Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

The Walt Disney Company

DIS

Valuace

50

Růst

55

Zdraví

78

Cena

$ 97.26

-2.21 (-1.95%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		95.72	94.43	91.36	88.90	82.72	67.42	65.39	69.57	59.43	55.14	55.63	52.47	48.81	45.04	42.28	40.89	38.06
Cost of Revenues		60.03	58.77	58.70	59.20	75.95	63.76	61.59	57.72	44.60	41.26	41.27	39.24	37.27	35.59	33.42	33.11	31.34
Gross Profit		35.69	35.66	32.66	29.70	6.77	3.66	3.79	11.85	14.84	13.87	14.36	13.22	11.54	9.45	8.86	7.78	6.73

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		25.98	22.46	23.65	23.62	24.69	22.57	23.16	22.08	23.55	21.24
Cost of Revenues		16.67	14.02	14.53	14.81	15.41	14.23	14.71	14.17	15.59	13.73
Gross Profit		9.31	8.45	9.12	8.81	9.28	8.34	8.45	7.91	7.96	7.51

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses		0.00	0.00	0.00	15.34	16.39	13.52	12.37	11.54	8.86	8.18	8.75	8.52	8.57	0.00	0.00	0.00	0.00
Depreciation & Amortization		5.37	5.33	4.99	5.37	5.16	5.11	5.35	4.16	3.01	2.78	2.53	2.35	2.29	2.19	1.99	1.84	1.71
Total Operating Expenses		22.06	21.83	20.75	23.38	21.55	18.63	17.71	15.70	11.87	10.96	11.28	10.88	10.85	-0.07	0.00	0.00	0.00
Operating Income		13.63	13.83	11.91	8.99	6.92	4.62	5.48	13.03	14.84	13.87	14.36	13.22	11.54	9.45	8.86	7.78	6.73

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.94
Depreciation & Amortization		1.32	1.39	1.33	1.32	1.28	1.29	1.22	1.24	1.24	1.41
Total Operating Expenses		5.44	5.84	5.47	5.31	5.21	5.60	5.09	5.03	5.03	6.15
Operating Income		3.88	2.60	3.65	3.51	4.08	2.75	3.35	2.88	2.94	2.17

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.24	0.25	0.41	0.42	0.15	0.14	0.16	0.27	0.11	0.12	0.09	0.15	0.32	0.11	0.10	0.09	0.05
Interest Expense		1.77	1.81	1.45	1.97	1.40	1.41	1.49	0.98	0.57	0.39	0.26	0.12	-0.02	0.35	0.47	0.44	0.41
Other Expense		-1.59	-1.83	-4.35	-4.22	-1.63	-2.06	-7.23	0.91	0.47	0.30	0.77	0.76	0.68	0.41	0.77	0.61	0.31
IBT		12.04	12.00	7.57	4.77	5.29	2.56	-1.74	13.94	14.73	13.79	14.87	13.87	12.25	9.62	9.26	8.04	6.63
Income Tax Expense		-1.24	-1.43	1.80	1.38	1.73	0.03	0.70	3.03	1.66	4.42	5.08	5.02	4.24	2.98	3.09	2.79	2.31
Net Income		12.25	12.40	4.97	2.35	3.15	2.00	-2.44	11.05	12.60	8.98	9.39	8.38	7.50	6.14	5.68	4.81	3.96

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		0.05	0.02	0.05	0.13	0.05	0.07	0.17	0.19	0.18	0.48
Interest Expense		0.44	0.51	0.35	0.47	0.49	0.51	0.51	0.50	0.53	0.50
Other Expense		-0.18	-0.56	-0.43	-0.42	-0.42	-1.80	-0.26	-2.22	-0.07	-1.16
IBT		3.69	2.05	3.21	3.09	3.66	0.95	3.09	0.66	2.87	1.01
Income Tax Expense		1.21	0.60	-2.73	-0.31	1.02	0.38	0.25	0.44	0.72	0.31
Net Income		2.40	1.31	5.26	3.28	2.55	0.46	2.62	-0.02	1.91	0.26

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.29	$1.73	$1.10	$-1.35	$6.68	$8.40	$5.73	$5.76	$4.95	$4.31	$3.42	$3.17	$2.56	$2.07
EPS Diluted		$0.00	$0.00	$0.00	$1.29	$1.72	$1.09	$-1.35	$6.64	$8.36	$5.69	$5.73	$4.90	$4.26	$3.38	$3.13	$2.52	$2.03
Shares Outstanding		1.79	1.80	1.83	1.83	1.82	1.82	1.81	1.66	1.50	1.57	1.63	1.69	1.74	1.79	1.79	1.88	1.92
Diluted Shares Outstanding		1.79	1.81	1.83	1.83	1.83	1.83	1.81	1.67	1.51	1.58	1.64	1.71	1.76	1.81	1.82	1.91	1.95

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.14
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.14
Shares Outstanding		1.79	1.80	1.80	1.81	1.81	1.81	1.82	1.83	1.83	1.83
Diluted Shares Outstanding		1.79	1.81	1.81	1.81	1.82	1.82	1.83	1.83	1.84	1.83

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		5.95	5.70	6.00	14.18	11.62	15.96	17.91	5.42	4.15	4.02	4.61	4.27	3.42	3.93	3.39	3.19	2.72
Short Term Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Cash & ST Investments		5.95	5.70	6.00	14.18	11.62	15.96	17.91	5.42	4.15	4.02	4.61	4.27	3.42	3.93	3.39	3.19	2.72
Accounts Receivable		12.97	13.22	12.73	12.33	12.65	13.37	12.71	15.48	9.33	8.63	9.07	8.02	7.82	6.97	6.54	6.18	5.78
Inventory		1.98	2.13	2.02	1.96	1.74	1.33	1.58	1.65	1.39	1.37	1.39	1.57	1.57	1.49	1.54	1.60	1.44
Other Current Assets		2.60	3.22	4.49	4.29	1.20	0.82	0.88	0.98	0.64	0.59	0.69	0.96	0.80	0.61	1.48	1.31	1.26
Total Current Assets		23.50	24.27	25.24	32.76	29.10	33.66	35.25	28.12	16.83	15.89	16.97	16.76	15.18	14.11	13.71	13.76	12.23

Current Assets		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Cash And Equivalents		5.70	5.37	5.85	5.49	6.00	5.95	6.64	7.19	14.18	11.46
Short Term Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Cash & ST Investments		5.70	5.37	5.85	5.49	6.00	5.95	6.64	7.19	14.18	11.46
Accounts Receivable		13.22	13.40	12.57	13.77	12.73	12.97	12.03	14.12	12.33	13.11
Inventory		2.13	2.08	2.00	2.02	2.02	1.98	1.95	1.95	1.96	1.90
Other Current Assets		3.22	2.97	2.31	2.40	4.49	4.59	4.03	2.71	4.29	3.70
Total Current Assets		24.27	23.82	22.74	23.67	25.24	25.49	24.64	25.97	32.76	30.17

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		36.04	41.26	37.04	39.44	33.60	32.62	32.08	31.60	29.54	28.41	27.35	25.18	23.33	22.38	21.51	19.70	17.81
Goodwill		73.91	73.29	73.33	77.07	77.90	78.07	77.69	80.29	31.27	31.43	27.81	27.83	27.88	27.32	25.11	24.15	24.10
Intangible Assets		11.11	9.27	10.74	13.06	14.84	17.12	19.17	23.22	6.81	7.00	6.95	7.17	7.43	7.37	5.02	5.12	5.08
Long-Term Investments		5.96	8.10	4.46	3.08	3.22	3.94	3.90	3.22	2.90	3.20	4.28	2.64	2.70	2.85	2.72	2.44	2.51
Other Long-Term Assets		40.62	41.33	45.41	40.17	36.62	8.66	8.43	4.72	3.37	2.39	2.34	2.42	2.34	2.43	6.83	6.97	7.48
Total Long-Term Assets		174.27	173.25	170.98	172.82	174.53	169.95	166.30	165.86	81.77	79.90	75.07	71.42	69.01	67.13	61.19	58.37	56.98
Total Assets		197.77	197.51	196.22	205.58	203.63	203.61	201.55	193.98	98.60	95.79	92.03	88.18	84.19	81.24	74.90	72.12	69.21

Long-Term Assets		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Property, Plant & Equipment		41.26	40.19	39.10	38.14	37.04	36.04	35.53	35.32	34.94	34.58
Goodwill		73.29	73.31	73.31	73.31	73.33	73.91	73.91	77.07	77.07	77.88
Intangible Assets		9.27	9.64	10.01	10.37	10.74	11.11	11.47	12.64	13.06	13.48
Long-Term Investments		8.10	9.87	8.79	8.90	4.46	4.63	3.01	3.08	3.08	3.06
Other Long-Term Assets		41.33	39.79	41.89	42.65	45.41	46.59	46.55	43.69	11.08	37.31
Total Long-Term Assets		173.25	172.79	173.10	173.38	170.98	172.28	170.47	171.80	172.82	173.61
Total Assets		197.51	196.61	195.83	197.05	196.22	197.77	195.11	197.77	205.58	203.78

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		20.22	21.20	14.80	15.13	16.21	16.36	12.66	13.78	6.50	6.49	6.86	5.50	5.37	4.90	4.62	4.55	4.41
Short-Term Debt		8.06	6.71	7.62	4.33	3.07	5.87	5.71	8.86	3.79	6.17	3.69	4.56	2.16	1.51	3.61	3.06	2.35
Other Current Liabilities		1.18	0.00	4.12	3.27	4.01	4.54	4.14	4.16	2.98	2.37	2.27	2.34	2.22	1.90	1.77	1.82	1.70
Current Liabilities		35.61	34.16	34.60	31.14	29.07	31.08	26.63	31.52	17.86	19.60	16.84	16.33	13.29	11.70	12.81	12.09	11.00

Current Liabilities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Accounts Payable		21.20	20.50	20.73	21.64	14.80	20.22	18.37	18.68	15.13	0.00
Short-Term Debt		6.71	5.73	6.45	6.62	7.62	8.06	6.79	6.09	4.33	2.65
Other Current Liabilities		0.00	0.60	0.51	0.54	4.12	1.18	1.56	0.63	3.27	25.59
Current Liabilities		34.16	32.97	34.03	34.85	34.60	35.61	32.87	31.03	31.14	28.23

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		39.52	35.32	41.90	45.57	45.30	48.54	52.92	38.13	17.08	19.12	16.48	12.77	12.68	12.78	10.70	10.92	10.13
Capital Leases		0.00	0.00	2.93	3.46	3.24	3.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.27	0.28	0.29	0.22
Def. Tax Liability		6.63	3.52	6.28	7.26	8.36	7.25	7.29	7.90	3.11	4.48	3.68	4.05	4.10	4.05	2.25	2.87	2.63
Total Liabilities		92.47	82.90	90.70	92.57	95.25	101.39	104.04	91.13	44.64	49.64	44.71	39.53	36.01	33.09	32.94	32.67	29.86

Long-Term Liabilities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Long-Term Debt		35.32	36.53	36.44	38.69	41.90	39.52	39.51	41.60	45.57	44.54
Capital Leases		0.00	0.00	0.00	0.00	2.93	0.00	0.00	0.00	3.46	0.00
Def. Tax Liability		3.52	3.10	6.30	6.34	6.28	6.63	6.86	7.04	7.26	7.30
Total Liabilities		82.90	82.86	87.07	90.31	90.70	92.47	91.35	92.27	92.57	92.84

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		58.25	59.81	58.59	57.38	56.40	55.47	54.50	53.91	36.78	36.25	35.86	35.12	34.30	33.44	31.73	30.30	28.74
Retained Earnings		49.27	60.41	49.72	46.09	43.64	40.43	38.32	42.49	82.68	72.61	66.09	59.03	53.73	47.76	42.97	38.38	34.33
Comprehensive Income		-3.45	-2.91	-3.70	-3.29	-4.12	-6.44	-8.32	-6.62	-3.10	-3.53	-3.98	-2.42	-1.97	-1.19	-3.27	-2.63	-1.88
Total Common Equity		100.62	109.87	100.70	99.28	95.01	88.55	83.58	88.88	48.77	41.32	43.27	44.53	44.96	45.43	39.76	37.39	37.52

Total Common Equity		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Common Stock		59.81	59.52	59.20	58.87	58.59	58.25	58.03	57.64	57.38	57.14
Retained Earnings		60.41	59.11	53.73	50.47	49.72	49.27	46.65	47.49	46.09	45.79
Comprehensive Income		-2.91	-3.05	-2.88	-2.69	-3.70	-3.45	-3.51	-3.50	-3.29	-4.41
Total Common Equity		109.87	109.15	104.34	101.93	100.70	100.62	99.25	100.72	99.28	97.61

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		47.58	42.03	49.52	49.90	48.37	54.41	58.63	46.99	20.87	25.29	20.17	17.34	14.84	14.29	14.31	13.98	12.48
Book Value		105.30	114.61	105.52	113.01	108.38	102.22	97.51	102.85	53.96	46.15	47.32	48.66	48.18	48.15	41.96	39.45	39.34

Other		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Debt		4.74	4.61	4.43	4.81	4.83	4.68	4.51	4.78	13.74	13.33
Book Value		109.87	109.15	104.34	101.93	100.70	100.62	99.25	100.72	99.28	97.61

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		5.45	13.43	5.77	3.39	3.55	2.54	-2.44	10.91	13.07	9.37	9.79	8.85	8.00	6.64	6.17	5.26	4.31
Depreciation & Amortization		5.11	5.33	4.99	5.37	5.16	5.11	5.35	4.16	3.01	2.78	2.53	2.35	2.29	2.19	1.99	1.84	1.71
Stock-Based Compensation		1.32	1.36	1.37	1.14	0.98	0.60	0.53	0.71	0.39	0.36	0.39	0.41	0.41	0.40	0.41	0.42	0.52
Change Working Capital		-2.24	-0.43	-1.61	0.18	0.49	2.19	-0.65	-6.19	-1.36	-1.19	-1.00	-0.79	-1.24	0.05	-1.09	-1.14	-0.27
Change In Accounts Receivable		-0.27	-0.28	-0.57	0.36	0.61	-0.19	1.79	0.45	-2.17	-1.02	-0.63	-1.10	-1.60	-0.45	0.00	0.00	0.00
Change In Accounts Payable		-0.35	0.24	0.16	-1.14	0.96	2.41	-2.29	0.19	0.24	-0.37	0.04	-0.05	0.54	0.37	0.00	0.00	0.00
Change In Inventories		-0.07	-0.11	-0.04	-0.18	-0.42	0.25	0.01	-0.22	-0.02	-0.01	0.19	0.00	-0.08	0.05	0.02	-0.20	-0.13
Other Non-cash Items		9.45	1.15	4.28	1.13	-4.37	-3.63	5.23	-3.11	0.76	0.68	0.29	0.19	-0.20	0.08	0.02	0.48	0.16
Cash from Operations		13.26	0.00	0.00	9.87	6.01	5.57	7.62	6.61	14.30	12.34	13.21	10.91	9.78	9.45	7.97	6.99	6.58

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		2.48	1.31	5.94	3.40	2.64	0.56	2.84	0.22	2.15	0.69
Depreciation & Amortization		1.32	1.39	1.33	1.32	1.28	1.29	1.22	1.24	1.24	1.41
Stock-Based Compensation		0.33	0.36	0.36	0.33	0.32	0.33	0.36	0.37	0.31	0.28
Change Working Capital		-5.08	0.94	0.10	0.87	-2.35	2.39	-0.83	0.84	-4.02	1.77
Change In Accounts Receivable		-1.81	0.38	-0.29	0.91	-1.28	0.81	-1.22	1.40	-1.55	1.10
Change In Accounts Payable		-1.65	0.54	0.72	0.51	-1.53	0.97	0.26	0.32	-1.40	0.47
Change In Inventories		-0.02	-0.04	-0.07	-0.01	0.00	-0.04	-0.03	0.02	0.01	-0.06
Other Non-cash Items		1.16	0.29	-1.05	0.76	1.29	1.28	-0.71	1.16	2.55	1.10
Cash from Operations		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.80

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-5.30	-8.02	-5.41	-4.97	-4.94	-3.58	-4.02	-4.88	-4.47	-3.62	-4.77	-4.27	-3.31	-2.80	-3.78	-3.56	-2.11
Acquisitions		-8.59	0.00	0.00	0.00	0.00	0.00	0.00	-9.90	-1.58	-0.42	-0.81	0.17	-0.01	-2.05	-1.09	0.38	-2.49
Investments		-1.01	-0.10	-1.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment		0.10	0.00	0.11	0.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities		8.51	0.00	0.00	-0.13	-0.07	0.42	0.39	10.66	0.71	-0.07	-0.18	-0.15	-0.03	0.17	0.11	-0.11	0.08
Cash from Investing		-6.29	0.00	0.00	-4.64	-5.01	-3.16	-3.64	-4.12	-5.34	-4.11	-5.76	-4.25	-3.35	-4.68	-4.76	-3.29	-4.52

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-3.01	-1.92	-1.78	-1.86	-2.47	-1.49	-1.37	-1.26	-1.30	-1.37
Acquisitions		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02
Investments		0.00	0.00	0.00	0.00	0.00	-0.50	0.00	0.00	0.00	0.00
Sales of Investment		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02
Cash from Investing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.38

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-3.31	0.00	0.00	-1.78	-4.02	-3.74	-6.89	-38.88	-1.87	-2.36	-2.21	-2.22	-1.65	-1.50	-3.82	-1.10	-1.37
Debt Issued		3.71	-7.49	-0.38	3.31	-2.02	-0.49	18.53	64.99	-2.55	7.49	5.04	4.72	2.20	1.48	4.16	2.59	13.85
Issuance of Common Stock		0.05	0.00	0.00	0.05	0.13	0.00	0.00	0.00	-0.50	6.34	5.40	5.26	2.69	2.47	5.25	3.87	0.00
Repurchase of Common Stock		-2.52	-3.50	-2.99	0.00	0.00	0.00	0.00	0.00	-3.58	-9.37	-7.50	-6.10	-6.53	-4.09	-3.02	-4.99	-2.67
Dividends Paid		-0.55	0.00	0.00	0.00	0.00	0.00	-1.59	-2.90	-2.52	-2.45	-2.31	-3.06	-1.51	-1.32	-1.08	-0.76	-0.65
Other Financing Activities		-8.49	0.00	0.00	-0.94	-0.85	-0.65	16.95	40.69	-0.38	-1.13	-0.38	0.61	0.29	0.23	-0.33	-0.26	1.94
Cash from Financing		-12.32	0.00	0.00	-2.72	-4.74	-4.39	8.48	-1.09	-8.84	-8.96	-6.99	-5.51	-6.71	-4.21	-2.99	-3.23	-2.75

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.57
Debt Issued		42.03	-0.24	-0.63	-2.42	-4.21	1.93	1.29	-1.39	1.26	-0.18
Issuance of Common Stock		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05
Repurchase of Common Stock		-2.03	-1.00	-0.71	-0.99	-0.79	-0.47	-1.52	-1.00	0.00	0.00
Dividends Paid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.08
Cash from Financing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.60

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-5.50	-0.30	-8.13	2.57	-4.34	-1.95	12.50	1.30	0.09	-0.70	0.34	0.85	-0.51	0.54	0.20	0.46	-0.70
Closing Cash Balance		5.95	5.80	6.10	14.24	11.66	16.00	17.95	5.46	4.16	4.06	4.61	4.27	3.42	3.93	3.39	3.19	2.72

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-0.01	0.32	-0.48	0.38	-0.52	0.05	-0.68	-0.52	-6.99	2.72
Closing Cash Balance		5.79	5.80	5.48	5.96	5.58	6.10	6.05	6.73	7.25	14.24

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		7.96	10.08	8.56	4.90	1.07	1.99	3.60	1.73	9.83	8.72	8.44	6.64	6.47	6.66	4.18	3.44	4.47
Real Free Cash Flow		6.64	8.71	7.19	3.75	0.09	1.39	3.07	1.02	9.44	8.36	8.05	6.23	6.06	6.25	3.77	3.01	3.95

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-2.28	2.56	1.89	4.89	0.74	4.03	1.24	2.41	0.89	3.43
Real Free Cash Flow		-2.61	2.20	1.53	4.56	0.42	3.70	0.88	2.04	0.58	3.15

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií