Darden Restaurants, Inc.
Darden Restaurants, Inc.
DRI
Valuace
65
Růst
93
Zdraví
63
Cena
$ 194.87
Dnes
+0.29 (0.14%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues12.7612.0811.3910.499.637.207.818.518.087.176.936.766.298.558.007.507.11
Cost of Revenues7.149.438.968.407.645.706.406.666.335.605.395.344.996.666.165.705.48
Gross Profit5.622.642.432.082.001.491.411.851.751.571.541.421.301.891.841.801.63
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues3.353.103.043.273.162.892.762.962.972.73
Cost of Revenues2.740.960.932.512.462.282.192.302.332.18
Gross Profit0.602.142.120.760.700.610.560.660.650.55
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.500.470.490.610.660.660.630.620.670.660.850.750.740.68
Depreciation & Amortization0.550.520.460.390.360.360.360.370.310.270.290.320.300.390.350.320.30
Total Operating Expenses4.141.281.120.890.830.840.971.000.980.900.910.990.971.241.101.050.99
Operating Income1.481.361.311.201.160.650.830.830.770.680.620.370.330.650.740.750.64
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.140.140.140.140.130.130.120.120.120.11
Total Operating Expenses0.161.821.780.380.280.320.290.260.260.27
Operating Income0.440.320.340.380.420.290.270.400.390.28
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.010.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.190.180.140.060.070.070.060.050.160.040.170.190.130.130.100.090.09
Other Expense-0.22-0.18-0.14-0.08-0.07-0.07-0.99-0.050.000.01-0.01-0.06-0.02-0.13-0.100.00-0.01
IBT1.261.191.181.121.090.58-0.160.780.610.640.450.180.170.520.640.650.54
Income Tax Expense0.150.140.150.140.14-0.06-0.110.060.000.150.09-0.02-0.010.110.160.170.14
Net Income1.111.051.030.980.950.63-0.050.710.600.480.380.710.290.410.480.480.40
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.050.050.050.050.050.050.040.030.040.04
Other Expense-0.08-0.05-0.05-0.05-0.05-0.05-0.04-0.04-0.04-0.04
IBT0.360.270.290.340.370.250.230.360.350.24
Income Tax Expense0.050.040.040.030.050.030.020.050.040.03
Net Income0.310.240.260.300.320.220.210.310.310.21
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$8.06$7.46$4.83$-0.40$5.78$4.81$3.85$2.94$5.56$2.18$3.19$3.65$3.48$2.90
EPS Diluted$0.00$0.00$0.00$7.99$7.39$4.77$-0.40$5.69$4.73$3.80$2.90$5.47$2.15$3.13$3.57$3.39$2.84
Shares Outstanding0.120.120.120.120.130.130.120.120.120.120.130.130.130.130.130.140.14
Diluted Shares Outstanding0.120.120.120.120.130.130.120.130.130.130.130.130.130.130.130.140.14
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.120.120.120.120.120.120.120.120.120.12
Diluted Shares Outstanding0.120.120.120.120.120.120.120.120.120.12
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.220.240.190.370.421.210.760.460.150.230.270.540.100.090.070.070.25
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.220.240.190.370.421.210.760.460.150.230.270.540.100.090.070.070.25
Accounts Receivable0.080.090.080.080.070.070.050.090.080.080.060.080.080.090.070.070.05
Inventory0.290.310.290.290.270.190.210.210.210.180.180.160.200.360.400.300.22
Other Current Assets0.230.290.260.260.140.060.060.100.090.080.080.070.070.080.070.230.16
Total Current Assets0.820.940.821.001.181.871.100.890.550.800.821.061.980.760.760.660.68
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents0.210.240.220.220.190.190.240.200.190.37
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.210.240.220.220.190.190.240.200.190.37
Accounts Receivable0.090.090.070.080.060.080.070.080.060.08
Inventory0.310.310.320.320.300.290.300.310.290.29
Other Current Assets0.320.290.270.270.270.260.260.280.300.26
Total Current Assets0.930.940.880.880.820.820.880.870.841.00
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment7.618.277.617.106.826.656.732.552.432.272.043.223.384.393.953.623.40
Goodwill1.391.661.391.041.041.041.041.181.181.200.870.870.870.910.540.520.52
Intangible Assets1.241.351.240.810.810.810.810.950.950.950.570.570.570.570.460.450.45
Long-Term Investments1.240.001.24-0.140.00-0.22-0.06-0.16-0.11-0.210.000.000.000.020.030.000.00
Other Long-Term Assets-0.980.37-0.980.300.090.300.280.310.350.280.270.280.300.260.230.210.19
Total Long-Term Assets12.1411.6510.509.248.968.798.845.004.924.703.764.945.126.175.194.804.57
Total Assets12.9712.5911.3210.2410.1410.669.955.895.475.504.585.997.106.945.945.475.25
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment3.613.568.318.277.647.617.607.587.597.10
Goodwill1.661.661.651.651.391.391.401.391.381.04
Intangible Assets1.351.441.351.351.151.241.151.151.150.81
Long-Term Investments0.000.000.000.000.001.240.91-0.24-0.23-0.14
Other Long-Term Assets5.214.990.370.370.36-0.98-0.810.330.320.30
Total Long-Term Assets11.8311.6511.6811.6410.5410.5010.4810.4510.439.24
Total Assets12.7612.5912.5612.5211.3611.3211.3611.3211.2710.24
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.400.440.400.430.370.300.250.330.280.250.240.200.230.300.260.250.25
Short-Term Debt0.300.240.350.240.200.180.270.000.230.210.180.020.220.160.610.190.23
Other Current Liabilities0.900.960.730.680.780.890.810.710.460.450.400.650.860.680.670.650.62
Current Liabilities2.192.252.191.941.851.851.791.471.381.291.191.201.621.421.771.291.25
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable0.470.440.420.410.400.400.410.420.420.43
Short-Term Debt0.140.240.060.280.290.350.160.350.100.24
Other Current Liabilities1.020.831.091.080.990.731.070.980.950.68
Current Liabilities2.352.252.282.402.322.192.272.382.091.94
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.375.995.084.554.665.025.210.930.930.940.441.452.532.551.511.461.47
Capital Leases5.063.823.923.673.764.094.280.000.000.000.000.000.050.050.050.060.06
Def. Tax Liability1.870.280.000.140.200.220.060.160.110.360.260.340.290.360.310.350.27
Total Liabilities10.7210.289.088.047.947.847.613.503.273.402.633.664.944.884.103.533.35
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt6.017.536.026.065.025.085.155.185.354.55
Capital Leases3.883.823.903.943.643.923.773.823.883.67
Def. Tax Liability0.330.280.300.290.240.000.240.240.230.14
Total Liabilities10.5310.2810.3610.459.219.089.189.289.128.04
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock2.252.302.252.232.232.292.211.691.631.611.501.411.301.212.520.002.30
Retained Earnings-0.04-0.02-0.04-0.03-0.030.520.140.810.660.560.551.031.001.003.172.922.62
Comprehensive Income0.030.030.030.000.000.00-0.02-0.10-0.09-0.06-0.09-0.09-0.13-0.13-0.15-0.06-0.07
Total Common Equity2.242.312.242.202.202.812.332.392.192.101.952.332.162.061.841.941.89
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock2.302.302.282.262.262.252.252.242.262.23
Retained Earnings-0.10-0.02-0.11-0.22-0.14-0.04-0.10-0.23-0.12-0.03
Comprehensive Income0.030.030.030.030.030.030.030.030.020.00
Total Common Equity2.232.312.202.072.142.242.182.042.152.20
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt6.736.235.434.554.865.025.480.930.930.940.441.472.762.712.121.651.69
Book Value2.242.312.242.202.202.812.332.392.192.101.952.332.162.061.841.941.89
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value2.232.312.202.072.142.242.182.042.152.20
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.031.051.030.980.950.63-0.050.720.600.480.360.200.180.410.000.000.41
Depreciation & Amortization0.460.520.460.390.370.350.360.340.310.270.290.320.300.390.350.320.30
Stock-Based Compensation0.070.080.070.070.060.070.050.060.040.040.040.050.050.050.060.070.05
Change Working Capital0.070.010.070.12-0.120.13-0.180.15-0.040.120.130.300.050.09-0.120.030.14
Change In Accounts Receivable0.01-0.010.01-0.070.000.33-0.190.00-0.01-0.010.010.010.00-0.01-0.010.00-0.07
Change In Accounts Payable-0.010.03-0.010.040.040.05-0.070.060.01-0.010.05-0.020.030.01-0.010.010.03
Change In Inventories0.01-0.020.01-0.02-0.080.02-0.010.00-0.030.01-0.010.06-0.030.05-0.10-0.080.03
Other Non-cash Items0.180.05-0.020.120.01-0.160.66-0.060.100.00-0.031.94-0.100.000.440.450.02
Cash from Operations1.610.000.001.551.261.190.711.261.000.900.782.860.440.950.760.890.90
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income0.310.240.260.300.320.210.210.310.310.21
Depreciation & Amortization0.140.140.140.140.130.130.120.120.120.11
Stock-Based Compensation0.020.020.030.010.020.010.030.010.010.01
Change Working Capital0.17-0.10-0.070.000.080.02-0.10-0.010.150.00
Change In Accounts Receivable0.01-0.030.02-0.030.01-0.020.02-0.010.010.05
Change In Accounts Payable-0.01-0.010.020.020.00-0.010.010.000.000.01
Change In Inventories0.04-0.040.000.01-0.010.00-0.010.010.01-0.02
Other Non-cash Items0.030.02-0.060.010.010.020.000.00-0.010.00
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.63-0.67-0.60-0.59-0.40-0.27-0.49-0.48-0.41-0.32-0.23-0.30-0.41-0.69-0.64-0.56-0.43
Acquisitions-0.70-0.61-0.700.030.000.00-0.060.00-0.04-0.760.000.000.19-0.58-0.060.020.02
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.00-0.01-0.03-0.01-0.02
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.010.010.030.020.010.01
Other Investing Activities-0.020.000.00-0.010.010.010.010.010.000.010.31-0.35-0.03-0.04-0.01-0.01-0.01
Cash from Investing-1.340.000.00-0.57-0.39-0.26-0.54-0.46-0.45-1.070.08-0.64-0.25-1.29-0.72-0.55-0.43
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure0.000.17-0.17-0.15-0.16-0.17-0.15-0.15-0.15-0.17
Acquisitions0.000.000.000.000.00-0.610.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.050.000.00-0.02-0.01-0.28-0.76-0.01-0.410.00-1.10-1.280.00-0.460.00-0.23-0.15
Debt Issued3.230.800.88-0.29-0.15-0.185.300.010.400.500.07-0.010.041.050.480.191.84
Issuance of Common Stock0.040.000.000.040.040.050.530.060.040.110.100.160.060.060.070.060.07
Repurchase of Common Stock-0.45-0.42-0.45-0.46-1.07-0.05-0.33-0.21-0.23-0.23-0.18-0.500.00-0.05-0.38-0.39-0.09
Dividends Paid-0.630.000.00-0.59-0.56-0.20-0.32-0.37-0.31-0.28-0.27-0.28-0.29-0.26-0.22-0.18-0.14
Other Financing Activities1.610.000.000.000.000.001.020.040.290.530.330.110.051.060.490.210.02
Cash from Financing-0.480.000.00-1.03-1.61-0.480.14-0.49-0.640.13-1.12-1.78-0.180.36-0.04-0.52-0.29
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.006.16-1.621.69-0.261.02-0.110.12-0.230.08
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.13-0.22-0.18-0.05-0.05-0.14-0.17-0.10-0.03-0.18
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.220.03-0.20-0.06-0.740.450.310.31-0.09-0.04-0.260.440.010.020.00-0.180.19
Closing Cash Balance0.220.250.220.420.471.210.760.460.150.230.270.540.100.090.070.070.25
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash0.010.01-0.030.020.000.020.00-0.050.05-0.02
Closing Cash Balance0.250.240.230.250.240.240.220.220.270.22
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.991.040.980.950.860.920.220.780.590.580.552.560.020.260.120.330.47
Real Free Cash Flow0.920.960.920.880.800.850.160.720.540.540.512.51-0.020.210.070.270.42
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow0.620.490.160.280.420.210.120.280.420.17
Real Free Cash Flow0.610.470.140.270.400.200.090.270.410.16
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader