Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Dine Brands Global, Inc.

DIN

Valuace

61

Růst

23

Zdraví

50

Cena

$ 27.29

-0.74 (-1.92%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		879.3	879.3	812.3	831.1	909.4	896.2	689.3	910.2	780.9	604.8	634.0	681.1	655.0	640.5	849.9	1,075.2	1,333.1
Cost of Revenues		528.5	528.5	437.0	434.4	532.0	520.9	440.6	527.4	427.8	263.2	254.6	282.1	279.9	270.8	458.0	667.6	901.2
Gross Profit		350.8	350.8	375.3	396.7	377.4	375.2	248.7	382.8	353.1	341.6	379.4	399.0	375.1	369.7	391.9	407.6	431.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		217.6	216.2	230.8	214.8	204.8	195.0	206.3	206.2	206.3	202.6
Cost of Revenues		131.4	134.0	138.6	124.5	119.5	101.7	107.0	108.8	110.5	105.3
Gross Profit		86.1	82.1	92.2	90.3	85.3	93.3	99.3	97.4	95.8	97.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	198.1	190.7	171.8	144.8	162.8	166.7	165.7	148.9	155.4	145.9	143.6	163.2	155.8	159.6
Depreciation & Amortization		42.9	42.9	39.2	35.6	38.0	39.9	42.8	42.5	32.2	30.6	30.6	32.8	34.7	35.4	39.5	50.2	61.4
Total Operating Expenses		207.2	207.2	207.5	198.1	201.3	182.5	155.7	174.5	176.8	175.7	158.9	165.4	158.0	155.9	175.5	168.1	171.9
Operating Income		143.6	143.6	167.8	187.7	176.1	192.7	93.0	208.3	176.3	166.0	220.5	233.6	217.1	213.8	216.4	239.5	84.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	50.6	48.6
Depreciation & Amortization		11.5	10.6	10.5	10.4	10.1	9.7	9.7	9.7	9.4	8.6
Total Operating Expenses		49.0	50.7	53.5	54.1	54.9	48.1	49.6	54.9	50.6	51.3
Operating Income		37.1	31.4	38.8	36.3	30.4	45.2	49.7	42.5	45.2	48.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		58.6	5.0	72.1	70.0	60.7	63.3	66.9	60.4	61.7	62.0	61.5	63.3	96.6	100.3	114.3	132.7	171.5
Other Expense		-118.4	-118.4	-78.2	-76.0	-61.3	-70.8	-201.6	-69.8	-4.0	-529.4	-5.9	-1.7	-68.9	-2.9	92.8	-57.9	-100.5
IBT		25.2	25.2	89.5	111.7	114.8	121.9	-108.6	138.5	110.6	-425.4	153.1	168.6	51.6	110.6	194.9	105.0	-12.1
Income Tax Expense		8.1	8.1	24.7	14.5	33.7	24.1	-4.6	34.1	30.3	-94.8	55.1	63.7	15.1	38.6	67.2	29.8	-9.3
Net Income		17.1	17.1	64.9	97.2	81.1	97.9	-104.0	104.3	80.4	-330.5	98.0	104.9	36.5	72.0	127.7	75.2	-2.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.1
Interest Expense		2.3	20.8	17.8	17.7	17.9	18.4	17.9	18.1	18.5	19.1
Other Expense		-53.7	-21.4	-19.8	-23.5	-22.6	-18.7	-18.5	-18.5	-19.0	-23.7
IBT		-16.6	10.1	18.9	12.8	7.8	26.5	31.2	24.0	26.2	24.9
Income Tax Expense		-4.4	2.7	5.1	4.6	2.6	7.4	8.0	6.6	-6.9	6.5
Net Income		-12.2	7.3	13.8	8.2	5.2	19.1	23.2	17.5	33.0	18.5

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$6.23	$4.97	$5.69	$-6.41	$5.95	$4.58	$-18.65	$5.36	$5.55	$1.92	$3.75	$6.81	$3.96	$-0.16
EPS Diluted		$0.00	$0.00	$0.00	$6.22	$4.96	$5.66	$-6.41	$5.85	$4.52	$-18.63	$5.33	$5.52	$1.90	$3.70	$6.63	$3.89	$-0.16
Shares Outstanding		13.3	14.3	14.9	15.2	15.9	16.8	16.2	16.9	17.5	17.7	18.0	18.6	18.8	18.9	18.0	17.8	17.2
Diluted Shares Outstanding		13.3	14.3	14.9	15.2	15.9	16.9	16.2	17.2	17.8	17.7	18.1	18.8	19.0	19.1	18.9	18.2	17.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.14	$1.19
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.14	$1.19
Shares Outstanding		13.3	14.4	14.9	14.9	14.9	14.9	14.9	15.0	15.1	15.2
Diluted Shares Outstanding		13.3	14.4	14.9	14.9	14.9	14.9	14.9	15.0	15.1	15.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		198.9	186.7	146.0	269.7	361.4	383.4	116.0	137.2	117.0	140.5	144.8	104.0	106.0	64.5	60.7	102.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		198.9	186.7	146.0	269.7	361.4	383.4	116.0	137.2	117.0	140.5	144.8	104.0	106.0	64.5	60.7	102.3
Accounts Receivable		83.2	115.2	127.9	120.0	120.0	121.9	136.9	137.5	150.2	141.4	139.2	153.5	144.1	128.6	115.7	98.8
Inventory		0.0	0.0	0.0	72.2	86.2	75.1	90.1	104.1	115.8	79.9	84.5	146.1	77.8	88.1	12.0	10.8
Other Current Assets		37.5	84.1	83.8	17.9	6.7	6.1	3.9	3.4	12.6	4.4	4.2	9.2	3.7	13.2	8.1	37.9
Total Current Assets		319.6	386.0	357.8	479.8	574.4	586.5	346.9	382.2	395.6	366.1	372.7	412.9	331.6	294.5	276.9	351.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		229.1	194.2	186.5	186.7	169.6	153.5	145.0	181.1	98.2	98.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		229.1	194.2	186.5	186.7	169.6	153.5	145.0	181.1	98.2	98.0
Accounts Receivable		90.3	91.2	91.2	115.2	83.4	83.2	90.7	127.9	85.7	90.6
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	68.5	67.9
Other Current Assets		39.1	85.3	82.5	84.1	78.4	82.9	81.5	83.8	79.9	81.3
Total Current Assets		358.5	370.7	360.1	386.0	331.4	319.6	317.2	357.8	263.8	269.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		438.7	479.6	437.1	434.4	514.8	534.1	583.4	240.3	199.6	205.1	219.6	241.2	274.3	294.4	474.2	612.2
Goodwill		254.1	248.6	254.1	254.0	251.6	251.6	343.9	345.3	339.2	697.5	697.5	697.5	697.5	697.5	697.5	697.5
Intangible Assets		580.8	575.7	586.0	597.0	539.4	549.7	575.1	585.9	582.8	763.4	772.9	782.3	794.1	806.1	822.4	835.9
Long-Term Investments		53.2	55.4	-60.8	0.0	-76,228.0	-78,293.0	-98,499.0	-105,635.8	-137,962.8	-253,669.9	-269,218.3	-30,588.0	-23,655.8	-21,559.7	-20,352.5	-24,061.1
Other Long-Term Assets		-11.8	45.3	44.5	-74,534.7	119.2	153.1	200.3	40.9	18.8	18.3	18.4	42.2	110.1	110.7	116.8	120.1
Total Long-Term Assets		1,373.9	1,404.6	1,382.5	1,401.7	1,425.0	1,488.4	1,702.6	1,392.5	1,354.6	1,912.4	1,959.1	2,035.2	2,073.1	2,120.9	2,337.3	2,505.5
Total Assets		1,693.5	1,790.6	1,740.3	1,881.5	1,999.4	2,074.9	2,049.5	1,774.7	1,750.2	2,278.6	2,331.9	2,448.1	2,404.6	2,415.4	2,614.3	2,856.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		487.0	495.8	488.2	479.6	437.1	438.7	437.8	437.1	445.9	441.4
Goodwill		249.6	250.3	248.6	248.6	254.1	254.1	254.1	254.1	254.1	254.1
Intangible Assets		566.2	568.7	570.3	575.7	578.3	580.8	583.4	586.0	588.7	591.4
Long-Term Investments		56.2	55.5	0.0	0.0	0.0	0.0	0.0	55.1	1.0	3.6
Other Long-Term Assets		56.4	48.9	99.2	100.7	98.6	100.3	102.8	-10.6	35.9	36.2
Total Long-Term Assets		1,415.3	1,419.2	1,406.2	1,404.6	1,368.1	1,373.9	1,378.0	1,382.5	1,395.8	1,396.7
Total Assets		1,773.9	1,789.9	1,766.3	1,790.6	1,699.5	1,693.5	1,695.2	1,740.3	1,659.6	1,666.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		31.5	37.7	36.2	52.1	56.0	37.4	40.9	43.5	55.0	50.5	55.0	41.8	40.1	30.8	29.0	32.7
Short-Term Debt		168.8	171.7	241.5	166.6	82.8	94.0	86.5	39.0	27.2	13.1	14.3	14.9	17.0	18.3	20.9	9.0
Other Current Liabilities		51.6	-1,387.7	140.7	80.1	264.8	209.5	220.4	223.5	49.1	51.9	61.4	76.7	55.3	57.0	147.0	125.0
Current Liabilities		394.2	445.3	460.5	470.7	410.7	348.6	357.9	316.2	295.7	286.3	298.4	313.0	284.3	267.8	257.6	265.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		34.3	30.5	35.8	37.7	35.5	31.5	43.0	36.2	28.9	33.5
Short-Term Debt		139.9	171.2	171.4	171.7	167.9	168.8	170.0	241.5	231.4	231.6
Other Current Liabilities		165.9	81.3	207.5	56.8	45.7	48.8	50.3	140.7	80.9	89.3
Current Liabilities		340.1	431.2	414.7	445.3	386.9	394.2	410.0	460.5	384.3	400.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,085.5	1,454.6	1,415.0	1,547.4	1,692.1	1,939.0	1,762.3	1,400.3	1,370.9	1,396.9	1,406.6	1,440.6	1,364.1	1,378.5	1,545.9	1,775.5
Capital Leases		333.5	439.7	401.2	372.1	495.2	527.9	560.6	140.3	115.3	127.3	141.5	155.5	172.8	187.3	147.9	144.0
Def. Tax Liability		58.9	54.6	60.8	74.7	76.2	78.3	98.5	105.8	138.2	253.9	269.5	319.1	341.6	362.2	383.8	375.7
Total Liabilities		1,925.2	2,006.6	1,991.3	2,182.6	2,242.2	2,429.6	2,291.3	1,977.0	1,896.9	2,025.8	2,064.6	2,169.0	2,089.5	2,106.6	2,459.1	2,773.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,557.2	1,469.2	1,465.5	1,454.6	1,418.0	1,419.0	1,417.1	1,415.0	1,420.8	1,418.9
Capital Leases		418,578.0	453.4	449.8	416.5	399.8	333.5	332.1	330.5	402.5	401.2
Def. Tax Liability		58.8	50.4	50.1	54.6	57.5	58.9	58.8	60.8	70.2	70.0
Total Liabilities		2,005.8	2,002.5	1,982.1	2,006.6	1,916.2	1,925.2	1,940.0	1,991.3	1,933.3	1,947.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.2	0.2	0.3	0.3	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2
Retained Earnings		175.0	183.6	150.0	84.5	35.4	-55.6	61.7	10.4	-1.1	382.1	351.9	313.6	336.6	322.0	196.9	124.3
Comprehensive Income		-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.2	-0.2	-0.3	-0.3
Total Common Equity		-231.7	-216.0	-251.0	-301.1	-242.8	-354.7	-241.8	-202.3	-146.7	252.8	267.2	279.1	315.2	308.8	155.2	83.6

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		189.8	189.8	183.9	183.6	186.2	175.0	159.6	150.0	124.8	114.2
Comprehensive Income		-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1
Total Common Equity		-231.9	-212.5	-215.7	-216.0	-216.7	-231.7	-244.8	-251.0	-273.7	-281.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,587.9	1,626.3	1,585.7	1,714.0	1,774.8	2,032.9	1,848.8	1,439.4	1,398.1	1,410.0	1,421.0	1,455.5	1,381.0	1,396.8	1,566.8	1,784.5
Book Value		-231.7	-216.0	-251.0	-301.1	-242.8	-354.7	-241.8	-202.3	-146.7	252.8	267.2	279.1	315.2	308.8	155.2	83.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		-231.9	-212.5	-215.7	-216.0	-216.7	-231.7	-244.8	-251.0	-273.7	-281.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		90.2	17.1	64.9	97.2	81.1	97.9	-104.0	104.3	80.4	-330.5	98.0	104.9	36.5	72.0	127.7	75.2	-2.8
Depreciation & Amortization		37.4	42.9	39.2	35.6	38.0	39.9	42.8	42.5	32.2	30.6	30.6	32.8	34.7	35.4	39.5	50.2	61.4
Stock-Based Compensation		15.4	13.2	16.0	12.0	16.1	11.6	12.5	10.8	10.5	10.8	10.9	8.9	9.3	9.4	11.4	9.5	13.1
Change Working Capital		12.2	-25.5	-4.2	-1.5	-38.6	46.5	37.6	3.3	30.4	-27.5	-12.4	7.8	-2.3	25.1	-8.0	-6.9	-11.6
Change In Accounts Receivable		8.3	-9.6	-0.7	1.9	-2.6	7.3	-9.8	-0.4	3.1	-8.9	3.2	-5.2	-7,997.0	-15,226.0	-11,629.0	-16,722.0	3,736.0
Change In Accounts Payable		-5.0	14.0	1.0	-16.0	-3.7	13.1	6.5	0.6	-9.9	7.2	0.1	4.5	1.2	8.5	1.8	-3.5	0.0
Change In Inventories		3.1	0.0	0.0	0.0	0.0	13.7	14.4	-1.0	17.4	-12.9	0.0	-18.2	7,990.7	15,223.7	11,607.0	-3.7	-0.3
Other Non-cash Items		42.0	44.8	-1.1	1.7	-6.2	2.1	127.6	-0.3	-1.3	527.8	4.3	-6.4	66.3	4.9	-101.8	-24.7	134.6
Cash from Operations		140.6	0.0	0.0	131.1	89.3	195.8	96.5	155.2	140.3	65.7	118.1	135.5	118.5	127.8	52.9	121.7	179.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-12.2	7.3	13.8	8.2	5.2	19.1	23.2	17.5	32.3	18.5
Depreciation & Amortization		11.5	10.6	10.5	10.4	10.1	9.7	9.7	9.7	9.4	8.6
Stock-Based Compensation		3.5	3.1	3.3	3.4	3.4	3.8	3.8	4.9	3.8	2.9
Change Working Capital		-31.5	-7.0	9.0	-6.1	13.6	-4.8	-10.9	-2.1	18.1	7.1
Change In Accounts Receivable		-3.6	-0.1	-4.3	-1.7	-7.6	0.9	4.3	1.8	-4.4	6.6
Change In Accounts Payable		13.0	2.2	-0.8	-0.4	3.1	0.2	-0.1	-2.2	-0.5	-2.2
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	2.9
Other Non-cash Items		42.1	7.8	0.1	4.9	1.4	-0.8	-1.1	-0.6	-1.5	0.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	51.8	36.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-21.2	-35.6	-14.1	-37.2	-35.3	-16.8	-10.9	-19.4	-14.3	-13.4	-5.6	-6.6	-5.9	-7.0	-17.0	-26.3	-18.7
Acquisitions		0.0	1.6	-8.5	-0.1	-78.3	0.0	0.0	0.0	-20.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		6.6	0.0	0.0	7.2	32.7	20.7	29.7	19.3	19.6	21.0	18.2	31.8	16.5	14.0	182.4	128.0	72.2
Cash from Investing		-14.6	0.0	0.0	-30.1	-80.9	3.9	18.7	-0.2	-14.8	7.7	12.5	25.2	10.6	7.0	165.4	101.7	53.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-14.3	-12.1	-5.9	-3.3	-3.8	-3.5	-3.4	-3.3	-5.2	-9.2
Acquisitions		-0.7	0.9	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	-0.9
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.5	-10.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-20.9	0.0	0.0	-158.1	-47.7	-240.0	-15.7	-1,322.4	-76.9	-16.2	-14.0	-14.2	-1,275.9	-14.8	-276.9	-279.1	-1,794.1
Debt Issued		24.0	1,626.3	40.6	29.8	-13.1	-18.1	199.8	1,731.9	118.2	4.3	3.0	-20.3	1,350.4	-1.0	106.9	61.3	3,578.5
Issuance of Common Stock		15.0	0.0	0.0	0.0	0.0	0.0	240.5	1,312.0	78.9	2.6	1.4	9.5	1,308.2	9.1	0.0	0.0	1,733.0
Repurchase of Common Stock		-24.3	-60.7	-14.7	-30.5	-123.3	-6.0	-29.9	-109.7	-33.6	-10.0	-55.3	-70.0	-32.0	-29.7	0.0	-26.3	-191.9
Dividends Paid		-31.5	0.0	0.0	-31.7	-30.8	0.0	-23.9	-46.9	-51.1	-69.8	-67.4	-66.2	-42.7	-57.4	0.0	0.0	-26.1
Other Financing Activities		-2.8	0.0	0.0	-4.2	93.0	15.6	-2.7	-16.0	-5.6	-2.4	0.4	20.9	-88.7	-0.5	62.4	40.3	66.3
Cash from Financing		-64.5	0.0	0.0	-225.4	-108.8	-230.4	168.4	-182.9	-88.3	-95.8	-134.9	-119.9	-131.1	-93.3	-214.5	-265.0	-212.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	-1.8
Debt Issued		1,627.2	-13.2	3.5	10.6	40.4	-2.0	0.8	1.3	0.3	3.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-30.6	-22.5	-6.1	-3.3	-0.2	-0.1	-6.1	-8.3	-6.3	-6.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.4	-23.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		61.6	-46.9	48.0	-124.4	-100.4	-30.7	283.6	-27.9	37.2	-22.3	-4.3	40.8	-2.0	41.5	3.8	-41.6	20.0
Closing Cash Balance		198.9	201.7	248.6	200.6	325.0	425.4	456.1	172.5	200.4	163.1	140.5	144.8	104.0	106.0	64.5	60.7	102.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-49.4	-12.1	12.8	1.8	13.5	16.7	6.3	11.5	41.0	2.8
Closing Cash Balance		201.7	251.1	263.2	250.4	248.6	235.1	218.4	212.1	181.1	159.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		119.5	53.4	94.1	94.0	54.0	179.0	85.6	135.8	126.1	52.4	112.5	128.9	112.6	120.8	35.9	95.4	160.6
Real Free Cash Flow		104.0	40.2	78.1	82.0	37.9	167.4	73.1	124.9	115.5	41.6	101.5	120.0	103.3	111.4	24.5	85.9	147.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-8.6	16.6	31.0	12.8	26.7	22.0	18.2	27.2	46.6	27.4
Real Free Cash Flow		-12.0	13.5	27.8	9.4	23.3	18.2	14.3	22.3	42.8	24.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií