Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Daily Journal Corporation

DJCO

Valuace

Růst

Zdraví

Cena

$ 490.89

+8.75 (1.35%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	89.5	87.7	69.9	67.7	54.0	49.4	49.9	48.7	40.7	41.4	41.6	44.0	43.4	37.7	31.9	34.5	37.6
Cost of Revenues	54.3	55.6	55.8	51.7	42.3	40.4	42.6	40.5	39.8	38.3	33.2	32.1	31.0	25.0	5.7	6.0	6.0
Gross Profit	35.2	32.1	14.2	16.0	11.7	9.0	7.3	8.2	0.9	3.1	8.4	11.9	12.4	12.7	26.2	28.5	31.6

Revenue	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues	19.5	28.4	23.4	18.2	17.7	19.9	17.5	16.6	16.0	21.6
Cost of Revenues	13.0	14.0	14.9	12.4	14.2	14.3	14.1	13.5	13.4	15.2
Gross Profit	6.6	14.4	8.5	5.7	3.5	5.6	3.4	3.0	2.6	6.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	6.1	5.3	3.5	5.4	9.5	11.3	10.7	9.4	9.9	9.1	6.4	17.0	17.2	19.5
Depreciation & Amortization	0.3	0.3	0.3	0.3	0.4	0.5	0.5	0.6	3.7	5.6	5.7	5.5	5.5	2.4	0.5	0.5	0.6
Total Operating Expenses	26.0	22.6	10.1	9.4	8.4	6.8	8.6	13.0	15.0	16.3	15.1	15.4	14.6	8.9	17.5	17.7	20.1
Operating Income	9.3	9.5	4.1	6.7	7.4	5.1	3.7	0.6	-14.1	-13.2	-6.6	-3.5	-2.2	3.8	8.7	10.8	11.4

Operating Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5
Depreciation & Amortization	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Total Operating Expenses	6.1	9.8	5.3	4.8	2.8	3.9	2.3	2.4	2.0	2.4
Operating Income	0.5	4.6	3.2	1.0	0.7	1.7	1.1	0.6	0.6	3.4

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	2.6	7.5	0.0	0.0	5.5	2.9	5.0	5.4	4.8	5.6	4.1	3.8	3.0	2.5	2.1	1.2	0.9
Interest Expense	1.2	1.4	3.1	4.3	1.1	0.3	0.6	1.0	0.7	0.5	0.5	0.3	0.8	0.1	0.0	0.0	0.0
Other Expense	115.8	140.6	100.2	21.5	-110.0	147.9	0.5	-32.1	-1.3	0.0	0.1	-0.3	0.1	-1.7	-2.8	0.0	0.8
IBT	125.1	150.1	104.3	28.1	-102.5	153.1	4.2	-31.5	-11.3	-8.1	-3.0	-0.3	0.1	4.6	7.9	12.0	12.3
Income Tax Expense	31.8	-38.0	26.2	6.7	-26.9	40.2	0.2	-6.3	-19.5	-7.2	-1.9	-1.1	-0.5	0.8	2.4	4.2	4.6
Net Income	93.3	112.1	78.1	21.5	-75.6	112.9	4.0	-25.2	8.2	-0.9	-1.0	0.8	0.6	3.8	5.5	7.8	7.7

Net Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income	1.3	1.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2
Interest Expense	0.3	0.3	0.3	0.4	0.4	0.4	0.4	1.1	1.1	1.2
Other Expense	-10.6	51.1	15.0	60.3	14.2	34.4	30.7	20.0	15.1	-12.9
IBT	-10.1	55.7	18.2	61.3	14.9	36.1	31.8	20.6	15.7	-9.5
Income Tax Expense	-2.1	13.5	3.8	16.6	4.0	9.4	8.5	5.2	3.1	-3.0
Net Income	-8.0	42.2	14.4	44.7	10.9	26.7	23.4	15.4	12.6	-6.5

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$15.58	$-54.81	$81.77	$2.93	$-18.26	$5.94	$-0.66	$-0.76	$0.59	$0.46	$2.74	$4.01	$5.68	$5.56
EPS Diluted	$0.00	$0.00	$0.00	$15.58	$-54.81	$81.77	$2.93	$-18.26	$5.94	$-0.66	$-0.76	$0.59	$0.46	$2.74	$4.01	$5.68	$5.56
Shares Outstanding	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4
Diluted Shares Outstanding	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4

Per Share Data	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-4.71
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-4.71
Shares Outstanding	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4
Diluted Shares Outstanding	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	12.2	13.0	21.0	13.4	12.6	26.9	10.6	9.3	3.4	11.4	15.6	15.4	11.3	1.0	3.1	3.6
Short Term Investments	325.0	358.7	303.1	275.5	347.6	179.4	194.6	212.3	229.3	166.6	166.0	173.7	137.0	103.0	69.2	63.6
Total Cash & ST Investments	337.2	371.7	324.2	289.0	360.2	206.3	205.2	221.6	232.6	178.0	181.7	189.1	148.3	103.9	72.3	67.2
Accounts Receivable	22.1	19.3	18.7	18.0	9.5	7.3	7.2	5.1	6.3	5.6	6.4	10.6	6.6	5.9	6.6	9.2
Inventory	0.0	0.0	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.0	0.0	0.0
Other Current Assets	0.5	3.6	2.5	2.5	2.6	2.7	0.5	0.5	0.8	0.8	0.7	1.0	2.0	0.2	0.2	0.2
Total Current Assets	359.8	394.5	345.4	309.5	372.3	216.3	212.9	227.2	239.8	184.5	188.8	200.7	157.0	110.1	79.1	76.7

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	18.7	11.8	15.0	13.0	10.0	12.7	16.6	21.0	20.4	13.7
Short Term Investments	443.0	431.5	372.1	358.7	325.0	297.0	317.8	303.1	316.0	318.8
Total Cash & ST Investments	461.7	443.3	387.2	371.7	335.0	309.7	334.4	324.2	336.5	332.5
Accounts Receivable	19.6	11.8	12.7	19.3	22.1	15.6	12.8	18.7	17.3	14.3
Inventory	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1
Other Current Assets	4.4	3.9	3.6	3.6	3.4	300.7	0.4	2.9	2.6	2.6
Total Current Assets	485.7	459.0	403.4	394.5	360.5	325.9	347.6	345.4	356.5	349.5

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	9.3	9.3	9.5	9.7	10.2	10.6	10.8	11.2	11.6	12.1	9.0	9.0	9.2	9.2	9.4	9.8
Goodwill	0.0	0.0	0.0	0.5	0.0	0.0	0.0	13.4	13.4	13.4	13.4	13.4	11.7	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.1	8.0	13.0	17.7	24.3	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	-42.7	0.0	0.0	-25.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets	10.0	9.3	9.5	9.7	18.2	22.3	24.4	36.8	40.4	41.0	39.4	43.1	46.1	10.8	11.7	12.3
Total Assets	369.9	403.8	354.9	319.1	390.6	238.6	237.4	264.0	280.2	225.4	228.2	243.9	203.1	121.0	90.8	88.9

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	9.0	9.1	9.2	9.3	9.3	9.3	9.4	9.5	9.5	9.5
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	0.0	0.0	0.0	0.0	0.0	-35.1	0.4	-5.7	-34.0	-34.9
Total Long-Term Assets	9.0	9.1	9.2	9.3	9.3	9.8	9.8	9.5	9.5	9.5
Total Assets	494.7	468.1	412.6	403.8	369.9	335.7	357.4	354.9	366.0	359.0

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	6.8	6.0	6.6	5.1	4.2	3.9	4.5	2.8	3.0	2.6	4.2	4.3	4.2	2.2	2.4	2.9
Short-Term Debt	0.2	0.2	1.3	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	9.6	32.2	28.5	22.0	24.1	23.8	24.1	21.8	79.9	55.6	53.8	60.0	47.0	21.9	12.9	14.7
Current Liabilities	42.0	38.4	42.2	33.6	34.0	28.0	30.7	27.3	88.1	64.9	65.9	73.3	58.1	29.5	20.8	22.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	8.3	5.8	6.5	6.0	6.8	6.1	6.0	6.6	6.1	4.4
Short-Term Debt	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Other Current Liabilities	26.9	21.7	26.1	30.2	33.2	27.6	28.5	34.3	32.3	26.7
Current Liabilities	39.1	30.3	32.8	38.4	42.0	36.4	34.7	42.2	38.6	31.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	28.5	28.5	76.1	76.3	33.4	31.1	31.2	31.3	31.4	31.6	29.5	29.5	29.5	0.0	0.0	0.0
Capital Leases	0.0	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	43.4	52.6	30.6	25.3	64.1	35.9	37.2	42.2	0.0	41,501.0	40,641.0	46,502.0	32.1	19.1	9.0	10.5
Total Liabilities	118.0	125.0	154.4	140.1	135.9	96.8	99.7	101.1	120.5	100.1	99.6	107.5	89.7	33.7	25.9	28.3

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	25.8	25.9	28.4	28.5	28.5	30.5	71.1	76.2	82.2	82.2
Capital Leases	0.0	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.0	0.1
Def. Tax Liability	75.4	72.9	56.7	52.6	43.4	35.6	33.5	30.6	34.0	34.9
Total Liabilities	145.8	133.6	122.9	125.0	118.0	107.2	144.3	154.4	159.0	152.7

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	250.1	276.8	198.7	177.2	252.9	140.0	135.9	45.4	57.2	58.1	59.1	58.3	57.7	53.9	48.4	40.5
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	115.8	100.8	65.5	67.7	76.3	53.9	31.6	14.8	18.4
Total Common Equity	251.9	278.8	200.5	179.0	254.6	141.7	137.7	162.9	159.7	125.3	128.6	136.4	113.3	87.2	64.9	60.7

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.4	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	346.8	332.4	287.7	276.8	250.1	226.7	211.3	198.7	205.2	204.5
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	348.9	334.4	289.7	278.8	251.9	228.5	213.1	200.5	207.0	206.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		28.7	28.6	76.3	76.4	33.6	31.2	31.3	31.4	31.6	31.7	29.5	29.5	29.5	0.0	0.0	0.0
Book Value		251.9	278.8	200.5	179.0	254.6	141.7	137.7	162.9	159.7	125.3	128.6	136.4	113.3	87.2	64.9	60.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		348.9	334.4	289.7	278.8	251.9	228.5	213.1	200.5	207.0	206.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	44.9	112.1	78.1	21.5	-75.6	112.9	4.0	-25.2	8.2	-0.9	-1.0	0.8	0.6	3.8	5.5	7.8	7.7
Depreciation & Amortization	0.3	0.3	0.3	0.3	0.4	0.5	0.5	0.6	3.7	5.6	5.7	5.5	5.5	2.4	0.5	0.5	0.6
Stock-Based Compensation	0.1	0.1	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0	1.7	0.0	-7.9	0.0
Change Working Capital	-1.6	0.4	-4.6	8.5	-8.1	6.3	-1.7	1.5	4.1	-2.7	-1.8	2.3	0.4	-1.8	-1.7	1.8	1.5
Change In Accounts Receivable	-4.9	-1.8	0.0	-1.8	-7.4	-2.8	0.3	-2.2	0.6	-0.7	1.0	2.9	-2.3	1.7	0.9	2.6	1.0
Change In Accounts Payable	0.7	1.0	0.0	1.6	0.8	0.3	-0.6	1.7	-0.2	0.4	-1.6	-0.1	0.1	-0.2	-0.2	-0.4	-0.3
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-45.9	-134.3	-96.1	-20.4	108.9	-148.2	-1.1	31.1	1.4	0.0	0.0	0.0	0.0	0.0	2.9	7.8	0.0
Cash from Operations	3.4	0.0	0.0	15.1	-5.3	3.3	2.3	1.6	-1.9	-2.7	1.2	7.8	4.5	5.7	7.0	10.3	9.3

Cash Flow From Operating Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income	-8.0	42.2	14.4	44.7	10.9	26.7	23.4	15.4	12.6	-6.5
Depreciation & Amortization	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Stock-Based Compensation	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.1
Change Working Capital	-3.5	0.3	1.7	-2.1	0.6	0.6	-1.6	-1.5	-2.1	3.6
Change In Accounts Receivable	3.9	-1.5	-7.8	0.9	6.6	2.8	-6.5	-2.9	5.9	-1.5
Change In Accounts Payable	0.6	-1.2	2.5	-0.7	0.4	-0.7	0.7	0.1	-0.6	0.5
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	11.7	-49.9	-11.5	-59.5	-13.4	-33.5	-28.0	-16.8	-19.9	12.9
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	0.1	0.0	-0.1	0.0	0.0	-0.2	-0.2	-0.2	-0.3	-3.8	-0.6	-0.4	-0.3	-0.4	-0.1	-0.2
Acquisitions	0.4	0.0	7.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	-25.3	0.0	0.0	0.0
Investments	10.0	0.0	-10.0	-117.7	-65.0	0.0	0.0	0.0	-5.0	-3.8	-11.0	0.0	0.0	-28.1	-61.9	-45.3
Sales of Investment	37.8	40.6	2.8	80.6	45.0	16.3	0.0	8.1	0.0	0.0	4.0	0.0	0.8	19.4	51.2	38.4
Other Investing Activities	40.2	0.0	-7.2	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	47.8	0.0	-7.3	-36.8	-20.0	16.1	-0.2	7.9	-5.3	-7.6	-7.5	-0.4	-24.8	-9.0	-10.9	-7.1

Cash Flow From Investing Activities	2-2024	4-2023
Capital Expenditure	0.0	0.1
Acquisitions	0.0	0.4
Investments	0.0	10.0
Sales of Investment	40.6	-2.8
Other Investing Activities	0.0	-0.4
Cash from Investing	0.0	7.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Debt Repaid	-53.7	0.0	0.0	-0.2	-0.2	-14.6	-1.1	-0.1	-0.1	-0.1	-0.1	0.0	0.0	0.0
Debt Issued	0.0	28.6	-47.7	0.0	43.0	17.0	1.0	0.0	0.0	0.0	2.3	29.5	29.5	29.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-4.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.8	-4.1	-3.0	-2.0	0.0
Other Financing Activities	-6.0	0.0	0.0	0.0	43.0	17.0	1.0	0.0	0.0	4.8	6.3	3.0	2.0	29.5
Cash from Financing	-53.7	0.0	0.0	-0.2	42.9	2.4	-0.1	-0.1	-0.1	-0.1	2.2	-3.0	-2.0	29.5

Cash Flow From Financing Activities	4-2025	2-2025	3-2024	2-2024	1-2024	4-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	-6.0
Debt Issued	26.0	-2.5	-2.0	-40.6	-5.0	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	-6.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-10.4	7.7	-8.0	7.7	0.8	-14.3	18.3	1.3	5.9	-8.0	-4.2	0.2	4.1	10.4	-2.1	-0.6	2.2
Closing Cash Balance		12.2	22.8	15.9	23.1	15.5	14.6	29.0	10.6	9.3	3.4	11.4	15.6	15.4	11.3	1.0	3.1	3.6

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-4.0	1.9	7.1	-3.1	2.2	3.1	-0.3	-3.9	-6.6	0.6
Closing Cash Balance		18.9	22.8	22.1	15.0	18.1	15.9	12.9	12.7	16.6	23.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		3.5	13.3	-0.1	15.0	-5.3	3.3	2.2	1.5	-2.1	-2.9	-2.6	7.2	4.1	5.4	6.6	10.2	9.1
Real Free Cash Flow		3.4	13.2	-0.3	15.0	-5.3	3.3	2.2	1.5	-2.1	-2.9	-2.6	6.8	4.1	3.7	6.6	18.0	9.1

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-1.9	4.5	7.2	-0.6	2.2	3.1	1.6	-3.7	-1.2	6.7
Real Free Cash Flow		-1.9	4.5	7.2	-0.6	2.2	3.1	1.6	-3.7	-1.2	6.7