,149.4	0.0
Investments		1,173.1	-164.8	-95.3	-49.2	-64.6	-49.1	-40.2	-59.2	-19.3	-35.2
Sales of Investment		-3,902.7	127.6	76.5	34.2	39.3	42.4	28.1	55.4	20.5	25.5
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	-9.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	-55.0	0.0	-25.0	0.0	-10.0	-12.0	-9.5	-7.5	-31.0	-6.0	-3.6	0.0
Debt Issued		140.0	35.0	35.0	35.0	35.0	0.0	50.0	0.0	1.0	0.0	0.0	37.0	3.0	21.5	24.0	2.0	56.1
Issuance of Common Stock		4.2	0.0	0.0	8.6	19.3	14.2	19.3	4.8	3.2	15.5	13.8	15.5	10.7	12.6	3.0	1.5	1.2
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	55,000.0	0.0	25,000.0	0.0	23,785.3	24,494.6	-28.1	0.0	-0.4	-1.9	-1.5	-0.1
Dividends Paid		-22.3	0.0	0.0	-21.9	-20.5	-19.1	-17.0	-16.1	-15.7	-14.8	-14.1	-14.5	-13.6	-12.8	-12.2	-11.9	-11.4
Other Financing Activities		3.6	0.0	0.0	0.0	0.0	-55,000.0	50.0	-25,000.0	1.0	-23,785.3	-24,494.6	37.0	3.0	21.5	3.5	22.5	35.0
Cash from Financing		-18.2	0.0	0.0	-13.2	-1.2	-59.9	52.3	-36.3	-11.4	-9.3	-12.3	0.4	-7.4	-10.1	-13.7	6.9	24.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		35.0	35.0	35.0	35.0	35.0	35.0	35.0	35.0	35.0	35.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	1.2
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.6	-5.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.7	-4.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.5	-26,140.1	29.1	-1.3	-32.6	-45.4	53.8	-3.3	14.8	13.2	-3.6	-7.4	7.9	7.8	6.6	-3.1	3.4
Closing Cash Balance		24.2	26,785.8	52.9	23.8	25.1	57.7	103.1	49.3	52.6	37.8	24.6	28.1	35.6	27.6	19.8	13.2	16.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-11.8	-18.9	-6.9	11.4	24.3	4.4	4.4	-4.0	0.1	-1.0
Closing Cash Balance		26.8	38.6	57.4	64.3	52.9	28.7	24.2	19.8	23.8	23.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-2.6	70,199.0	67.4	28.6	95.4	1,301.5	101.0	76.2	63.7	79.9	59.6	66.3	42.4	44.8	24.2	20.8	21.4
Real Free Cash Flow		-3.4	70,199.0	67.4	28.6	95.4	2,396.8	107.5	726.1	-4,116.1	11,969.9	2,090.5	234.6	-921.3	1,459.6	1,175.5	-5,901.6	21.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		10.0	22.4	12.1	25.7	28.2	12.7	21.7	4.8	-42.1	13.0
Real Free Cash Flow		10.0	22.4	12.1	25.7	28.2	13.3	21.4	4.8	-42.3	12.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií